더메디슨스퀘어가든스포츠 MSGS(MADISON SQUARE GARDEN SPORTS CORP)

더메디슨스퀘어가든스포츠

MSGS

NYSE

393.65

-4.80 (-1.20%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,154	1,079	1,071	1,025	1,039	1,063	1,068	1,037	1,027	927	880	906	887	936	891	827	821	793	638	377	416	262	346	611	603	-28	222	561	729	839	781	685	712	1,547	1,473	1,382	1,318	1,231	1,181	1,147	1,115
매출원가	834	829	791	755	755	708	665	621	617	589	555	549	549	561	529	496	501	507	427	251	282	165	200	381	360	-4	146	335	440	505	494	419	419	964	917	872	860	773	795	778	738
매출총이익	320	250	280	270	284	354	404	416	411	338	324	358	339	374	362	331	321	286	211	127	134	97	146	229	243	-24	76	227	289	334	287	267	293	583	556	509	458	458	386	369	377
판매관리비	286	271	272	271	266	262	263	260	261	253	238	248	250	249	257	241	230	240	218	207	207	192	235	277	320	203	251	298	327	335	317	301	291	483	462	436	407	368	360	352	334
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	29	-26	5	-4	15	90	137	153	146	82	84	106	85	121	101	85	86	42	-12	-86	-78	-103	-100	-62	-94	-173	-145	-67	-58	-19	-50	-54	-18	-21	-23	-38	-56	-14	-78	-87	-59
EBITDA	42	-18	18	4	8	79	130	155	136	82	106	126	119	148	108	92	93	48	-5	-79	-71	-90	-182	-19	-64	-103	59	51	123	233	197	186	208	117	83	63	34	60	16	-2	28
영업외이익	10	5	10	5	-10	-14	-10	-0.83	-13	-3	19	17	30	23	3	2	2	2	2	2	2	1.11	-267	-73	-154	-92	188	4	107	229	222	216	200	18	-11	-10	-17	-30	-10	-18	-16
법인세	10	-20	10	4	5	48	45	55	47	27	36	50	44	41	33	26	25	-42	-77	-94	-73	31	37	40	21	-36	-31	-33	-13	69	58	-59	-59	-121	-121	-0.71	-4	0.88	0.56	-3	0.30
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.50	-146	-50	-90	-45	100	4	45	96	96	96	96	0	0	0	0	0	0	0	0
순이익	8	-22	-17	-24	-22	5	57	70	59	24	39	47	48	84	56	50	51	74	55	-2	-14	-142	-266	-131	-182	-177	-24	-36	11	39	12	120	142	103	77	-55	-73	-47	-90	-104	-77

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	165	107	81	57	153	105	116	58	95	45	41	52	40	66	45	81	91	50	56	40	72	78	80	26	91	1,045	1,043	984	26	1,182	1,252	1,101	1,257	1,204	1,149	1,198	1,272	1,174	1,430	1,309	1,471
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	331	113	105	0	111	0	0	0	0	0	0	0	0	0	0	0
매출채권등	88	91	111	69	29	139	99	71	66	100	90	53	56	107	99	58	76	144	111	64	81	88	37	24	8	133	133	122	16	197	160	125	101	145	121	99	105	137	95	94	82
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	66	60	72	74	55	53	59	64	63	61	62	58	67	0	0	0	5	0	0	0	0	0	0	0	0	62	63	64	0	91	94	266	210	253	248	249	242	240	264	265	264
유형자산	768	771	780	787	789	793	714	721	723	727	736	744	746	702	710	718	720	723	732	737	739	743	749	759	758	1,817	1,818	1,707	31	1,318	1,288	1,270	1,254	1,245	1,235	1,153	1,159	1,167	1,131	1,143	1,161
무형자산	330	330	330	330	330	330	330	330	330	330	330	330	330	340	340	340	340	340	340	341	341	341	341	342	342	644	737	742	345	795	801	806	812	818	824	815	804	816	481	482	460
이연세자산	29	31	37	43	35	0	0	0	0	0	0	0	0	0	0	12	0	0	20	37	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	93	119	134	157	81	84	95	129	70	126	109	129	75	149	107	137	71	106	91	108	61	55	85	69	36	277	175	238	3,346	224	204	160	102	115	138	145	130	202	151	166	107
자산총계	1,538	1,509	1,545	1,517	1,473	1,504	1,412	1,373	1,346	1,388	1,368	1,366	1,315	1,363	1,301	1,346	1,302	1,364	1,349	1,328	1,310	1,304	1,292	1,219	1,234	4,310	4,082	3,962	3,764	3,918	3,799	3,728	3,736	3,781	3,714	3,661	3,713	3,736	3,553	3,460	3,544
매입채무등	23	13	13	10	14	13	14	10	17	11	11	12	15	16	16	35	31	35	28	35	19	22	27	40	20	101	131	96	1.42	130	116	113	132	54	60	28	42	59	45	22	29
차입금	1,160	1,168	1,188	1,175	1,185	1,191	1,102	1,093	1,105	1,167	1,152	1,185	1,121	1,139	1,181	983	993	1,062	1,096	1,108	1,118	1,137	1,094	1,071	1,068	632	277	302	0	103	103	103	106	106	106	106	105	105	0	0	0
이연수익	166	103	250	331	165	167	269	308	150	118	259	302	170	164	219	298	163	133	208	251	163	161	232	138	128	266	308	416	110	282	300	413	325	431	390	469	390	339	372	434	332
이연세부채	0	0	0	0	0	6	7	10	17	15	20	9	24	37	13	0	9	15	0	0	0	57	57	57	58	69	80	79	36	91	80	80	79	81	80	197	196	195	195	195	195
기타부채	451	522	376	296	391	411	294	230	324	371	267	217	322	340	258	202	251	296	228	166	212	182	147	153	163	641	540	455	909	532	480	394	464	425	399	366	479	451	363	308	401
부채총계	1,801	1,805	1,827	1,812	1,754	1,788	1,686	1,651	1,613	1,682	1,708	1,725	1,652	1,696	1,687	1,518	1,447	1,542	1,559	1,560	1,512	1,560	1,557	1,459	1,437	1,710	1,337	1,349	1,057	1,138	1,078	1,103	1,105	1,096	1,035	1,165	1,212	1,150	975	958	958
자본금+ 자본잉여금	-132	-136	-143	-147	-143	-146	-150	-154	-150	-152	-159	-165	-162	-168	-170	-109	-110	-115	-123	-129	-123	-127	-132	-148	-161	2,682	2,648	2,634	2,639	2,623	2,605	2,587	2,594	2,585	2,596	2,591	2,591	2,580	2,645	2,634	2,704
이익잉여금	-130	-158	-138	-146	-138	-136	-122	-123	-115	-141	-179	-193	-174	-165	-217	-62	-36	-63	-87	-103	-79	-129	-134	-93	-44	-75	43	-51	29	102	67	-15	-11	37	28	-162	-148	-64	-47	-104	-76
기타포괄익	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-2	-2	-2	-2	-2	-53	-33	-57	-47	-37	-44	-42	-47	-35	-39	-35	-34	-26	-32	-39	-43
자본총계	-263	-295	-282	-294	-281	-283	-273	-278	-266	-294	-339	-359	-337	-334	-388	-173	-147	-180	-212	-234	-204	-258	-268	-243	-207	2,555	2,658	2,526	2,621	2,688	2,628	2,530	2,536	2,587	2,584	2,395	2,408	2,490	2,567	2,491	2,586
주식수(만주)	2,425	2,416	2,422	2,411	2,408	2,410	2,416	2,404	2,409	2,410	2,406	2,397	2,419	2,406	2,418	2,429	2,440	2,439	2,437	2,417	2,412	2,434	2,414	2,406	2,394	2,400	2,397	2,382	2,390	2,388	2,384	2,370	2,384	2,380	2,381	2,356	2,385	2,382	2,414	2,405	2,475

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	63	55	3	33	92	150	148	120	92	21	101	97	152	229	186	199	178	83	10	3	-35	-162	-129	-20	4	175	244	172	161	150	194	205	218	281	166	213	224	147	121	106	126
투자활동	-2	-4	-7	-8	-7	-9	-6	-8	-9	-13	-22	-19	-18	-12	-4	-3	-3	-1.17	-0.95	-0.69	-0.47	-21	-371	-441	-515	-568	-361	-213	-233	-159	-54	-250	-182	-195	-345	-242	-264	-272	-99	-94	-116
재무활동	-49	-49	-31	-26	-26	-81	-67	-106	-29	-29	-83	-106	-185	-201	-192	-155	-156	-110	-34	12	17	-785	-465	-504	-521	254	-97	-79	-72	-19	-37	-52	-51	-51	-109	-94	-159	-186	-171	-185	1,420
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.74	3	7	5	2	6	2	5	6	0.72	0.73	0.33	0.92	0.01	0	0	0	0	0	0
현금의증감	11	2	-35	-0.81	58	60	75	6	54	-21	-4	-29	-51	16	-10	41	19	-28	-25	14	-19	-967	-963	-957	-1,027	-137	-208	-118	-139	-22	103	-97	-15	36	-288	-123	-199	-311	-149	-173	1,430
자본적지출	-1.41	-2	-4	-4	-4	-4	-1.35	-1.42	-1.45	-1.23	-2	-1.30	-1.18	-1.08	-1.22	-1.02	-0.93	-0.92	-0.70	-0.57	-0.47	-21	-141	-270	-362	-414	-329	-240	-189	-150	-145	-214	-192	-172	-150	-55	-44	-39	-34	-28	-72
잉여현금	61	53	-0.48	29	88	147	147	119	91	20	99	96	151	228	184	198	177	82	10	2	-36	-183	-271	-289	-359	-239	-85	-68	-28	-0.07	48	-9	26	109	16	158	179	108	88	78	54

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수