MPLX MPLX(MPLX LP) | 재무제표

MPLX

NYSE

59.51

+ 0.19 (+0.32%) 26.08/27, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,221	12,912	12,998	12,809	12,162	12,211	11,933	11,836	11,776	11,414	11,281	10,977	11,466	11,716	11,613	11,685	10,843	10,298	10,027	9,542	9,230	8,916	7,569	7,636	7,669	7,798	9,041	9,020	8,452	7,820	7,005	5,795	5,063	4,401	3,867	3,630	3,488	3,270	3,029	2,654	2,030
매출원가	5,330	5,150	5,121	5,104	5,030	4,956	4,804	4,701	4,776	4,691	4,658	4,693	4,689	4,999	5,022	5,079	4,855	4,440	4,233	3,807	3,561	3,334	3,276	3,456	3,540	3,681	3,712	3,684	3,506	3,302	3,011	2,537	2,226	1,935	1,698	1,577	1,506	1,446	1,348	1,149	890
매출총이익	7,891	7,762	7,877	7,705	7,132	7,255	7,129	7,135	7,000	6,723	6,623	6,284	6,777	6,717	6,591	6,606	5,988	5,858	5,794	5,735	5,669	5,582	4,293	4,180	4,129	4,117	5,329	5,336	4,946	4,518	3,994	3,258	2,837	2,466	2,169	2,053	1,982	1,824	1,681	1,505	1,140
판매관리비	449	448	446	449	430	430	427	422	417	399	379	367	353	346	335	334	340	345	353	356	358	367	378	384	390	384	388	392	366	348	316	284	267	252	241	229	226	232	227	229	198
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,876	5,791	5,943	5,803	5,277	5,403	5,288	5,320	5,199	4,955	4,900	4,585	5,105	5,047	4,911	4,907	4,264	4,078	3,992	3,856	3,724	3,671	211	-1,055	-1,028	-1,021	2,377	3,614	3,360	3,083	2,728	2,172	1,811	1,483	1,191	1,103	1,050	898	683	593	403
EBITDA	6,160	6,089	6,271	6,148	5,615	5,740	5,610	5,631	5,490	5,235	5,152	4,199	4,927	5,081	5,182	6,027	5,402	5,224	5,150	5,091	4,987	4,943	1,488	172	100	-67	3,138	4,117	3,818	3,587	3,283	2,821	2,431	2,084	1,774	1,629	1,514	1,298	1,022	794	515
영업외이익	-1,140	-1,085	-1,023	-975	-958	-955	-961	-954	-953	-954	-961	-1,598	-1,391	-1,179	-959	-121	-125	-125	-129	-121	-115	-109	-100	-103	-158	-324	-493	-715	-659	-488	-312	-84	-76	-71	-100	-142	-191	-242	-252	-308	-265
법인세	9	8	8	10	9	10	10	14	13	11	11	4	4	4	8	6	5	5	1.00	2	3	3	2	-1.00	2	1.00	0	2	1.00	3	8	6	4	5	1.00	3	2	-8	-12	-11	-11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,727	4,698	4,912	4,818	4,310	4,438	4,317	4,352	4,233	3,990	3,928	3,610	4,120	4,062	3,944	3,958	3,332	3,163	3,077	2,938	2,801	2,743	-720	-1,992	-2,028	-2,194	1,033	2,048	1,929	1,900	1,818	1,622	1,328	1,065	794	689	614	443	233	118	18

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,031	1,506	2,137	1,765	1,386	2,534	1,519	2,426	2,501	385	1,048	960	755	393	238	121	298	42	13	39	8	24	15	28	67	57	15	41	7	93	77	37	3	2	5	3	293	265	234	208	35
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	672	769	735	729	736	858	718	742	747	752	823	833	717	714	737	941	789	741	654	617	538	523	452	477	562	522	593	570	335	365	611	793	679	651	472	490	473	466	557	398	404
재고자산	200	178	172	175	192	186	180	171	168	163	159	154	146	141	148	151	157	149	142	141	126	128	118	117	115	105	110	104	77	74	98	81	73	64	65	64	62	62	55	50	49
장기투자	5,149	4,981	4,798	4,792	5,024	4,751	4,531	4,558	4,373	4,343	3,743	4,099	4,124	4,144	4,095	4,108	4,099	4,079	3,981	4,001	4,033	4,040	4,036	4,081	4,065	3,992	5,275	5,182	4,409	4,270	4,901	4,104	4,042	4,033	4,010	3,997	3,368	3,306	2,471	2,475	2,485
유형자산	22,906	22,260	21,974	21,624	19,466	19,433	19,427	19,424	19,468	19,589	19,528	18,891	18,973	19,032	19,131	19,198	20,067	20,192	20,310	20,440	20,649	21,292	21,527	21,938	22,099	22,181	22,510	22,258	15,276	15,078	21,525	14,271	13,642	13,291	12,187	11,922	11,638	11,411	11,408	10,537	10,360
무형자산	10,056	10,095	10,152	10,175	8,142	8,174	8,163	8,196	8,230	8,263	8,299	8,254	8,286	8,318	8,350	8,381	8,413	8,457	8,488	8,521	8,553	8,584	8,616	8,648	8,745	8,777	10,806	12,044	2,986	2,995	11,375	3,020	2,895	2,904	2,698	2,708	2,718	2,727	2,737	2,700	2,710
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,955	3,144	3,037	3,967	2,895	3,036	2,973	2,998	2,915	2,966	2,929	2,929	2,872	2,930	2,966	2,912	1,965	2,067	1,919	1,940	1,866	1,439	1,650	1,373	1,369	1,372	1,121	1,082	656	709	738	73	78	61	63	54	49	48	47	47	36
자산총계	42,969	42,933	43,005	43,227	37,841	38,972	37,511	38,515	38,402	36,461	36,529	36,120	35,873	35,672	35,665	35,812	35,788	35,727	35,507	35,699	35,773	36,030	36,414	36,662	37,022	37,006	40,430	41,281	23,746	23,584	39,325	22,379	21,412	21,006	19,500	19,238	18,601	18,285	17,509	16,415	16,079
매입채무등	155	126	108	131	149	145	147	120	127	132	153	132	128	139	224	289	352	214	172	177	158	162	152	140	145	138	242	196	134	110	266	311	445	289	667	469	237	212	227	175	167
차입금	25,895	25,895	25,923	25,915	21,490	22,692	21,210	22,352	22,347	20,725	20,687	20,685	20,683	20,660	20,072	20,064	20,070	20,031	18,835	18,535	19,530	20,347	20,446	20,672	20,899	20,818	20,081	19,560	14,286	14,094	17,922	12,889	11,874	11,861	6,945	6,848	6,666	6,654	4,422	4,411	4,400
이연수익	110	115	119	121	308	317	317	326	344	349	347	295	268	233	219	170	429	405	383	366	349	332	314	291	261	241	217	189	108	94	132	161	146	141	128	119	101	86	71	59	57
이연세부채	25	25	25	20	18	18	18	16	16	16	16	12	13	13	13	14	14	14	10	11	11	11	12	12	11	11	12	15	11	12	14	13	11	10	5	51	46	37	44	42	400
기타부채	2,532	2,475	2,302	2,516	1,827	1,732	1,809	1,719	1,682	1,592	1,742	1,680	1,592	1,579	1,623	1,632	1,814	2,062	3,090	2,934	1,962	1,360	1,505	1,484	1,476	1,474	2,297	2,461	1,333	1,341	2,256	1,049	981	727	782	665	642	596	635	574	589
부채총계	28,717	28,636	28,477	28,703	23,792	24,904	23,501	24,533	24,516	22,814	22,945	22,804	22,684	22,624	22,151	22,169	22,679	22,726	22,490	22,023	22,010	22,212	22,429	22,599	22,792	22,682	22,849	22,421	15,872	15,651	20,590	14,423	13,457	13,028	8,527	8,152	7,692	7,585	5,399	5,261	5,613
자본금+ 자본잉여금	14,022	14,066	14,296	14,291	13,815	13,833	13,579	13,550	13,454	12,855	12,458	12,114	11,988	11,847	12,317	12,446	11,913	11,804	11,828	12,464	12,569	12,623	12,787	12,864	13,031	13,124	16,379	17,657	6,634	6,694	17,591	6,814	6,818	6,848	9,841	9,955	9,763	9,557	11,092	10,137	9,458
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	5	5	5	5	5	5	-3	-3	-3	-3	-4	-4	-4	-4	-8	-8	-8	-8	-17	-17	-17	-17	-15	-16	-16	-16	-15	-15	-15	-15	-16	-16	-16	-16	-14	-14	0	0	0	0	0
자본총계	14,027	14,071	14,301	14,296	13,820	13,838	13,576	13,547	13,451	12,852	12,454	12,110	11,984	11,843	12,309	12,438	11,905	11,796	11,811	12,447	12,552	12,606	12,772	12,848	13,015	13,108	16,364	17,642	6,619	6,679	17,575	6,798	6,802	6,832	9,827	9,941	9,763	9,557	11,092	10,137	9,458
주식수(만주)	101,500	101,500	101,900	101,900	102,100	102,000	101,700	102,000	102,000	100,800	100,200	100,100	100,100	100,100	101,000	101,100	101,200	101,500	102,700	102,500	102,900	103,700	105,100	104,700	105,900	105,800	90,700	97,500	79,500	79,500	76,100	79,400	79,400	66,100	38,800	39,500	38,200	36,700	33,800	34,600	33,100

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,976	6,010	5,909	6,088	6,072	5,901	5,946	5,760	5,589	5,461	5,397	5,276	5,071	5,121	5,019	4,891	5,034	4,912	4,911	4,856	4,896	4,636	4,521	4,428	4,242	4,238	4,082	4,034	3,735	3,474	3,071	2,596	2,353	1,980	1,907	1,854	1,665	1,547	1,491	1,144	924
투자활동	-5,472	-5,046	-4,856	-5,283	-2,088	-1,600	-1,995	-2,171	-1,871	-2,028	-1,252	-1,007	-1,036	-900	-956	-817	-684	-704	-518	-579	-730	-990	-1,262	-1,934	-2,401	-2,725	-3,063	-3,040	-3,363	-3,088	-2,878	-2,499	-1,857	-1,843	-2,308	-2,361	-2,219	-2,106	-1,417	-2,387	-2,180
재무활동	-859	-1,992	-435	-1,466	-5,099	-2,152	-3,480	-2,123	-1,972	-3,441	-3,335	-3,430	-3,578	-3,870	-3,838	-3,992	-4,060	-4,190	-4,395	-4,266	-4,225	-3,679	-3,259	-2,507	-1,806	-1,578	-1,089	-992	-349	-270	-117	-67	-784	-399	171	299	807	814	113	1,361	1,161
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-355	-1,028	618	-661	-1,115	2,149	471	1,466	1,746	-8	810	839	457	351	225	82	290	18	-2	11	-59	-33	0	-13	35	-65	-70	2	23	116	76	30	-288	-262	-230	-208	253	255	187	118	-95
자본적지출	-1,662	-1,138	-833	-1,400	-1,154	-1,066	-1,055	-1,022	-965	-997	-911	-898	-909	-725	-722	-567	-469	-513	-403	-496	-623	-843	-1,127	-1,600	-1,915	-2,150	-2,378	-2,431	-2,373	-2,218	-2,103	-1,782	-1,613	-1,576	-1,404	-1,369	-1,355	-1,289	-1,312	-1,148	-870
잉여현금	4,314	4,872	5,076	4,688	4,918	4,835	4,891	4,738	4,624	4,464	4,486	4,378	4,162	4,396	4,297	4,324	4,565	4,399	4,508	4,360	4,273	3,793	3,394	2,828	2,327	2,088	1,704	1,603	1,362	1,256	968	814	740	404	503	485	310	258	179	-4	54

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수