메틀러톨도인터내셔널 MTD(METTLER TOLEDO INTERNATIONAL INC)

메틀러톨도인터내셔널

MTD

NYSE S&P500

1,407.43

+ 8.97 (+0.64%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,134	4,090	4,026	3,942	3,867	3,830	3,872	3,762	3,750	3,786	3,788	3,911	3,954	3,951	3,920	3,899	3,865	3,811	3,718	3,619	3,474	3,240	3,085	2,991	2,938	2,978	3,009	2,983	2,964	2,954	2,936	2,896	2,860	2,791	2,725	2,657	2,609	2,563	2,508	2,472	2,426
매출원가	1,643	1,669	1,636	1,587	1,549	1,527	1,547	1,524	1,525	1,543	1,547	1,589	1,607	1,616	1,612	1,616	1,611	1,592	1,546	1,495	1,437	1,342	1,284	1,251	1,232	1,251	1,267	1,262	1,259	1,256	1,251	1,233	1,215	1,184	1,149	1,116	1,099	1,082	1,071	1,064	1,048
매출총이익	2,491	2,421	2,391	2,355	2,318	2,303	2,326	2,238	2,225	2,243	2,241	2,322	2,347	2,335	2,308	2,283	2,254	2,219	2,172	2,123	2,037	1,898	1,801	1,740	1,706	1,727	1,741	1,720	1,705	1,698	1,684	1,663	1,644	1,607	1,576	1,541	1,509	1,481	1,438	1,408	1,378
판매관리비	1,030	1,014	998	976	956	945	936	922	911	904	904	908	924	938	938	953	961	958	944	928	892	843	820	801	798	814	819	814	814	817	813	818	822	810	795	789	770	762	745	722	710
연구개발비	208	204	199	197	193	189	189	186	185	186	185	185	183	180	177	177	175	174	170	164	156	145	140	136	137	142	144	145	144	142	141	137	135	132	128	125	123	121	119	121	120
영업이익	1,150	1,109	1,101	1,099	1,089	1,086	1,107	1,028	1,021	1,042	1,047	1,131	1,150	1,137	1,117	1,079	1,048	1,019	989	967	919	840	774	739	704	707	713	694	686	674	665	650	628	611	607	593	586	561	532	512	495
EBITDA	1,298	1,254	1,243	1,227	1,216	1,213	1,235	1,155	1,148	1,168	1,172	1,260	1,276	1,261	1,239	1,195	1,163	1,134	1,101	1,079	1,032	953	886	845	806	804	807	805	794	781	771	734	710	690	683	667	658	631	601	579	561
영업외이익	17	17	17	5	5	5	5	4	4	4	4	9	9	9	9	3	3	3	3	7	11	14	14	11	9	6	6	24	22	22	22	0	0	0	0	0	0	0	0	0	0
법인세	192	182	180	199	194	169	174	160	162	190	185	196	202	197	198	194	183	184	180	178	178	161	146	132	127	127	120	131	125	129	139	207	208	201	198	125	122	120	120	114	111
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	906	875	869	836	830	849	863	796	786	778	789	870	889	887	873	838	821	793	769	754	712	654	603	579	547	547	561	550	547	531	513	408	387	377	376	437	433	411	384	370	357

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	51	61	67	69	62	64	59	72	71	70	70	70	84	89	96	122	109	117	99	184	142	107	94	154	127	324	208	121	124	126	178	137	183	99	149	169	146	165	159	146	115
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	731	708	778	687	682	638	687	637	635	650	664	635	648	640	709	611	627	618	647	603	600	574	594	522	490	519	566	503	499	489	536	495	486	484	529	483	448	439	455	415	408
재고자산	412	405	387	402	388	359	342	376	366	374	386	376	395	428	442	451	463	446	415	381	350	321	298	292	300	292	274	281	286	282	269	277	270	278	255	264	254	242	222	240	234
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	832	830	846	818	817	778	770	790	769	773	803	763	781	780	779	729	761	787	799	784	791	780	799	758	743	743	749	723	728	723	718	698	679	697	668	642	601	572	564	527	514
무형자산	1,001	1,011	1,018	1,010	938	925	926	935	934	940	956	948	960	962	966	934	942	955	956	928	936	939	747	741	740	743	742	741	746	749	752	759	756	770	767	768	648	644	643	651	558
이연세자산	41	42	41	36	37	36	35	32	31	31	31	28	28	28	27	35	37	39	39	39	41	39	42	37	36	36	37	35	36	34	35	36	37	42	41	43	39	38	34	94	94
기타자산	602	612	575	500	477	434	420	478	445	444	446	469	476	483	474	412	397	393	371	288	283	267	241	263	243	231	213	233	242	232	132	155	147	143	141	128	112	103	90	147	139
자산총계	3,671	3,669	3,713	3,521	3,400	3,235	3,240	3,320	3,249	3,283	3,356	3,289	3,370	3,410	3,492	3,294	3,336	3,356	3,327	3,207	3,143	3,028	2,815	2,767	2,680	2,886	2,789	2,636	2,661	2,637	2,619	2,558	2,558	2,512	2,550	2,497	2,248	2,204	2,167	2,221	2,062
매입채무등	230	229	267	247	216	201	216	203	199	189	210	174	170	177	253	227	268	259	273	219	211	189	176	147	156	169	186	148	161	175	197	156	171	165	168	149	144	138	147	130	132
차입금	2,112	2,229	2,152	2,210	2,184	2,074	2,014	2,077	2,058	2,087	2,081	2,108	2,153	2,123	2,015	1,979	1,928	1,872	1,682	1,693	1,655	1,614	1,334	1,224	1,200	1,569	1,291	1,173	1,140	1,062	1,035	1,045	1,072	994	980	1,069	969	964	894	848	714
이연수익	257	261	229	234	244	233	204	211	214	217	202	191	205	211	193	198	215	216	193	195	192	180	149	150	151	145	122	127	129	129	105	124	127	131	107	124	126	133	100	113	118
이연세부채	334	309	353	375	353	320	297	329	320	323	329	321	325	302	302	276	231	214	197	170	155	134	123	133	116	99	114	130	114	116	123	141	123	110	123	103	91	103	112	159	170
기타부채	725	684	735	704	662	588	636	654	611	626	684	600	608	621	705	697	688	710	811	770	738	708	749	669	607	597	655	619	613	593	569	561	533	553	624	540	456	426	479	470	436
부채총계	3,658	3,711	3,736	3,771	3,659	3,417	3,367	3,474	3,402	3,442	3,505	3,395	3,460	3,434	3,468	3,377	3,329	3,272	3,155	3,048	2,951	2,826	2,532	2,323	2,230	2,579	2,369	2,198	2,157	2,075	2,029	2,026	2,026	1,951	2,003	1,984	1,786	1,764	1,732	1,720	1,570
자본금+ 자본잉여금	-9,307	-9,105	-8,903	-8,788	-8,575	-8,366	-8,153	-7,948	-7,753	-7,549	-7,341	-7,171	-6,949	-6,708	-6,475	-6,222	-5,954	-5,695	-5,433	-5,175	-4,935	-4,730	-4,478	-4,112	-3,925	-3,941	-3,755	-3,557	-3,375	-3,202	-3,050	-2,948	-2,840	-2,729	-2,621	-2,570	-2,496	-2,386	-2,276	-2,167	-2,060
이익잉여금	9,640	9,408	9,238	8,955	8,737	8,535	8,371	8,121	7,910	7,688	7,511	7,328	7,127	6,913	6,727	6,463	6,243	6,031	5,859	5,632	5,429	5,244	5,096	4,882	4,721	4,595	4,499	4,310	4,180	4,054	3,942	3,764	3,638	3,526	3,433	3,360	3,257	3,157	3,066	2,934	2,835
기타포괄익	-321	-345	-359	-416	-422	-351	-346	-328	-310	-298	-320	-263	-267	-229	-227	-325	-282	-251	-255	-298	-303	-312	-335	-327	-346	-348	-324	-315	-301	-290	-302	-284	-266	-237	-265	-278	-298	-331	-355	-266	-283
자본총계	13	-42	-24	-249	-259	-182	-127	-154	-153	-159	-150	-106	-90	-24	25	-83	7	85	171	159	191	203	283	443	450	306	421	438	504	562	590	532	532	561	547	513	462	440	435	501	492
주식수(만주)	2,016	2,033	2,067	2,057	2,073	2,094	2,132	2,124	2,139	2,154	2,197	2,188	2,208	2,225	2,271	2,261	2,282	2,304	2,345	2,339	2,352	2,368	2,419	2,422	2,422	2,435	2,497	2,488	2,511	2,531	2,578	2,568	2,586	2,609	2,639	2,630	2,643	2,658	2,702	2,688	2,714

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	975	901	956	996	952	973	968	984	993	1,003	966	988	969	921	859	797	814	841	909	919	880	818	725	676	626	570	603	600	574	587	565	532	528	525	516	505	504	487	461	457	438
투자활동	-173	-218	-194	-205	-143	-117	-119	-104	-97	-118	-132	-146	-164	-155	-139	-152	-129	-130	-314	-282	-276	-257	-100	-93	-104	-116	-99	-121	-134	-134	-139	-132	-228	-229	-217	-253	-240	-226	-231	-186	-84
재무활동	-817	-685	-755	-787	-813	-861	-856	-881	-908	-901	-860	-896	-828	-789	-716	-695	-713	-702	-591	-613	-599	-785	-744	-553	-516	-254	-477	-496	-496	-417	-388	-427	-266	-373	-320	-229	-232	-203	-164	-248	-384
환율변동	4	-1.16	0.80	-8	-5	-0.24	-3	3	-0.99	-2	-0.75	2	-3	-5	-6	-11	-5	0.99	0.14	6	10	7	6	3	-3	-3	3	-0.78	-3	-9	-9	-4	3	11	11	0.77	-0.23	-4	-6	-0.67	-5
현금의증감	-10	-4	8	-3	-9	-6	-10	2	-13	-19	-26	-52	-26	-28	-3	-62	-33	10	4	30	15	-217	-114	33	3	197	30	-17	-59	28	29	-32	37	-66	-10	23	32	54	60	23	-35
자본적지출	-111	-107	-107	-106	-103	-102	-102	-94	-93	-99	-104	-104	-110	-125	-121	-127	-122	-98	-104	-101	-98	-95	-89	-80	-88	-92	-96	-116	-121	-132	-135	-129	-134	-130	-115	-148	-133	-120	-124	-76	-74
잉여현금	864	794	849	890	849	871	866	890	900	904	861	884	859	797	738	670	692	742	805	817	782	723	635	596	539	478	508	484	453	456	430	403	394	396	401	357	371	367	337	381	364

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수