MSC인더스트리얼다이렉트 MSM(MSC INDUSTRIAL DIRECT CO INC)

MSC인더스트리얼다이렉트

MSM

NYSE

91.55

-0.72 (-0.78%) 26.04/01, USD

8명의 관심

최근 실적발표 26. 04/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.02/28	25.11/29	25.08/30	25.05/31	25.03/01	24.11/30	24.08/31	24.06/01	24.03/02	23.12/02	23.09/02	23.06/03	23.03/04	22.12/03	22.09/03	22.05/28	22.02/26	21.11/27	21.08/28	21.05/29	21.02/27	20.11/28	20.08/29	20.05/30	20.02/29	19.11/30	19.08/31	19.06/01	19.03/02	18.12/01	18.09/01	18.06/02	18.03/03	17.12/02	17.09/02	17.06/03	17.03/04	16.12/03	16.09/03	16.05/28	16.02/27
매출액	3,833	3,807	3,770	3,744	3,752	3,795	3,821	3,904	3,979	4,006	4,009	3,996	3,900	3,801	3,692	3,501	3,408	3,320	3,243	3,160	3,129	3,141	3,192	3,287	3,319	3,356	3,364	3,359	3,321	3,267	3,204	3,120	3,035	2,970	2,888	2,879	2,863	2,843	2,864	2,846	2,864
매출원가	2,270	2,256	2,233	2,212	2,217	2,238	2,248	2,302	2,349	2,367	2,366	2,344	2,266	2,198	2,134	2,022	1,974	1,957	1,910	1,864	1,845	1,821	1,849	1,902	1,918	1,935	1,932	1,921	1,890	1,851	1,811	1,753	1,700	1,657	1,601	1,592	1,578	1,564	1,575	1,564	1,571
매출총이익	1,563	1,551	1,536	1,532	1,534	1,558	1,573	1,602	1,630	1,638	1,643	1,652	1,634	1,603	1,558	1,479	1,434	1,363	1,334	1,296	1,283	1,319	1,343	1,386	1,400	1,421	1,432	1,438	1,430	1,416	1,393	1,367	1,335	1,313	1,286	1,287	1,284	1,279	1,289	1,282	1,293
판매관리비	1,240	1,232	1,224	1,214	1,191	1,181	1,168	1,170	1,173	1,162	1,151	1,142	1,122	1,107	1,084	1,047	1,033	1,012	994	968	954	960	976	1,007	1,023	1,027	1,025	1,021	1,008	992	972	954	936	925	907	909	902	902	913	910	923
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	308	306	302	308	332	361	390	418	446	469	484	500	501	484	459	422	414	344	308	310	291	341	351	368	369	387	400	417	422	424	421	413	399	388	379	378	382	376	376	372	371
EBITDA	421	415	406	405	424	450	477	511	538	560	576	596	600	582	556	504	495	425	389	371	353	405	442	452	448	459	465	482	486	488	484	477	464	452	443	444	450	447	449	444	442
영업외이익	-9	-10	-12	-17	-19	-19	-19	-10	-10	-8	-5	2	7	9	9	-7	-7	-7	-6	-26	-27	-27	-0.46	-0.92	0.05	0.02	0.09	0.34	0.14	0.51	0.10	1.22	1.42	1.24	1.36	0.33	0.44	1.23	2	1.12	1.02
법인세	69	67	66	68	74	80	87	93	100	109	113	118	120	117	111	98	96	78	70	66	61	73	82	86	87	91	94	105	111	66	77	84	87	140	137	135	139	140	141	139	139
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	208	205	199	198	213	236	259	291	314	331	343	360	364	355	340	302	296	245	217	203	187	224	251	265	267	280	289	295	295	344	329	317	301	237	231	233	235	230	231	228	227

재무상태표 * 단위 : 백만달러(USD)

	26.02/28	25.11/29	25.08/30	25.05/31	25.03/01	24.11/30	24.08/31	24.06/01	24.03/02	23.12/02	23.09/02	23.06/03	23.03/04	22.12/03	22.09/03	22.05/28	22.02/26	21.11/27	21.08/28	21.05/29	21.02/27	20.11/28	20.08/29	20.05/30	20.02/29	19.11/30	19.08/31	19.06/01	19.03/02	18.12/01	18.09/01	18.06/02	18.03/03	17.12/02	17.09/02	17.06/03	17.03/04	16.12/03	16.09/03	16.05/28	16.02/27
현금성자산	46	40	56	72	41	57	30	26	22	26	50	58	50	26	44	29	42	63	41	27	20	53	125	353	45	28	32	39	31	12	46	40	32	20	16	28	36	32	53	32	24
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	374	431	423	411	395	408	412	420	429	414	435	439	413	686	688	667	620	579	560	565	527	494	492	544	537	537	541	546	541	531	524	511	501	479	472	437	430	392	392	395	389
재고자산	677	660	644	649	645	637	644	666	685	709	727	727	747	726	716	680	658	623	624	598	533	521	543	575	556	539	559	561	573	528	518	512	499	469	465	466	465	454	444	462	464
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	391	395	399	398	423	417	419	406	393	383	386	367	363	360	351	358	352	352	347	336	335	354	358	365	371	372	311	307	307	308	312	311	308	312	316	317	319	320	321	286	288
무형자산	802	805	809	813	815	819	825	825	829	825	829	833	836	820	824	786	789	790	795	778	778	780	782	783	788	791	794	797	801	794	798	799	739	741	744	722	724	727	729	731	734
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47	45	45
기타자산	160	155	130	133	143	135	133	126	143	136	118	103	116	130	107	100	105	90	95	120	109	84	82	88	80	73	74	75	106	92	91	83	87	86	86	81	78	75	79	71	81
자산총계	2,451	2,487	2,462	2,476	2,462	2,474	2,462	2,468	2,501	2,494	2,544	2,527	2,524	2,749	2,729	2,619	2,565	2,496	2,462	2,424	2,302	2,287	2,382	2,710	2,377	2,340	2,311	2,324	2,358	2,265	2,289	2,256	2,165	2,108	2,099	2,051	2,052	1,999	2,065	2,023	2,025
매입채무등	222	220	225	213	213	209	206	206	208	189	226	210	208	213	217	199	191	178	186	196	170	144	126	127	155	143	160	147	163	155	145	134	134	125	121	112	124	112	111	113	111
차입금	559	580	539	576	590	576	568	568	615	601	521	526	615	844	861	850	888	817	836	800	742	547	675	1,036	738	465	442	531	593	523	535	536	511	493	533	515	549	544	607	263	328
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	137	136	137	139	139	139	139	131	132	132	132	124	125	125	125	109	109	109	109	122	122	122	122	114	114	114	114	100	100	100	100	77	74	115	115	102	102	102	148	131	131
기타부채	148	168	165	173	156	166	148	149	143	174	172	165	143	169	164	153	141	200	169	155	150	344	139	133	107	101	111	93	97	111	121	111	100	116	104	99	96	108	101	96	84
부채총계	1,066	1,104	1,066	1,100	1,098	1,090	1,061	1,054	1,098	1,095	1,052	1,024	1,090	1,351	1,367	1,311	1,330	1,303	1,300	1,272	1,184	1,156	1,062	1,409	1,114	823	827	870	952	888	901	857	819	848	874	828	871	865	967	603	654
자본금+ 자본잉여금	982	976	976	965	961	957	956	949	944	937	742	731	716	705	692	674	659	648	637	631	607	596	587	582	576	562	555	76	70	80	81	86	78	77	73	110	106	86	77	117	108
이익잉여금	420	427	433	424	423	443	457	470	464	465	755	776	726	704	681	641	584	557	532	529	524	548	750	739	703	970	947	1,395	1,350	1,316	1,326	1,332	1,286	1,201	1,169	1,134	1,097	1,069	1,040	1,322	1,284
기타포괄익	-18	-22	-21	-22	-28	-25	-21	-18	-17	-17	-18	-18	-20	-22	-23	-19	-19	-22	-18	-15	-19	-20	-21	-26	-22	-21	-23	-23	-20	-21	-20	-19	-18	-18	-17	-21	-21	-21	-19	-18	-21
자본총계	1,384	1,381	1,388	1,367	1,356	1,375	1,392	1,402	1,391	1,385	1,479	1,489	1,421	1,386	1,350	1,296	1,224	1,183	1,151	1,145	1,112	1,124	1,315	1,295	1,257	1,511	1,479	1,448	1,400	1,376	1,387	1,399	1,346	1,260	1,225	1,223	1,181	1,134	1,098	1,421	1,371
주식수(만주)	5,590	5,597	5,589	5,576	5,585	5,606	5,644	5,635	5,646	5,672	5,621	5,615	5,600	5,608	5,604	5,610	5,597	5,585	5,609	5,635	5,613	5,585	5,564	5,559	5,558	5,544	5,550	5,538	5,536	5,583	5,670	5,680	5,689	5,650	5,697	5,726	5,721	5,660	6,107	6,136	6,131

현금흐름표 * 단위 : 백만달러(USD)

	26.02/28	25.11/29	25.08/30	25.05/31	25.03/01	24.11/30	24.08/31	24.06/01	24.03/02	23.12/02	23.09/02	23.06/03	23.03/04	22.12/03	22.09/03	22.05/28	22.02/26	21.11/27	21.08/28	21.05/29	21.02/27	20.11/28	20.08/29	20.05/30	20.02/29	19.11/30	19.08/31	19.06/01	19.03/02	18.12/01	18.09/01	18.06/02	18.03/03	17.12/02	17.09/02	17.06/03	17.03/04	16.12/03	16.09/03	16.05/28	16.02/27
영업활동	301	261	334	361	407	431	411	436	443	705	700	678	605	264	246	220	163	179	224	321	360	415	397	356	386	337	328	297	320	335	340	318	268	253	247	274	315	355	401	373	385
투자활동	-55	-64	-63	-82	-120	-125	-123	-112	-105	-106	-113	-134	-124	-105	-94	-83	-87	-83	-76	-49	-41	-44	-49	-54	-30	-39	-36	-36	-149	-132	-132	-168	-81	-86	-89	-91	-87	-85	-88	-48	-53
재무활동	-242	-214	-244	-232	-266	-274	-307	-357	-365	-600	-580	-514	-473	-196	-148	-135	-54	-86	-234	-600	-344	-345	-255	13	-342	-281	-306	-262	-172	-211	-178	-138	-191	-179	-195	-188	-216	-276	-298	-317	-335
환율변동	0.61	-0.05	-0.21	-0.74	-1.41	-1.04	-0.41	-0.06	0.14	-0.09	0.01	-0.30	-0.38	0.17	-0.55	-0.44	-0.61	-0.27	0.36	1.28	0.73	0.07	0.08	-0.68	-0.17	-0.06	-0.36	-0.17	-0.09	-0.18	-0.02	0.07	0.23	0.16	-0.01	-0.20	-0.25	-0.23	-0.18	-0.04	-0.12
현금의증감	5	-17	27	46	19	31	-20	-33	-27	-0.53	7	30	8	-37	3	1.42	22	10	-85	-326	-25	25	93	315	14	16	-14	-1.22	-0.44	-9	30	12	-4	-12	-37	-5	12	-6	15	7	-3
자본적지출	-55	-63	-63	-67	-106	-101	-99	-102	-96	-85	-92	-56	-46	-47	-37	-61	-65	-61	-54	-49	-41	-42	-47	-52	-54	-54	-52	-50	-51	-46	-45	-39	-38	-43	-47	-91	-87	-85	-88	-48	-53
잉여현금	246	198	271	294	302	330	311	334	347	619	607	622	559	218	210	159	98	118	171	272	319	373	350	304	331	282	277	247	269	289	295	279	230	210	200	183	228	270	313	325	332

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수