엠에스씨아이 MSCI(MSCI INC) | 재무제표

엠에스씨아이

MSCI

NYSE S&P500

570.95

+ 9.21 (+1.64%) 26.07/22, USD

70명의 관심

최근 실적발표 26. 04/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	3,239	3,134	3,055	2,987	2,922	2,856	2,803	2,703	2,617	2,529	2,415	2,350	2,281	2,249	2,222	2,179	2,125	2,044	1,937	1,846	1,757	1,695	1,658	1,627	1,603	1,558	1,513	1,477	1,454	1,434	1,407	1,371	1,324	1,274	1,232	1,199	1,173	1,151	1,131	1,111	1,091
매출원가	555	550	539	532	523	514	505	484	466	447	426	420	410	404	398	389	376	359	339	320	303	292	286	286	287	295	299	299	298	287	283	280	278	274	268	263	256	252	253	256	261
매출총이익	2,684	2,584	2,517	2,454	2,399	2,342	2,297	2,219	2,150	2,082	1,989	1,931	1,871	1,844	1,824	1,790	1,749	1,685	1,599	1,526	1,454	1,404	1,372	1,342	1,316	1,263	1,214	1,178	1,156	1,147	1,124	1,091	1,047	1,000	964	936	917	899	878	855	830
판매관리비	519	500	495	486	481	474	468	459	452	430	420	413	407	411	419	421	412	391	362	344	336	331	336	334	332	329	318	310	304	293	286	282	274	265	257	253	254	254	254	250	250
연구개발비	180	178	175	169	166	159	159	152	141	132	122	116	110	107	109	111	115	112	108	104	99	101	101	101	102	98	92	88	84	81	82	79	78	76	74	75	75	75	74	71	73
영업이익	1,793	1,714	1,655	1,609	1,566	1,529	1,494	1,446	1,409	1,385	1,323	1,279	1,233	1,208	1,179	1,150	1,107	1,073	1,026	974	931	885	850	824	801	756	726	701	682	687	671	644	616	580	552	526	506	488	470	455	428
EBITDA	2,004	1,923	1,876	1,831	1,789	1,748	1,849	1,794	1,748	1,715	1,499	1,447	1,392	1,358	1,332	1,252	1,194	1,152	1,091	1,076	1,005	953	906	881	894	853	883	855	849	849	781	749	701	663	634	609	586	569	549	541	515
영업외이익	-9	-9	5	5	11	13	154	163	166	171	30	22	15	8	11	-31	-54	-55	-62	-26	-38	-42	-53	-49	-11	-4	62	65	76	76	25	19	5	3	2	2	-1.14	-0.52	-1.03	5	7
법인세	233	292	246	251	250	247	254	236	223	220	207	201	190	173	174	153	133	132	119	95	89	84	69	94	104	40	51	42	48	122	149	162	159	163	129	126	123	125	122	124	122
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.59	-0.59	-0.59
순이익	1,320	1,202	1,223	1,179	1,142	1,109	1,207	1,186	1,166	1,149	960	917	881	871	849	803	758	726	688	701	651	602	568	523	534	564	593	580	571	508	420	382	346	304	308	288	273	261	252	251	240

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	385	515	400	347	361	409	501	451	519	462	929	792	1,081	994	867	842	679	1,421	1,285	1,972	1,747	1,301	1,303	1,385	1,067	1,507	881	771	643	904	1,398	1,368	850	890	799	751	697	792	974	405	445
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	883	987	746	791	749	821	644	709	746	840	603	613	642	663	525	587	592	665	497	489	507	559	430	466	482	499	410	438	427	473	379	395	463	328	309	289	262	222	236	247	260
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	211	210	212	214	215	217	218	219	187	187	188	191	190	191	191	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	234	200	199	203	204	190	184	194	188	171	176	183	184	180	186	188	199	211	224	218	226	234	233	242	250	257	251	254	257	91	83	81	86	94	86	89	93	96	99	98	96
무형자산	3,813	3,756	3,773	3,795	3,805	3,823	3,848	3,859	3,839	3,844	2,767	2,779	2,782	2,788	2,792	2,808	2,820	2,830	2,828	1,775	1,796	1,801	1,803	1,806	1,813	1,824	1,806	1,814	1,822	1,827	1,834	1,855	1,879	1,882	1,888	1,891	1,896	1,903	1,917	1,929	1,945
이연세자산	91	115	137	111	94	89	119	139	83	100	89	98	62	66	111	80	67	46	45	85	38	44	87	39	48	53	72	97	93	34	33	35	13	27	19	26	10	22	30	65	36
기타자산	139	129	134	127	131	113	113	105	104	102	92	87	96	92	81	113	116	115	77	65	63	70	66	58	62	65	60	51	55	59	79	52	54	55	54	44	47	48	51	47	49
자산총계	5,545	5,703	5,389	5,374	5,344	5,445	5,409	5,457	5,479	5,518	4,865	4,763	5,059	4,998	4,778	4,833	4,692	5,507	5,143	4,791	4,566	4,199	4,112	4,187	3,912	4,204	3,480	3,425	3,296	3,388	3,806	3,786	3,344	3,276	3,154	3,090	3,005	3,083	3,307	2,791	2,832
매입채무등	10	15	16	12	11	15	9	13	12	10	10	7	11	15	5	9	13	13	10	11	7	14	5	7	6	6	2	3	2	4	2	1.24	1.38	2	2	0.33	1.14	0.57	1.25	2	2
차입금	6,548	6,310	5,620	4,628	4,665	4,632	4,609	4,639	4,643	4,628	4,631	4,637	4,641	4,644	4,650	4,644	4,302	4,311	4,311	4,109	4,015	3,519	3,519	3,521	3,332	3,236	2,742	2,744	2,745	2,576	2,575	2,574	2,079	2,078	2,077	2,077	2,076	2,075	2,074	1,581	1,580
이연수익	1,184	1,232	975	1,060	1,083	1,123	943	1,018	1,054	1,084	837	910	920	883	736	808	832	825	643	662	672	676	531	587	574	575	479	529	525	538	442	483	503	374	375	399	378	334	343	365	360
이연세부채	81	176	160	118	124	86	100	95	62	52	24	30	55	37	51	42	87	63	40	41	40	39	86	85	75	81	85	89	90	98	80	95	99	93	84	87	96	94	102	105	106
기타부채	496	624	535	442	420	530	500	427	358	485	412	373	333	427	413	356	337	457	419	336	312	394	358	297	279	383	319	292	250	339	329	286	241	328	255	219	175	261	234	203	169
부채총계	8,319	8,357	7,305	6,260	6,303	6,385	6,160	6,191	6,129	6,258	5,915	5,956	5,960	6,005	5,855	5,860	5,571	5,670	5,423	5,159	5,047	4,642	4,498	4,498	4,266	4,281	3,628	3,657	3,612	3,554	3,428	3,439	2,923	2,875	2,794	2,783	2,726	2,765	2,756	2,256	2,216
자본금+ 자본잉여금	-8,400	-8,031	-7,141	-5,927	-5,823	-5,649	-5,298	-5,115	-4,894	-4,858	-4,874	-4,874	-4,443	-4,421	-4,362	-4,205	-3,936	-3,081	-3,087	-3,095	-3,107	-2,938	-2,785	-2,587	-2,571	-2,214	-2,221	-2,230	-2,240	-1,965	-1,320	-1,283	-1,136	-1,056	-1,065	-1,065	-1,033	-943	-678	-659	-545
이익잉여금	5,685	5,428	5,278	5,091	4,928	4,780	4,600	4,446	4,306	4,180	3,886	3,736	3,600	3,473	3,359	3,244	3,118	2,977	2,869	2,786	2,685	2,554	2,463	2,347	2,289	2,199	2,135	2,056	1,980	1,857	1,756	1,684	1,602	1,505	1,475	1,425	1,369	1,322	1,280	1,242	1,197
기타포괄익	-59	-52	-54	-50	-64	-71	-53	-65	-64	-61	-61	-57	-57	-60	-74	-65	-61	-59	-62	-59	-60	-59	-65	-71	-72	-63	-62	-58	-57	-58	-58	-55	-44	-48	-50	-53	-58	-61	-51	-48	-36
자본총계	-2,774	-2,655	-1,916	-886	-959	-940	-751	-734	-651	-740	-1,049	-1,194	-901	-1,008	-1,077	-1,026	-879	-163	-280	-368	-482	-443	-387	-311	-354	-77	-148	-232	-317	-166	378	346	421	401	360	307	279	318	552	535	616
주식수(만주)	7,340	7,663	7,657	7,749	7,780	7,896	7,872	7,924	7,950	7,984	7,950	7,990	8,048	8,121	8,087	8,129	8,228	8,347	8,355	8,329	8,349	8,451	8,447	8,434	8,554	8,553	8,555	8,539	8,564	8,970	9,137	9,158	9,258	9,191	9,186	9,170	9,162	9,654	9,547	9,688	9,999

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	1,594	1,588	1,518	1,490	1,503	1,502	1,460	1,329	1,272	1,236	1,163	1,194	1,115	1,095	1,060	952	965	936	892	876	914	811	819	808	734	710	639	594	612	613	583	541	456	404	400	447	442	442	400	386	291
투자활동	-168	-130	-130	-132	-145	-144	-857	-850	-830	-819	-96	-93	-86	-79	-102	-1,048	-1,041	-1,036	-1,003	-51	-51	-242	-262	-265	-265	-72	5	6	33	35	-26	-24	-44	-48	-38	-39	-46	-42	-50	-49	-48
재무활동	-1,405	-1,362	-1,488	-1,469	-1,517	-1,402	-1,038	-818	-1,003	-954	-1,015	-1,154	-618	-1,425	-1,345	-1,010	-982	230	92	-247	-193	-779	-136	80	-35	-37	-1,157	-1,196	-842	-626	47	101	-268	-268	-535	-57	-132	-373	-363	-378	-334
환율변동	4	10	-0.12	7	-0.25	-7	8	-2	-0.51	5	10	3	-11	-19	-30	-24	-10	-9	0.55	9	10	4	0.26	-9	-10	1.47	-4	-0.85	-10	-6	-5	-0.89	10	9	-2	-4	-12	-13	-7	-8	-2
현금의증감	25	106	-101	-104	-159	-52	-428	-341	-561	-532	61	-50	401	-428	-418	-1,130	-1,068	121	-18	587	680	-206	422	614	424	602	-517	-596	-207	15	599	617	153	98	-175	346	252	14	-19	-50	-93
자본적지출	-126	-130	-130	-131	-124	-115	-101	-94	-94	-91	-89	-87	-79	-73	-69	-66	-58	-53	-53	-50	-51	-51	-53	-56	-56	-54	-58	-56	-51	-49	-47	-45	-45	-49	-39	-41	-47	-43	-51	-49	-48
잉여현금	1,468	1,459	1,388	1,359	1,379	1,387	1,359	1,235	1,179	1,145	1,073	1,108	1,036	1,022	991	887	907	883	839	826	863	760	766	752	678	656	581	538	561	564	536	495	411	355	361	406	396	400	349	336	243

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수