메가매트릭스 MPU(MEGA MATRIX INC) | 재무제표

메가매트릭스

MPU

NYSEMKT

3.14

-0.10 (-2.97%) 26.09/17, USD

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/29	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	26	31	35	35	36	26	16	9	0	1.48	1.48	1.48	2	0.99	-3	-2	0.54	3	11	14	16	18	38	41	44	45	26	27	27	32	35	35	36	32	31	30	29	34	34	36
매출원가	12	14	15	15	15	11	6	4	0	-0.56	-0.56	-0.03	0	0.56	0.32	-0.12	0	0.06	0.37	0.37	0.30	0.72	0.90	0.82	0.85	0.60	0.59	0.65	0.64	2	2	3	3	2	2	3	3	4	4	4
매출총이익	14	17	20	20	21	15	9	5	0	2	2	2	2	0.43	-3	-1.43	0.54	3	11	14	16	17	37	40	43	45	26	26	26	29	33	33	33	31	29	27	25	30	30	33
판매관리비	43	32	28	30	33	27	19	14	5	12	12	12	11	7	3	3	4	0.76	5	7	7	8	8	6	6	6	5	4	3	2	2	2	2	1.46	1.41	2	2	2	1.45	1.20
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-29	-15	-8	-9	-12	-11	-10	-9	-5	-9	-10	-10	-9	-8	1	-1	-4	-11	-19	-26	-29	-23	-31	-18	-10	-6	-1	-1	0	5	11	11	11	9	9	8	7	12	13	15
EBITDA	-29	0	0	0	-6	0	-7	-6	-5	-9	-10	-10	-9	-8	1	-1	-4	-4	-11	-19	-22	-11	-19	-6	2	7	12	12	13	17	23	23	23	18	18	17	16	21	22	24
영업외이익	-5	-2	-1.13	-2	0.84	2	2	3	0.67	-0.28	0.28	0.15	-0.08	0.24	-0.04	0.24	0.24	0	0.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	0.00	0.00	0.00	0.00	-0.28	-0.12	-0.13	-0.13	0.09	-0.12	-0.11	-0.11	-0.05	-0.12	-0.16	-0.16	-0.11	-0.17	0.48	-0.80	-4	-5	-8	-7	-5	-3	-2	-1.48	-0.97	-6	-4	-4	-4	0.94	0.92	0.90	0.75	2	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-34	-17	-9	-11	-11	-9	-7	-5	-5	-9	-10	-10	-9	-9	2	1	-4	-14	-27	-37	-42	-35	-39	-26	-17	-13	-10	-10	-8	2	7	7	7	1	1	1	1	4	5	6

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/29	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	7	10	4	7	9	10	12	3	3	2	7	9	7	5	4	5	7	11	3	4	2	5	2	4	3	2	3	8	2	7	4	5	9	7	4	3	2	4	2	3
투자자산	8	11	4	2	2	2	2	13	10	7	3	3	3	1.00	0.31	0.52	0	0.45	0.70	2	3	3	3	3	9	12	17	14	15	16	22	23	24	24	25	26	17	18	12	10
매출채권등	0.52	0.43	0.73	0.51	0.42	0.43	0.24	0.30	0	0.04	0.00	0.00	0	0	0	0	0	0	0.11	0.31	0.26	0.12	3	2	1.14	1.44	6	5	4	3	3	3	4	4	6	5	4	4	3	6
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.12	56	46	96	98	107	109	132	170	176	184	187	211	189	195	205	203	186	193	197	133	153
무형자산	3	3	3	3	3	3	5	5	0	0	0	0	0	5	6	6	6	5	0	0	0	0	0	0	0	0	0	0	0.86	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	1.10	0.98	1.11	1.20	1.24	1.23	1.24	1.16	1.15	1.19	2	0.63	0.52	0.45	0.39	0.32	0.25	0	0	0	0	0	0	0	0	0	0	0
기타자산	3	18	5	5	5	7	4	3	0.49	0.37	0.51	0.58	0.76	0.43	0.49	0.56	0.65	2	54	0.89	41	16	16	19	26	19	10	11	11	15	5	6	5	8	3	2	2	2	4	4
자산총계	22	43	17	17	19	22	23	24	13	9	11	12	13	12	11	13	15	19	59	64	93	121	123	136	150	167	206	214	217	228	245	226	236	248	242	222	219	224	154	176
매입채무등	0.78	0.60	0.64	0.44	1.00	0.14	0.14	0.04	0	0.29	0.23	0.15	0.25	2	2	2	3	2	0.74	0.22	0.37	1.08	0.80	1.23	0.74	0.48	0.33	0.41	1.03	2	2	0.82	0.65	1.40	2	1.10	1.22	3	1.09	1.17
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	80	84	89	112	113	111	112	118	124	132	131	140	148	134	146	154	147	129	126	127	76	99
이연수익	2	2	2	2	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0.55	1.03	2	2	2	3	4	4	5	3	4	5	4	2	3	4	4	2	3	3	4
이연세부채	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.01	0.02	0.02	0.01	0.02	0.01	0.13	0.00	0.00	0.00	0.04	0.15	0.16	3	5	7	7	8	7	9	9	9	14	14	13	13	13	13	12
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.47	0.72	4	0.67	0.67	1.03	1.23	3	3	3	3	3	3	3	4	4	4	4	4	3	3
기타부채	2	2	3	3	2	5	4	6	3	0	0.13	0.14	5	0.13	0.17	0.16	0.16	0.23	4	2	20	6	7	7	7	9	29	28	29	27	31	27	28	30	30	30	30	33	16	15
부채총계	4	5	6	5	5	7	6	8	3	0.30	0.37	0.30	6	5	2	2	3	2	85	87	111	125	123	122	126	137	167	175	176	185	198	179	189	206	201	181	176	182	112	135
자본금+ 자본잉여금	79	78	41	41	40	40	39	34	27	28	28	28	21	17	17	17	17	17	14	14	13	13	14	14	13	14	13	14	13	12	12	12	11	11	12	12	15	15	14	15
이익잉여금	-61	-41	-30	-29	-26	-24	-22	-18	-17	-18	-16	-15	-13	-9	-7	-5	-5	0	-40	-37	-31	-17	-13	1	11	18	26	26	28	31	36	36	36	30	29	29	28	28	28	27
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	-2	-1	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	18	37	11	12	14	16	17	16	10	10	12	13	8	8	10	12	12	17	-26	-23	-18	-4	0.33	14	23	30	38	40	41	43	48	48	47	41	41	41	43	43	42	42
주식수(만주)	4,572	5,095	3,505	3,474	3,799	3,920	3,703	3,527	3,132	3,172	3,160	3,021	2,298	2,208	2,208	2,208	2,208	2,208	772	772	772	772	772	772	772	772	772	772	724	708	708	708	724	708	708	775	783	783	783	783

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/29	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	-10	-8	-8	2	4	4	6	-3	-3	-3	-3	-3	-6	-6	-5	-3	-1.15	-2	6	4	4	6	0.65	4	8	12	13	17	18	16	17	15	15	14	12	10	11	12	13	13
투자활동	-2	-2	-2	-0.80	-2	-2	-5	-6	-5	-5	-0.90	-0.05	-0.05	-1.01	-13	-12	-1.00	14	26	25	17	13	16	17	17	8	12	-10	-9	-0.16	-16	-16	-27	-37	-80	-39	-29	-17	35	16
재무활동	10	10	2	3	4	6	4	3	4	5	7	7	6	1.20	14	11	-0.90	-12	-30	-29	-19	-16	-19	-25	-23	-24	-26	-4	-16	-15	-1.16	3	19	27	70	29	17	6	-49	-28
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-2	-0.18	-8	4	6	8	5	-6	-4	-3	3	4	-0.12	-6	-4	-5	-3	0.29	1.15	0.23	2	3	-2	-4	2	-5	-1.02	3	-7	0.24	0.22	2	6	3	2	-0.08	-0.53	1.15	-1.02	1.01
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12	-11	0	14	26	25	17	13	16	17	17	11	14	-7	-6	-0.16	-16	-16	-19	-30	-72	-51	-48	-36	14	14
잉여현금	-10	-8	-8	2	4	4	6	-3	-3	-3	-3	-3	-6	-6	-17	-14	-1.15	12	31	29	21	19	17	21	25	22	28	10	12	16	1.38	-1.15	-5	-16	-60	-41	-37	-24	27	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수