마시앤맥레넌컴퍼니스 MRSH(MARSH & MCLENNAN COMPANIES INC)

마시앤맥레넌컴퍼니스

MRSH

NYSE S&P500

175.34

+ 4.20 (+2.45%) 26.02/10, USD

0명의 관심

최근 실적발표 26. 02/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	26,981	26,453	25,799	25,046	24,458	23,945	23,630	23,285	22,736	22,204	21,592	21,095	20,720	20,835	20,648	20,286	19,820	19,099	18,484	17,656	17,224	17,072	17,072	17,232	16,652	16,100	15,636	15,021	14,950	14,923	14,760	14,521	14,024	13,703	13,497	13,378	13,211	13,185	13,165	13,014
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	26,981	26,453	25,799	25,046	24,458	23,945	23,630	23,285	22,736	22,204	21,592	21,095	20,720	20,835	20,648	20,286	19,820	19,099	18,484	17,656	17,224	17,072	17,072	17,232	16,652	16,100	15,636	15,021	14,950	14,923	14,760	14,521	14,024	13,703	13,497	13,378	13,211	13,185	13,165	13,014
판매관리비	20,758	20,307	19,715	19,149	18,641	18,167	17,964	17,804	17,454	17,345	16,938	16,534	16,440	16,249	16,113	15,887	15,508	15,202	14,787	14,302	14,158	13,985	14,058	14,423	13,975	13,394	12,856	12,230	12,189	12,113	11,956	11,707	11,369	11,318	11,075	10,931	10,780	10,560	10,651	10,597
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	6,223	6,146	6,084	5,897	5,817	5,778	5,666	5,481	5,282	4,859	4,654	4,561	4,280	4,586	4,535	4,399	4,312	3,897	3,697	3,354	3,066	3,087	3,014	2,809	2,677	2,706	2,780	2,791	2,761	2,810	2,804	2,814	2,655	2,385	2,422	2,447	2,431	2,625	2,514	2,417
EBITDA	7,630	7,550	7,453	7,228	7,149	7,096	6,977	6,796	6,559	6,228	5,994	5,886	5,637	5,849	5,844	5,770	5,695	5,336	5,100	4,691	4,374	4,305	4,260	4,032	3,894	3,425	3,201	3,158	3,008	3,402	3,540	3,517	3,343	3,255	3,218	3,168	3,080	3,044	2,968	2,865
영업외이익	202	228	237	261	306	308	303	300	276	244	227	217	234	259	283	316	309	321	286	228	212	184	218	191	255	-120	-287	-195	-247	98	246	219	209	406	343	274	211	-21	17	18
법인세	1,305	1,291	1,321	1,331	1,363	1,438	1,347	1,259	1,224	1,083	1,072	1,069	995	1,007	1,000	1,048	1,034	1,041	1,006	831	747	721	690	689	666	596	594	571	574	1,123	1,157	1,178	1,133	666	667	664	685	709	696	661
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	0	0	1.00	3	3
순이익	4,160	4,127	4,127	4,041	4,060	4,028	4,011	3,921	3,756	3,466	3,282	3,214	3,050	3,387	3,378	3,231	3,143	2,714	2,493	2,245	2,016	2,033	2,020	1,780	1,742	1,504	1,477	1,676	1,650	1,526	1,643	1,613	1,492	1,899	1,885	1,856	1,768	1,707	1,651	1,598

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	14,160	14,512	13,548	13,183	13,674	13,721	13,150	12,910	14,152	14,729	12,735	1,006	12,102	802	909	772	1,752	1,398	888	1,120	2,089	2,388	1,711	1,480	1,155	1,213	1,294	1,117	1,066	951	1,036	1,168	1,205	1,078	966	930	1,026	1,388	974	918
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	7,670	7,906	8,457	7,872	7,156	7,422	7,739	7,216	6,418	6,520	6,986	6,700	5,852	5,819	6,286	5,963	5,586	5,624	5,839	5,597	5,326	5,236	5,647	5,558	5,236	5,198	5,553	4,630	4,317	4,476	4,601	4,562	4,133	3,909	3,984	3,795	3,643	3,603	3,721	3,647
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,289	2,256	2,310	2,317	2,357	2,371	2,347	2,371	2,423	2,378	2,439	2,453	2,433	2,480	2,607	2,690	2,715	2,723	2,799	2,654	2,750	2,748	2,748	2,735	2,779	2,773	2,815	2,341	701	707	698	713	712	728	721	722	725	717	736	757
무형자산	29,083	28,620	28,689	28,274	28,126	20,955	20,154	19,945	19,861	19,153	19,129	18,752	18,788	17,979	18,501	18,974	19,127	18,235	18,492	18,061	18,216	17,745	17,558	17,075	17,445	17,155	17,562	11,203	11,036	10,764	10,411	10,450	10,363	10,420	10,054	10,060	9,495	8,882	8,900	8,985
이연세자산	212	248	280	250	237	242	285	276	357	348	365	369	358	533	537	530	551	692	669	704	702	623	618	694	676	603	628	680	680	497	532	554	669	947	975	1,009	1,097	1,085	1,093	1,117
기타자산	5,296	5,241	5,271	5,119	4,931	5,153	4,916	4,854	4,819	4,872	4,912	5,078	4,581	4,410	4,600	4,759	4,657	4,310	4,266	4,137	3,966	3,941	3,887	3,849	4,066	4,155	4,264	10,166	3,778	3,734	3,881	3,932	3,347	2,608	2,742	2,453	2,204	2,683	2,652	2,704
자산총계	58,710	58,783	58,555	57,015	56,481	49,864	48,591	47,572	48,030	48,000	46,566	34,358	44,114	32,023	33,440	33,688	34,388	32,982	32,953	32,273	33,049	32,681	32,169	31,391	31,357	31,097	32,116	30,137	21,578	21,129	21,159	21,379	20,429	19,690	19,442	18,969	18,190	18,358	18,076	18,128
매입채무등	3,652	3,355	3,434	3,450	3,402	3,099	3,205	3,379	3,403	3,143	3,137	3,406	3,278	2,903	3,029	3,084	3,165	2,833	2,830	2,940	3,050	2,662	2,668	2,611	2,746	2,479	2,600	2,244	2,234	2,293	2,246	2,343	2,083	2,002	2,027	2,033	1,969	1,862	1,868	1,879
차입금	21,449	21,426	21,610	22,419	21,862	14,779	15,435	15,379	15,436	15,595	14,630	14,981	13,472	13,284	13,864	13,905	13,162	12,983	13,107	13,449	13,579	14,985	15,435	15,872	14,224	14,866	15,450	14,915	5,824	6,150	6,252	6,327	5,487	5,488	5,641	5,891	4,807	4,756	4,757	5,013
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	373	617	619	554	376	565	505	456	321	480	407	356	221	432	448	308	198	333	353	368	247	318	367	256	179	251	165	256	157	179	216	261	199	229	193	202	146	213	182	128
기타부채	17,921	18,026	16,916	16,324	17,306	17,539	15,881	15,736	16,500	17,196	16,253	4,419	16,394	5,613	5,182	5,235	6,641	6,945	6,399	5,920	6,913	5,964	5,307	5,201	6,265	5,704	5,564	4,736	5,779	4,969	4,648	4,427	5,218	4,840	4,507	4,224	4,996	4,773	4,564	4,337
부채총계	43,395	43,424	42,579	42,747	42,946	35,982	35,026	34,950	35,660	36,414	34,427	23,162	33,365	22,232	22,523	22,532	23,166	23,094	22,689	22,677	23,789	23,929	23,777	23,940	23,414	23,300	23,779	22,151	13,994	13,591	13,362	13,358	12,987	12,559	12,368	12,350	11,918	11,604	11,371	11,357
자본금+ 자본잉여금	-7,238	-6,354	-6,077	-5,920	-5,724	-5,842	-5,684	-5,525	-5,273	-5,141	-4,964	-4,762	-4,467	-4,224	-3,824	-3,300	-2,805	-2,510	-2,336	-2,149	-2,058	-2,163	-2,252	-2,348	-2,351	-2,260	-2,149	-2,143	-2,189	-2,255	-2,150	-1,967	-1,738	-1,507	-1,381	-1,237	-1,103	-993	-826	-684
이익잉여금	27,767	26,948	27,088	25,881	25,306	24,520	24,578	23,456	22,759	22,007	21,980	20,949	20,301	19,837	19,880	18,916	18,389	17,589	17,597	16,780	16,272	15,902	16,060	15,490	15,199	14,811	14,741	14,642	14,347	14,196	14,131	13,812	13,140	13,113	12,915	12,606	12,388	11,953	11,751	11,460
기타포괄익	-5,429	-5,441	-5,244	-5,896	-6,240	-4,990	-5,527	-5,509	-5,295	-5,460	-5,055	-5,234	-5,314	-6,048	-5,363	-4,679	-4,575	-5,345	-5,153	-5,197	-5,110	-5,148	-5,582	-5,847	-5,055	-4,931	-4,527	-4,590	-4,647	-4,488	-4,265	-3,905	-4,043	-4,560	-4,541	-4,837	-5,093	-4,289	-4,301	-4,097
자본총계	15,100	15,153	15,767	14,065	13,342	13,688	13,367	12,422	12,191	11,406	11,961	10,953	10,520	9,565	10,693	10,937	11,009	9,734	10,108	9,434	9,104	8,591	8,226	7,295	7,793	7,620	8,065	7,909	7,511	7,453	7,716	7,940	7,359	7,046	6,993	6,532	6,192	6,671	6,624	6,679
주식수(만주)	49,400	49,400	49,500	49,500	49,600	49,600	49,600	49,700	49,900	49,900	49,900	50,000	50,500	50,300	50,600	50,900	51,300	51,300	51,300	51,400	51,200	51,200	51,100	51,000	51,100	51,100	51,200	51,100	51,100	51,000	51,200	51,400	51,900	51,900	52,000	52,200	52,400	52,300	52,500	52,600

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	5,292	5,087	4,917	4,461	4,302	4,129	4,027	4,296	4,258	3,977	3,550	3,348	3,465	3,405	3,346	3,222	3,516	3,457	3,554	3,612	3,382	3,069	2,698	1,999	2,361	2,400	2,256	2,516	2,428	2,075	1,963	1,928	1,893	2,032	2,121	2,189	2,007	2,011	2,005	1,830
투자활동	-845	-7,967	-8,133	-8,427	-8,821	-1,650	-1,699	-1,417	-1,417	-1,430	-1,093	-1,059	-850	-955	-998	-1,256	-1,164	-719	-653	-615	-793	463	471	-4,453	-4,395	-5,841	-6,240	-1,206	-1,089	-849	-697	-565	-956	-1,657	-1,404	-1,391	-1,056	-780	-927	-1,197
재무활동	-4,634	3,689	3,006	4,182	4,455	-4,154	-1,730	-1,757	-1,119	141	-1,317	-1,128	-1,046	-1,142	-585	-181	-1,297	-889	-1,760	-2,526	-925	-169	-372	-1,155	4,331	3,774	4,246	5,222	-1,310	-1,229	-1,257	-1,412	-1,009	-811	-675	-615	-1,067	-1,050	-788	-725
환율변동	673	-18	608	57	-414	667	-183	-52	328	631	156	-553	-841	-1,704	-1,148	-455	-355	225	628	607	511	155	-37	-44	135	-71	-4	-224	-168	-124	61	287	251	126	-50	-171	-232	-123	-246	-94
현금의증감	486	791	398	273	-478	-1,008	415	1,070	2,050	3,319	1,296	608	728	-396	615	1,330	700	2,074	1,769	1,078	2,175	3,518	2,760	-3,653	2,432	262	258	6,308	-139	-127	70	238	179	-310	-8	12	-348	58	44	-186
자본적지출	-291	-262	-263	-284	-316	-360	-398	-419	-416	-399	-416	-432	-470	-505	-494	-459	-406	-338	-299	-299	-348	-419	-462	-467	-421	-372	-336	-326	-311	-300	-288	-290	-294	-293	-276	-260	-249	-245	-261	-283
잉여현금	5,001	4,825	4,654	4,177	3,986	3,769	3,629	3,877	3,842	3,578	3,134	2,916	2,995	2,900	2,852	2,763	3,110	3,119	3,255	3,313	3,034	2,650	2,236	1,532	1,940	2,028	1,920	2,190	2,117	1,775	1,675	1,638	1,599	1,739	1,845	1,929	1,758	1,766	1,744	1,547

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수