매치그룹 MTCH(MATCH GROUP INC) | 재무제표

매치그룹

MTCH

NASDAQ

41.99

+ 0.77 (+1.87%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,509	3,520	3,487	3,469	3,451	3,451	3,479	3,485	3,472	3,437	3,365	3,284	3,212	3,177	3,189	3,209	3,201	3,114	2,983	2,829	2,667	2,514	2,391	2,287	2,189	2,131	2,051	716	1,279	1,841	1,730	4,109	3,833	3,541	3,307	3,168	3,103	3,082	3,140	3,177	3,252
매출원가	884	922	948	962	968	971	991	963	965	971	954	982	973	964	960	959	944	896	839	778	716	671	636	605	573	551	527	278	377	468	410	857	786	707	651	664	677	708	756	757	778
매출총이익	2,625	2,598	2,539	2,507	2,482	2,479	2,488	2,522	2,506	2,466	2,410	2,303	2,239	2,214	2,229	2,250	2,257	2,218	2,144	2,051	1,951	1,843	1,755	1,682	1,616	1,580	1,524	439	903	1,373	1,320	3,252	3,047	2,834	2,656	2,504	2,427	2,374	2,384	2,420	2,474
판매관리비	1,075	1,095	1,111	1,130	1,074	1,058	1,061	1,068	1,068	1,043	1,000	970	954	946	970	982	995	1,001	981	941	903	820	791	751	714	714	684	-145	251	651	602	2,270	2,281	2,193	2,100	1,954	1,783	1,756	1,778	1,829	1,888
연구개발비	446	445	450	449	448	447	442	431	421	402	384	367	361	353	334	319	299	264	241	220	192	182	170	163	161	151	152	60	101	144	132	300	293	273	251	231	210	208	213	220	218
영업이익	988	936	873	811	801	811	823	860	893	903	917	763	730	505	515	640	650	870	852	832	812	798	746	714	690	665	645	545	542	539	549	526	334	241	188	207	311	-17	-33	-151	-149
EBITDA	1,064	1,000	961	887	884	923	952	979	1,002	999	999	830	809	559	566	269	237	462	430	824	844	780	377	336	303	291	623	571	587	759	769	752	505	287	236	277	451	143	154	86	116
영업외이익	41	25	21	22	19	34	41	32	33	26	20	11	6	8	6	-415	-456	-461	-463	-42	-3	-88	-776	-794	-778	-670	-16	437	403	488	490	71	32	-81	-69	-42	17	9	36	4	37
법인세	156	144	133	127	135	145	153	109	115	114	125	113	113	64	15	-25	-54	-9	-20	67	74	74	43	37	12	-4	15	-14	-34	-23	11	16	-245	-296	-291	-310	-13	-90	-65	-83	-60
중단손익	0	0	0	0	0	0	0	0	0	0	0	-2	-2	-2	-2	0	0	0.51	0.51	0.51	1.02	-34	-366	-362	-340	-278	49	356	334	307	307	0	0	0	0	0	0	0	0	0.01	0.03
순이익	708	663	613	562	538	546	551	623	650	654	652	506	471	302	362	109	111	284	278	595	605	539	162	136	124	162	454	522	540	645	627	468	502	350	305	374	238	-23	-41	-175	-153

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	581	1,020	1,028	1,053	335	409	966	856	838	915	862	707	733	570	572	391	464	912	815	511	236	846	739	399	129	2,823	466	2,946	3,152	2,217	2,132	1,671	1,645	1,658	1,631	1,255	1,522	1,397	1,329	1,190	1,246
단기투자	3	3	3	4	5	5	5	5	6	6	6	6	8	8	9	8	9	9	12	12	12	0	0	0	0	70	0	157	162	40	124	209	120	6	5	0	15	34	89	178	79
매출채권등	279	293	303	344	342	323	325	340	324	225	299	288	272	257	192	174	182	181	188	182	259	211	137	200	186	376	116	356	365	346	279	347	344	325	304	271	220	219	220	199	189
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	302	0	334	102	235	235	218	217	82	65	121	122	120	123	127	127
유형자산	146	139	131	129	154	153	158	172	181	188	195	191	191	187	176	172	169	168	163	146	130	107	108	106	102	374	101	539	542	498	319	308	307	302	315	320	306	292	306	317	307
무형자산	2,488	2,489	2,532	2,542	2,556	2,520	2,526	2,561	2,531	2,574	2,648	2,579	2,629	2,657	2,706	2,629	2,761	3,128	3,184	3,220	3,200	1,481	1,501	1,479	1,463	3,714	1,468	3,457	3,521	3,354	3,358	3,196	3,215	3,254	3,223	3,162	2,263	2,241	2,280	2,325	2,333
이연세자산	180	196	216	227	271	267	263	243	235	250	260	228	248	264	277	269	310	346	335	310	314	303	293	237	252	191	192	170	116	129	65	85	62	84	66	130	0	0	3	0	0
기타자산	356	267	247	244	205	213	223	249	254	246	238	251	257	260	251	272	299	301	366	512	282	268	268	250	202	587	6,021	345	339	340	363	338	326	320	259	282	337	318	296	335	378
자산총계	4,034	4,408	4,461	4,543	3,868	3,890	4,466	4,426	4,369	4,403	4,508	4,249	4,339	4,204	4,183	3,915	4,194	5,043	5,063	4,894	4,434	3,215	3,046	2,670	2,335	8,435	8,365	8,305	8,299	7,160	6,875	6,372	6,235	6,031	5,868	5,541	4,786	4,619	4,646	4,671	4,660
매입채무등	27	9	10	26	19	9	18	27	17	21	13	11	8	14	14	15	15	22	38	30	58	13	29	16	12	102	20	101	104	84	75	76	79	80	77	105	66	83	63	72	62
차입금	3,552	3,974	3,973	4,045	3,429	3,427	3,849	3,847	3,846	3,844	3,842	3,841	3,839	3,837	3,836	3,878	3,891	3,916	3,929	3,848	3,846	3,843	3,841	3,521	3,528	3,639	2,890	3,126	3,152	2,346	2,259	1,998	1,996	1,995	1,993	1,649	1,573	1,577	1,602	1,641	1,705
이연수익	153	150	151	160	162	158	166	181	187	199	211	227	244	256	253	256	259	263	262	267	263	248	239	241	232	434	219	414	402	387	360	381	375	374	342	343	279	272	286	284	286
이연세부채	50	48	54	44	52	49	45	44	44	47	51	38	40	42	46	69	76	137	144	151	29	30	32	31	30	38	49	58	60	59	61	60	59	60	61	69	283	275	262	287	293
기타부채	489	445	526	492	437	429	451	414	405	401	409	431	385	389	394	395	404	828	886	658	373	294	319	303	240	767	1,289	800	737	713	567	528	489	440	448	465	411	393	422	416	416
부채총계	4,271	4,626	4,714	4,767	4,099	4,073	4,529	4,514	4,499	4,511	4,527	4,548	4,517	4,538	4,542	4,613	4,646	5,165	5,259	4,954	4,569	4,428	4,460	4,113	4,043	4,980	4,466	4,499	4,456	3,589	3,323	3,044	2,998	2,949	2,921	2,632	2,612	2,601	2,635	2,701	2,761
자본금+ 자본잉여금	5,833	6,016	6,135	6,364	6,507	6,717	6,965	7,057	7,234	7,355	7,497	7,525	7,765	7,730	7,792	7,735	7,951	8,111	8,164	8,111	8,069	7,136	7,090	7,297	7,181	1,102	1,374	1,452	1,648	1,559	1,713	1,646	1,767	1,867	1,939	1,966	1,719	1,679	1,745	1,799	1,787
이익잉여금	-5,629	-5,799	-5,966	-6,176	-6,337	-6,462	-6,580	-6,738	-6,875	-7,008	-7,131	-7,361	-7,524	-7,662	-7,783	-7,867	-7,996	-7,964	-8,145	-7,976	-8,107	-8,249	-8,422	-8,632	-8,764	1,479	1,690	1,590	1,461	1,347	1,259	1,067	921	703	595	562	383	316	290	188	145
기타포괄익	-441	-434	-423	-412	-401	-437	-450	-408	-489	-455	-385	-464	-419	-404	-369	-567	-408	-269	-224	-203	-104	-102	-81	-108	-124	-157	-136	-145	-126	-127	-129	-113	-113	-75	-104	-100	-137	-147	-166	-123	-117
자본총계	-237	-218	-254	-224	-231	-183	-64	-89	-130	-108	-20	-299	-178	-335	-360	-699	-453	-122	-204	-68	-142	-1,215	-1,414	-1,443	-1,708	2,424	2,928	2,897	2,983	2,780	2,843	2,600	2,576	2,495	2,430	2,429	1,965	1,848	1,869	1,864	1,814
주식수(만주)	23,326	23,264	23,607	24,062	24,522	25,042	25,109	25,789	26,566	26,801	27,181	27,808	27,846	27,932	27,930	28,298	28,559	28,514	28,308	27,681	27,027	26,897	26,598	26,001	8,496	8,475	8,459	8,429	8,409	8,377	8,351	8,321	8,368	8,265	8,198	7,975	7,868	7,773	7,928	7,957	7,919

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,208	1,082	1,080	1,012	957	842	933	954	980	1,061	897	846	836	414	526	546	582	1,043	912	937	857	824	802	782	878	916	938	1,005	964	939	988	791	639	501	417	448	419	373	344	416	403
투자활동	-142	-51	-47	-75	-74	-49	-59	-80	-78	-83	-77	-58	-84	-77	-72	-85	-92	-944	-940	-926	-2,329	-4,310	-4,886	-4,798	-3,627	-971	-330	-307	-140	-73	-173	-313	-223	-92	42	201	93	179	13	-680	-411
재무활동	-808	-424	-985	-739	-1,396	-1,299	-758	-734	-795	-629	-534	-479	-488	-677	-689	-563	-248	-24	111	104	1,576	1,501	1,677	1,465	-272	668	400	583	687	-303	-313	-64	-300	-161	-197	-604	-256	-406	-492	689	604
환율변동	-12	4	13	0.11	11	0.73	-12	8	-2	-4	4	8	4	-2	-8	-19	-15	-8	-8	-2	3	7	5	2	-3	-8	-2	-4	-2	-4	-2	2	6	10	12	2	0.33	-2	-6	-0.97	-6
현금의증감	245	611	62	198	-503	-506	104	149	105	345	290	316	269	-343	-243	-121	227	67	76	112	107	-1,978	-2,401	-2,549	-3,025	605	1,007	1,276	1,509	559	500	416	123	258	273	46	256	144	-141	423	590
자본적지출	-66	-62	-57	-50	-49	-49	-51	-60	-60	-65	-67	-61	-59	-51	-49	-66	-75	-87	-80	-63	-57	-43	-42	-41	-36	-23	-39	-2	-13	-42	-31	-79	-73	-79	-76	-72	-85	-73	-78	-80	-70
잉여현금	1,141	1,020	1,024	963	908	793	882	894	920	996	829	785	776	362	477	480	507	955	833	874	800	781	760	741	842	893	899	1,004	952	897	957	711	565	422	341	376	334	300	266	336	333

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수