모건스탠리 MS(MORGAN STANLEY) | 재무제표

모건스탠리

NYSE S&P500

213.32

-1.45 (-0.68%) 26.08/31, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	78,042	73,486	70,645	68,978	66,137	64,364	61,761	58,434	56,324	54,762	54,143	53,996	53,709	53,384	53,668	55,443	57,210	58,837	59,755	58,828	55,796	54,697	48,757	46,136	44,447	41,031	41,538	39,110	38,950	39,316	40,107	41,059	40,384	39,277	37,945	37,466	37,178	36,584	34,631	33,348	32,206
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	78,042	73,486	70,645	68,978	66,137	64,364	61,761	58,434	56,324	54,762	54,143	53,996	53,709	53,384	53,668	55,443	57,210	58,837	59,755	58,828	55,796	54,697	48,757	46,136	44,447	41,031	41,538	39,110	38,950	39,316	40,107	41,059	40,384	39,277	37,945	37,466	37,178	36,584	34,631	33,348	32,206
판매관리비	41,878	40,671	39,518	38,629	37,813	37,000	36,037	35,597	34,702	34,431	34,184	33,811	33,410	32,562	32,250	31,944	32,072	32,752	33,048	32,658	31,338	30,431	27,517	26,999	26,329	24,863	25,256	23,830	23,701	23,802	23,995	24,322	24,046	23,558	23,064	22,839	22,730	22,470	21,688	21,384	20,832
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	26,361	23,733	22,303	21,546	19,818	19,150	17,860	14,938	13,917	12,740	12,345	13,127	13,271	13,718	14,369	16,377	17,852	19,071	19,672	19,217	17,917	17,872	15,179	13,639	12,751	11,060	11,462	10,425	10,566	10,772	11,237	11,851	11,482	11,015	10,403	10,178	10,077	9,918	8,848	8,041	7,134
EBITDA	30,334	27,749	26,448	26,118	24,240	23,651	22,618	19,555	18,208	16,599	15,926	16,419	16,599	17,103	17,937	20,067	21,673	23,096	23,798	23,506	21,920	21,299	18,004	15,518	14,531	13,063	13,749	12,726	12,683	12,744	12,942	13,508	13,161	12,625	12,032	11,777	11,672	11,493	10,441	9,644	8,630
영업외이익	-429	-491	-513	-593	-665	-550	-403	-305	-349	-432	-675	-765	-669	-611	-430	-338	-314	-246	-90	-96	-200	-405	-944	-1,140	-1,040	-806	-356	-154	-153	-142	-143	-134	-88	-98	-143	-141	-170	-198	-142	-170	-178
법인세	5,777	5,129	4,929	4,775	4,397	4,307	4,067	3,440	3,155	2,789	2,583	2,556	2,572	2,764	2,910	3,550	3,974	4,245	4,548	4,398	3,984	4,049	3,239	2,649	2,405	1,943	2,064	1,936	2,140	2,123	2,350	3,860	3,861	4,067	4,168	2,924	2,976	2,963	2,726	2,656	2,330
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.00	0	-2	-4	-3	4	1.00	-19	-21	-19	-18	1.00	-6	-16
순이익	20,155	18,113	16,861	16,178	14,756	14,293	13,390	11,193	10,413	9,519	9,087	9,806	10,030	10,343	11,029	12,489	13,564	14,580	15,034	14,723	13,733	13,418	10,996	9,850	9,306	8,311	9,042	8,334	8,273	8,509	8,748	7,860	7,529	6,849	6,111	7,134	6,950	6,775	5,979	5,221	4,642

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	160,135	133,529	111,695	103,734	111,695	111,695	105,386	105,386	105,386	105,386	89,232	89,232	89,232	89,232	128,127	128,127	128,127	128,127	127,725	127,725	127,725	127,725	105,654	105,654	105,654	105,654	82,171	82,171	82,171	82,171	87,196	87,196	87,196	87,344	80,395	48,191	44,659	42,854	77,360	42,552	56,133
투자자산	1,310,681	1,263,938	1,142,077	1,095,502	1,142,077	1,142,077	972,140	972,140	972,140	972,140	972,352	972,352	972,352	972,352	922,312	922,312	922,312	922,312	915,713	915,713	915,713	915,713	874,114	874,114	874,114	874,114	728,245	728,245	728,245	728,245	688,545	688,545	688,545	678,901	689,478	691,603	684,147	678,059	663,685	661,474	658,973
매출채권등	151,010	132,599	114,720	113,257	114,720	114,720	86,158	86,158	86,158	86,158	80,105	80,105	80,105	80,105	78,540	78,540	78,540	78,540	96,018	96,018	96,018	96,018	97,737	97,737	97,737	97,737	55,646	55,646	55,646	55,646	53,298	53,298	53,298	66,835	56,187	54,388	54,917	48,344	46,460	51,411	52,827
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	22,978	23,065	22,736	22,822	22,736	22,736	23,159	23,159	23,159	23,159	23,762	23,762	23,762	23,762	24,270	24,270	24,270	24,270	25,193	25,193	25,193	25,193	16,615	16,615	16,615	16,615	9,250	9,250	9,250	9,250	8,851	8,851	8,851	9,133	9,045	9,081	9,158	9,232	9,298	9,331	9,414
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	30,253	28,287	29,042	29,491	29,042	29,042	28,228	28,228	28,228	28,228	28,242	28,242	28,242	28,242	26,982	26,982	26,982	26,982	23,491	23,491	23,491	23,491	21,742	21,742	21,742	21,742	20,117	20,117	20,117	20,117	15,641	15,641	15,641	16,282	16,628	50,430	48,135	53,902	18,146	49,123	51,526
자산총계	1,675,057	1,581,418	1,420,270	1,364,806	1,420,270	1,420,270	1,215,071	1,215,071	1,215,071	1,215,071	1,193,693	1,193,693	1,193,693	1,193,693	1,180,231	1,180,231	1,180,231	1,180,231	1,188,140	1,188,140	1,188,140	1,188,140	1,115,862	1,115,862	1,115,862	1,115,862	895,429	895,429	895,429	895,429	853,531	853,531	853,531	858,495	851,733	853,693	841,016	832,391	814,949	813,891	828,873
매입채무등	279,070	259,289	226,519	226,445	226,519	226,519	175,938	175,938	175,938	175,938	208,148	208,148	208,148	208,148	216,134	216,134	216,134	216,134	228,685	228,685	228,685	228,685	227,437	227,437	227,437	227,437	197,834	197,834	197,834	197,834	179,559	179,559	179,559	194,924	191,510	198,792	197,055	189,544	190,513	194,007	201,189
차입금	422,375	394,234	370,538	353,120	370,538	370,538	310,421	310,421	310,421	310,421	276,387	276,387	276,387	276,387	246,216	246,216	246,216	246,216	243,168	243,168	243,168	243,168	232,942	232,942	232,942	232,942	207,325	207,325	207,325	207,325	199,128	199,128	199,128	205,239	203,853	207,008	201,670	185,662	176,834	174,653	174,273
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	446,068	427,971	415,523	405,480	415,523	415,523	376,007	376,007	376,007	376,007	351,804	351,804	351,804	351,804	356,646	356,646	356,646	356,646	347,574	347,574	347,574	347,574	310,782	310,782	310,782	310,782	190,356	190,356	190,356	190,356	187,820	187,820	187,820	160,424	159,436	154,639	144,913	152,109	155,863	151,843	152,693
기타부채	410,104	384,540	295,038	268,710	295,038	295,038	247,277	247,277	247,277	247,277	257,372	257,372	257,372	257,372	260,004	260,004	260,004	260,004	262,115	262,115	262,115	262,115	241,552	241,552	241,552	241,552	217,217	217,217	217,217	217,217	205,618	205,618	205,618	218,419	218,468	213,140	217,411	225,992	214,562	214,926	222,343
부채총계	1,557,617	1,466,034	1,307,618	1,253,755	1,307,618	1,307,618	1,109,643	1,109,643	1,109,643	1,109,643	1,093,711	1,093,711	1,093,711	1,093,711	1,079,000	1,079,000	1,079,000	1,079,000	1,081,542	1,081,542	1,081,542	1,081,542	1,012,713	1,012,713	1,012,713	1,012,713	812,732	812,732	812,732	812,732	772,125	772,125	772,125	779,006	773,267	773,579	761,049	753,307	737,772	735,429	750,498
자본금+ 자본잉여금	-116	879	2,826	3,882	2,826	2,826	6,336	6,336	6,336	6,336	7,463	7,463	7,463	7,463	11,532	11,532	11,532	11,532	19,111	19,111	19,111	19,111	25,049	25,049	25,049	25,049	13,748	13,748	13,748	13,748	18,363	18,363	18,363	21,431	22,874	23,968	24,989	25,265	25,014	25,674	26,611
이익잉여금	122,774	118,913	115,091	112,426	115,091	115,091	104,989	104,989	104,989	104,989	97,996	97,996	97,996	97,996	94,862	94,862	94,862	94,862	89,432	89,432	89,432	89,432	78,694	78,694	78,694	78,694	70,589	70,589	70,589	70,589	64,175	64,175	64,175	60,009	57,577	57,554	56,325	55,109	53,679	52,545	51,410
기타포괄익	-6,329	-5,506	-6,285	-6,346	-6,285	-6,285	-6,814	-6,814	-6,814	-6,814	-6,421	-6,421	-6,421	-6,421	-6,253	-6,253	-6,253	-6,253	-3,102	-3,102	-3,102	-3,102	-1,962	-1,962	-1,962	-1,962	-2,788	-2,788	-2,788	-2,788	-2,292	-2,292	-2,292	-3,406	-3,060	-2,544	-2,488	-2,450	-2,643	-1,070	-905
자본총계	116,329	114,286	111,632	109,962	111,632	111,632	104,511	104,511	104,511	104,511	99,038	99,038	99,038	99,038	100,141	100,141	100,141	100,141	105,441	105,441	105,441	105,441	101,781	101,781	101,781	101,781	81,549	81,549	81,549	81,549	80,246	80,246	80,246	78,034	77,391	78,978	78,826	77,924	76,050	77,149	77,116
주식수(만주)	156,900	157,600	159,200	159,000	159,300	160,000	161,100	160,900	161,100	161,600	164,600	164,300	165,100	166,300	171,300	169,700	172,300	175,500	181,400	181,200	184,100	181,800	162,400	156,600	155,700	157,300	164,000	162,700	165,500	167,700	173,800	172,700	174,800	177,100	182,100	181,800	183,000	184,200	188,700	187,900	189,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-15,587	-1,011	-17,889	-3,679	-17,670	-26,974	1,362	-28,190	-7,120	-19,311	-33,536	-29,780	-41,080	-16,501	-6,397	7,948	17,629	7,331	33,971	8,232	-763	-22,188	-25,231	23	20,227	47,568	40,773	33,730	34,958	11,698	7,305	18,528	9,573	8,053	-4,505	-11,031	-25,084	1,296	5,383	11,365	20,298
투자활동	-37,877	-48,345	-46,779	-43,532	-39,552	-35,548	-29,460	-28,111	-20,898	-989	-3,084	6,615	1,937	-12,831	-11,632	-27,836	-38,822	-27,178	-49,897	-35,051	-23,724	-39,351	-37,898	-45,278	-49,357	-47,442	-33,561	-34,536	-31,400	-23,186	-22,881	-17,629	-24,389	-17,145	-12,391	-13,348	-4,399	-12,560	-19,508	-27,585	-25,075
재무활동	106,566	91,173	67,758	59,043	73,015	50,944	46,756	37,195	14,508	12,419	-2,726	17,555	12,627	7,135	22,714	16,454	32,804	41,274	41,547	56,691	42,234	45,394	83,784	58,139	56,894	51,852	-11,966	-10,337	-4,882	7,978	24,205	12,090	20,722	13,902	16,261	30,358	17,286	6,236	7,363	-3,970	5,892
환율변동	-2,097	973	3,219	818	3,177	12	-2,504	1,789	-1,324	-1,072	451	2,315	224	-2,631	-4,283	-8,733	-6,805	-3,459	-3,550	-781	2,457	2,754	2,828	2,232	-1,068	-1,151	-271	-1,682	-685	-3,152	-1,828	-1,430	853	3,653	3,670	922	-575	-1,198	-1,430	86	-479
현금의증감	51,005	42,790	6,309	12,650	18,970	-11,566	16,154	-17,317	-14,834	-8,953	-38,895	-3,295	-26,292	-24,828	402	-12,167	4,806	17,968	22,071	29,091	20,204	-13,391	23,483	15,116	26,696	50,827	-5,025	-12,825	-2,009	-6,662	6,801	11,559	6,759	8,463	3,035	6,901	-12,772	-6,226	-8,192	-20,104	636
자본적지출	-2,995	-2,939	-2,898	-3,068	-3,271	-3,359	-3,462	-3,512	-3,509	-3,509	-3,412	-3,253	-3,197	-3,145	-3,078	-2,958	-2,720	-2,435	-2,308	-2,197	-1,701	-1,615	-1,444	-1,271	-1,600	-1,651	-1,826	-1,964	-1,965	-1,984	-1,865	-1,813	-1,814	-1,689	-1,629	-1,512	-1,354	-1,311	-1,276	-1,350	-1,398
잉여현금	-18,582	-3,950	-20,787	-6,747	-20,941	-30,333	-2,100	-31,702	-10,629	-22,820	-36,948	-33,033	-44,277	-19,646	-9,475	4,990	14,909	4,896	31,663	6,035	-2,464	-23,803	-26,675	-1,248	18,627	45,917	38,947	31,766	32,993	9,714	5,440	16,715	7,759	6,364	-6,134	-12,543	-26,438	-15	4,107	10,015	18,900

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수