미드랜드스테이츠뱅코프 MSBI(MIDLAND STATES BANCORP INC)

미드랜드스테이츠뱅코프

MSBI

NASDAQ

32.84

+ 0.05 (+0.15%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	286	274	265	211	225	242	255	306	296	286	281	328	336	335	330	288	282	279	274	256	246	235	216	221	228	232	248	252	249	249	242	220	210	190	179	189	180	178	172	156	148
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	286	274	265	211	225	242	255	306	296	286	281	328	336	335	330	288	282	279	274	256	246	235	216	221	228	232	248	252	249	249	242	220	210	190	179	189	180	178	172	156	148
판매관리비	157	156	155	151	149	145	143	143	140	139	139	137	137	136	133	132	131	131	130	130	129	128	129	132	135	136	136	135	138	141	147	138	132	126	112	110	100	95	93	89	87
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	63	52	-110	-144	-129	-110	60	123	118	111	107	149	155	155	154	117	113	102	99	79	57	54	32	37	51	56	72	77	71	66	51	42	33	22	31	39	48	54	50	41	34
EBITDA	67	57	-105	-141	-127	-109	58	104	102	99	99	137	144	145	143	129	125	115	112	93	72	69	48	54	67	73	89	93	85	79	64	45	39	27	35	52	62	67	64	54	47
영업외이익	-5	-5	-5	-6	-8	-10	-13	-29	-26	-23	-19	-23	-23	-23	-23	0	0	0	0	0	0	0	0	0	0	0	0	0.46	0.19	0	0	-5	-4	-4	-4	0	0	0	0	0.08	0.08
법인세	15	12	9	2	2	6	9	18	25	26	27	37	31	31	31	27	27	19	18	13	10	15	9	10	11	13	17	18	16	14	11	13	10	9	10	13	17	19	19	13	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	43	35	-124	-152	-139	-126	38	75	66	62	61	89	101	101	100	89	85	84	81	67	47	40	23	27	40	43	56	59	55	52	39	25	19	9	16	26	32	35	32	28	23

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	299	114	128	166	177	102	115	122	125	167	135	132	161	138	161	313	270	332	680	663	425	631	342	461	520	449	395	409	245	276	214	242	276	331	215	184	334	218	191	228	123
투자자산	5,889	5,915	5,866	6,211	6,389	6,631	6,665	6,947	6,933	6,983	6,932	7,126	7,264	7,191	7,092	6,900	6,577	6,566	6,187	6,009	5,778	5,831	6,110	5,810	5,705	5,349	5,286	5,304	4,921	4,981	5,046	5,097	5,066	5,011	3,926	3,802	3,812	2,910	2,794	2,787	2,663
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	83	84	85	86	86	87	86	85	83	82	83	83	81	81	78	78	78	78	79	80	81	82	83	84	103	104	105	109	105	105	95	95	95	95	76	81	77	67	67	71	72
무형자산	15	16	17	18	18	19	174	175	176	177	178	179	180	181	183	184	185	185	186	188	190	189	190	192	204	206	207	208	199	200	202	203	205	202	116	172	186	128	124	117	115
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	7	0	4	2	5	10	15	17	16	20	25	26	3	6	1.45	4
기타자산	414	419	418	431	438	446	467	423	441	422	462	456	349	339	342	347	326	178	311	155	157	152	143	153	107	93	95	80	74	74	71	71	72	68	60	84	58	48	52	44	45
자산총계	6,701	6,548	6,513	6,912	7,108	7,285	7,507	7,751	7,757	7,832	7,790	7,976	8,035	7,930	7,856	7,822	7,436	7,339	7,444	7,094	6,630	6,885	6,869	6,700	6,644	6,208	6,087	6,114	5,546	5,642	5,638	5,725	5,731	5,723	4,413	4,348	4,492	3,374	3,234	3,248	3,022
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	345	470	432	598	483	667	474	573	750	614	655	700	740	663	652	608	542	569	575	706	715	831	1,079	983	1,004	870	816	939	849	938	907	939	935	860	794	742	671	466	461	468	314
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	11	10	0	5	4	0.87	0	0	0	0	0	0	0	9	9	3	2
예수부채	5,707	5,440	5,424	5,605	5,947	5,936	6,197	6,257	6,118	6,324	6,310	6,405	6,427	6,425	6,365	6,395	6,184	6,058	6,111	5,601	5,196	5,341	5,101	5,029	4,943	4,651	4,544	4,445	4,011	4,036	4,074	4,143	4,160	4,234	3,131	3,114	3,333	2,527	2,404	2,420	2,355
기타부채	79	78	91	124	104	110	124	104	104	103	110	107	91	66	80	80	74	67	94	129	70	78	67	59	52	47	65	68	42	42	48	48	43	45	38	40	36	36	38	35	35
부채총계	6,131	5,989	5,948	6,328	6,534	6,713	6,796	6,933	6,972	7,041	7,075	7,212	7,258	7,155	7,097	7,083	6,800	6,694	6,780	6,436	5,982	6,249	6,247	6,078	6,011	5,577	5,425	5,458	4,906	5,018	5,029	5,130	5,138	5,138	3,963	3,897	4,040	3,039	2,912	2,926	2,705
자본금+ 자본잉여금	531	532	539	548	547	546	545	544	544	545	546	548	554	559	560	558	447	446	446	451	455	454	453	459	463	469	489	489	480	479	477	476	476	474	334	333	333	216	210	209	208
이익잉여금	107	96	87	99	101	98	248	335	325	327	246	317	308	295	282	259	242	227	212	196	182	169	156	154	160	154	166	159	152	142	134	123	120	112	114	116	118	118	113	104	99
기타포괄익	-68	-70	-60	-63	-74	-72	-82	-61	-83	-81	-77	-101	-85	-78	-84	-78	-53	-28	5	11	10	12	11	9	11	8	7	8	7	3	-2	-5	-2	-1	2	1	1	0	-1	9	9
자본총계	570	559	565	584	574	571	711	818	786	791	715	764	777	776	759	739	636	645	664	658	648	635	621	622	634	631	662	656	640	624	609	594	593	585	450	451	452	334	322	322	316
주식수(만주)	2,107	2,130	2,183	2,186	2,182	2,179	2,173	2,167	2,173	2,178	2,212	2,197	2,220	2,250	2,239	2,239	2,236	2,235	2,254	2,257	2,267	2,257	2,334	2,293	2,333	2,453	2,449	2,468	2,430	2,420	2,354	2,432	2,426	2,135	1,828	1,970	1,732	1,635	1,442	1,585	1,363

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	119	118	126	188	155	158	177	207	167	180	153	147	192	263	286	239	272	215	334	394	499	603	499	498	702	563	539	477	114	89	97	74	56	61	70	57	101	120	24	32	31
투자활동	437	641	749	519	371	149	137	101	145	51	-75	-381	-812	-925	-1,138	-1,294	-1,136	-934	-478	-455	-527	-1,034	-1,312	-1,018	-1,123	-554	-365	-242	121	7	-7	-92	-59	-45	-235	-203	-357	-491	-359	-404	-310
재무활동	-434	-747	-862	-663	-474	-373	-334	-319	-349	-202	-104	52	511	469	332	705	709	420	483	262	-67	613	760	572	696	163	7	-68	-265	-151	-92	77	-55	97	189	102	467	427	313	394	231
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	122	12	13	44	52	-65	-20	-10	-36	29	-26	-181	-109	-194	-520	-349	-155	-299	339	201	-95	182	-53	52	274	173	181	167	-31	-55	-2	59	-58	113	24	-44	211	56	-22	21	-49
자본적지출	-3	-4	-5	-7	-8	-8	-7	-6	-6	-6	-9	-8	-7	-6	-3	-3	-2	-2	-2	-2	-2	-2	-3	-4	-4	-5	-6	-5	-6	-7	-7	-2	-3	-2	-2	-6	-3	-3	-2	-3	-4
잉여현금	117	114	120	181	147	150	170	201	161	174	145	139	185	257	283	237	270	213	332	393	498	601	497	495	698	558	533	472	107	82	90	71	53	59	69	50	98	117	22	29	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수