모토로라솔루션즈 MSI(MOTOROLA SOLUTIONS INC) | 재무제표

모토로라솔루션즈

MSI

NYSE S&P500

486.54

-0.74 (-0.15%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	12,236	11,868	11,682	11,313	11,094	10,957	10,817	10,656	10,422	10,197	9,978	9,837	9,654	9,391	9,112	8,725	8,459	8,290	8,171	8,124	7,885	7,532	7,414	7,517	7,643	7,885	7,887	7,765	7,633	7,533	7,343	7,047	6,830	6,567	6,380	6,306	6,193	6,126	6,038	5,837	5,727
매출원가	5,874	5,771	5,647	5,497	5,399	5,336	5,305	5,237	5,156	5,081	5,008	4,971	5,037	4,973	4,883	4,664	4,384	4,253	4,131	4,121	4,018	3,851	3,806	3,835	3,863	3,940	3,956	3,966	3,940	3,949	3,863	3,685	3,575	3,444	3,356	3,324	3,243	3,190	3,169	3,059	3,026
매출총이익	6,362	6,097	6,035	5,816	5,695	5,621	5,512	5,419	5,266	5,116	4,970	4,866	4,617	4,418	4,229	4,061	4,075	4,037	4,040	4,003	3,867	3,681	3,608	3,682	3,780	3,945	3,931	3,799	3,693	3,584	3,480	3,362	3,255	3,123	3,024	2,982	2,950	2,936	2,869	2,778	2,701
판매관리비	1,919	1,873	1,870	1,858	1,812	1,792	1,752	1,689	1,630	1,590	1,561	1,519	1,517	1,483	1,450	1,440	1,413	1,388	1,353	1,327	1,289	1,255	1,293	1,319	1,365	1,419	1,403	1,373	1,337	1,302	1,254	1,183	1,119	1,057	1,025	1,079	1,067	1,053	1,044	973	985
연구개발비	1,019	990	970	947	944	933	917	890	871	866	858	842	824	800	779	765	751	741	734	725	717	697	686	686	683	692	687	669	655	647	637	627	610	586	568	556	552	552	553	562	578
영업이익	3,048	2,931	2,988	2,858	2,799	2,751	2,688	2,612	2,540	2,414	2,294	2,247	1,981	1,821	1,661	1,519	1,597	1,609	1,667	1,674	1,575	1,423	1,383	1,419	1,480	1,611	1,581	1,507	1,388	1,312	1,255	1,241	1,294	1,282	1,284	1,165	1,159	1,122	1,048	1,054	944
EBITDA	3,714	3,541	3,533	3,349	3,261	3,172	2,530	2,446	2,340	2,239	2,713	2,694	2,464	2,302	2,177	2,036	2,101	2,127	2,193	2,193	2,039	1,877	1,799	1,468	1,557	1,652	1,612	1,876	1,793	1,747	1,681	1,665	1,673	1,634	1,616	1,500	1,497	1,458	1,342	1,323	1,162
영업외이익	117	123	120	123	125	87	-494	-501	-537	-516	63	67	81	54	76	73	63	79	88	85	32	34	7	-355	-323	-357	-363	-14	32	62	66	68	24	7	-11	6	21	23	-1.00	14	-4
법인세	628	609	652	617	588	558	390	326	321	300	432	393	319	276	148	191	235	210	302	296	244	238	221	61	96	123	130	222	164	143	133	1,130	1,181	1,208	1,227	306	333	319	282	263	234
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	-9
순이익	2,134	2,090	2,154	2,116	2,116	2,046	1,577	1,562	1,464	1,392	1,709	1,702	1,517	1,374	1,363	1,175	1,203	1,268	1,245	1,256	1,154	996	949	780	842	914	868	1,047	1,027	1,000	966	-31	-66	-115	-155	663	643	619	560	595	518

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	710	886	1,165	894	3,206	1,564	2,102	1,404	1,381	1,512	1,705	910	710	1,022	1,325	822	717	878	1,874	1,653	1,921	1,320	1,254	1,007	1,341	1,672	1,001	1,140	964	897	1,257	851	941	858	1,268	717	805	829	1,030	1,687	1,545
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,160	2,046	2,200	2,018	1,852	1,770	1,952	1,848	1,762	1,592	1,710	1,667	1,513	1,340	1,518	1,368	1,284	1,151	1,386	1,196	1,169	1,090	1,390	1,155	1,134	1,122	1,412	1,295	1,206	1,150	1,293	1,179	1,159	1,179	1,523	1,382	1,211	1,070	1,410	1,164	1,083
재고자산	1,333	1,181	983	943	861	833	766	816	803	840	827	959	1,020	1,082	1,055	1,157	1,071	952	788	604	559	530	508	489	449	442	447	460	424	425	356	367	391	441	327	364	391	345	273	283	284
장기투자	300	187	187	192	180	161	135	140	127	141	143	142	162	144	147	146	162	183	209	214	181	168	158	154	157	154	159	159	175	163	169	176	172	174	247	249	248	237	238	238	223
유형자산	1,738	1,770	1,746	1,676	1,660	1,560	1,551	1,575	1,514	1,491	1,459	1,384	1,413	1,399	1,412	1,204	1,405	1,467	1,424	1,426	1,458	1,476	1,490	1,448	1,427	1,453	1,546	1,524	1,507	1,530	895	892	895	900	856	889	859	820	789	780	778
무형자산	9,834	9,931	9,904	9,907	5,201	5,194	4,775	4,818	4,608	4,642	4,656	4,495	4,556	4,589	4,654	4,028	4,128	4,168	3,670	3,583	3,342	3,401	3,453	3,475	3,365	3,317	3,394	3,337	3,184	3,276	2,744	2,838	2,868	2,971	1,799	1,828	1,617	1,615	1,549	597	597
이연세자산	733	748	761	767	1,230	1,236	1,280	1,214	1,225	1,244	1,062	1,047	1,172	1,073	1,036	988	1,004	999	916	934	981	955	966	876	922	918	943	866	913	953	985	949	945	973	1,023	2,115	2,160	2,198	2,219	2,187	2,261
기타자산	2,434	2,331	2,443	2,402	2,222	2,115	2,034	2,074	1,925	1,864	1,774	1,832	1,706	1,704	1,667	1,912	1,901	1,851	1,922	1,812	1,520	1,483	1,657	1,757	1,579	1,638	1,740	1,592	1,601	1,599	1,710	1,711	1,510	1,555	1,165	1,074	1,004	1,026	955	1,683	1,696
자산총계	19,242	19,080	19,389	18,799	16,412	14,433	14,595	13,889	13,345	13,326	13,336	12,436	12,252	12,353	12,814	11,625	11,672	11,649	12,189	11,422	11,131	10,423	10,876	10,361	10,374	10,716	10,642	10,373	9,974	9,993	9,409	8,963	8,881	9,051	8,208	8,618	8,295	8,140	8,463	8,619	8,467
매입채무등	957	928	1,134	940	913	845	1,018	872	861	822	881	722	676	719	1,062	885	919	827	851	620	547	484	612	536	498	531	618	557	544	558	592	456	430	463	593	473	440	433	553	406	409
차입금	9,474	9,459	9,633	9,808	8,203	6,411	6,424	6,440	6,729	6,754	6,425	6,385	6,406	6,413	6,433	6,315	6,321	6,013	6,006	6,014	6,035	5,531	5,577	5,775	6,013	6,383	5,626	6,228	5,847	5,868	5,320	5,432	5,645	5,796	4,471	4,470	4,467	4,458	4,396	5,049	5,033
이연수익	2,341	2,296	2,265	2,074	2,016	1,983	2,072	1,942	1,852	1,890	2,037	1,898	1,764	1,793	1,859	1,549	1,556	1,590	1,650	1,538	1,416	1,419	1,554	1,359	1,294	1,278	1,449	1,223	1,187	1,158	1,263	1,127	1,049	1,069	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,782	3,834	3,930	3,633	3,296	3,535	3,362	3,294	3,086	3,323	3,254	3,055	3,055	3,179	3,329	3,270	3,306	3,517	3,705	3,498	3,477	3,467	3,674	3,431	3,384	3,454	3,632	3,449	3,350	3,499	3,510	3,343	3,249	3,262	4,871	4,493	4,364	4,286	4,466	3,812	3,703
부채총계	16,554	16,517	16,962	16,455	14,428	12,774	12,876	12,548	12,528	12,789	12,597	12,060	11,901	12,104	12,683	12,019	12,102	11,947	12,212	11,670	11,475	10,901	11,417	11,101	11,189	11,646	11,325	11,457	10,928	11,083	10,685	10,358	10,373	10,590	9,935	9,436	9,271	9,177	9,415	9,267	9,145
자본금+ 자본잉여금	2,470	2,371	2,281	2,150	2,045	1,918	1,942	1,822	1,744	1,675	1,624	1,541	1,451	1,388	1,308	1,241	1,112	1,066	989	952	879	834	761	669	628	544	501	438	716	653	421	372	446	423	353	315	266	244	205	176	119
이익잉여금	2,627	2,596	2,549	2,594	2,335	2,223	2,300	1,974	1,607	1,399	1,640	1,326	1,333	1,333	1,343	989	936	1,002	1,350	1,201	1,151	1,080	1,127	1,008	1,017	1,074	1,239	1,220	1,051	963	1,051	788	627	531	467	981	945	970	1,148	1,096	1,080
기타포괄익	-2,425	-2,423	-2,420	-2,417	-2,412	-2,500	-2,539	-2,470	-2,549	-2,553	-2,540	-2,505	-2,447	-2,487	-2,535	-2,638	-2,491	-2,384	-2,379	-2,416	-2,388	-2,410	-2,446	-2,433	-2,475	-2,566	-2,440	-2,759	-2,737	-2,724	-2,765	-2,571	-2,580	-2,508	-2,562	-2,126	-2,199	-2,264	-2,317	-1,931	-1,888
자본총계	2,672	2,544	2,410	2,327	1,968	1,641	1,703	1,326	802	521	724	362	337	234	116	-408	-443	-316	-40	-263	-358	-496	-558	-756	-830	-948	-700	-1,101	-970	-1,108	-1,293	-1,411	-1,507	-1,554	-1,742	-830	-988	-1,050	-964	-659	-689
주식수(만주)	16,720	16,800	16,900	16,900	16,880	16,980	17,080	17,090	17,030	16,630	17,210	17,170	17,260	17,260	17,190	17,150	17,090	17,310	17,360	17,410	17,310	17,320	17,410	17,350	17,360	17,590	17,560	17,640	17,610	17,460	17,200	17,260	17,170	17,060	16,290	16,900	16,900	16,990	17,310	16,960	17,480

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	2,974	2,778	2,837	2,651	2,612	2,519	2,391	2,566	2,521	2,434	2,044	2,072	1,746	1,663	1,823	1,253	1,241	1,619	1,837	1,838	1,854	1,675	1,613	1,704	1,838	1,880	1,823	1,840	1,652	1,826	1,075	1,024	956	704	1,346	1,098	1,176	1,294	1,165	1,066	1,019
투자활동	-4,961	-4,870	-5,164	-5,079	-926	-937	-507	-642	-421	-408	-414	-824	-825	-883	-1,387	-952	-1,301	-1,247	-742	-593	-410	-463	-437	-501	-585	-528	-934	-872	-600	-609	-1,266	-1,229	-1,415	-1,416	-448	-696	-527	-500	-1,002	-1,120	-1,130
재무활동	-468	1,381	1,309	1,897	73	-1,533	-1,448	-1,486	-1,409	-1,544	-1,295	-1,245	-971	-592	-906	-954	-1,023	-750	-429	-613	-919	-1,661	-966	-1,347	-850	-504	-1,144	-643	-1,013	-1,130	220	349	585	661	-722	-1,388	-1,376	-1,853	-1,042	-418	-1,398
환율변동	-41	33	81	21	66	3	-39	56	-20	8	45	85	43	-44	-79	-178	-121	-64	-46	14	55	97	43	11	-26	-73	-1.00	-36	-16	-48	-40	-10	10	80	62	16	-13	-52	-71	-41	-58
현금의증감	-2,496	-678	-937	-510	1,825	52	397	494	671	490	380	88	-7	144	-549	-831	-1,204	-442	620	646	580	-352	253	-133	377	775	-256	289	23	39	-11	134	136	29	238	-970	-740	-1,111	-950	-513	-1,567
자본적지출	-296	-289	-265	-237	-228	-248	-257	-252	-260	-245	-253	-245	-250	-256	-256	-251	-242	-239	-237	-235	-223	-221	-161	-147	-158	-167	-241	-258	-244	-222	-197	-149	-188	-200	-227	-261	-222	-215	-198	-186	-189
잉여현금	2,678	2,489	2,572	2,414	2,384	2,271	2,134	2,314	2,261	2,189	1,791	1,827	1,496	1,407	1,567	1,002	999	1,380	1,600	1,603	1,631	1,454	1,452	1,557	1,680	1,713	1,582	1,582	1,408	1,604	878	875	768	504	1,119	837	954	1,079	967	880	830

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수