마라톤페트롤리엄 MPC(MARATHON PETROLEUM CORP) | 재무제표

마라톤페트롤리엄

MPC

NYSE S&P500

424.89

+ 2.93 (+0.69%) 26.09/18, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	156,176	137,940	135,222	135,266	134,790	139,051	140,412	143,769	149,979	148,441	150,307	153,577	159,231	176,645	179,952	175,467	160,843	136,432	120,930	103,509	88,444	70,917	69,032	78,985	89,125	110,495	111,865	111,987	107,431	96,206	86,589	85,797	82,051	77,960	75,369	71,417	68,491	66,927	63,364	61,759	64,057
매출원가	134,386	121,347	119,446	121,143	122,087	126,007	126,240	128,264	131,048	128,865	128,566	129,559	133,452	145,897	151,671	150,280	141,022	123,992	110,008	95,040	82,150	66,475	65,733	73,119	80,791	98,971	99,228	99,262	95,523	85,496	77,047	76,777	72,936	69,532	67,089	63,802	62,023	60,619	57,185	55,497	56,725
매출총이익	21,790	16,593	15,776	14,123	12,703	13,044	14,172	15,505	18,931	19,576	21,741	24,018	25,779	30,748	28,281	25,187	19,821	12,440	10,922	8,469	6,294	4,442	3,299	5,866	8,334	11,524	12,637	12,725	11,908	10,710	9,542	9,020	9,115	8,428	8,280	7,615	6,468	6,308	6,179	6,262	7,332
판매관리비	3,460	3,433	3,349	3,317	3,269	3,225	3,221	3,237	3,246	3,127	3,039	2,982	2,870	2,860	2,772	2,665	2,634	2,565	2,537	2,511	2,503	2,543	2,710	2,859	2,947	3,168	3,192	3,519	3,203	2,741	2,276	1,679	1,645	1,706	1,694	1,684	1,693	1,609	1,597	1,632	1,604
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	14,133	9,008	8,291	6,738	5,374	5,699	6,796	8,050	11,454	12,237	14,514	16,858	18,791	23,814	21,469	18,508	13,162	5,799	4,300	2,912	515	125	-12,247	-12,079	-9,342	-7,875	4,462	5,527	5,250	4,919	4,690	4,722	4,896	4,167	4,018	3,411	2,269	2,602	2,386	2,163	3,277
EBITDA	15,692	10,524	9,711	8,186	7,007	7,335	8,511	9,755	13,200	14,065	16,330	18,821	20,511	25,529	23,222	20,194	15,097	16,054	14,849	13,863	11,890	3,463	-7,516	-7,016	-4,651	-3,317	7,875	8,340	7,862	7,259	6,707	6,187	6,426	5,774	5,760	5,164	4,039	4,460	4,348	4,115	5,150
영업외이익	-1,757	-1,751	-1,831	-1,801	-1,621	-1,667	-1,622	-1,634	-1,592	-1,506	-1,491	-1,241	-1,433	-1,423	-1,390	-1,545	-1,338	15,144	15,633	16,323	17,124	1,103	2,561	2,753	2,524	2,146	994	811	371	452	520	-691	-588	-499	-372	-325	-298	-189	-39	42	106
법인세	2,459	1,283	1,137	876	529	634	890	1,186	2,077	2,287	2,817	3,394	3,816	5,032	4,491	3,750	2,306	512	264	-172	-590	-445	-2,430	-2,053	-1,362	-1,159	784	951	918	846	764	-641	-448	-479	-460	834	494	639	609	548	994
중단손익	0	0	0	0	0	0	0	0	0	0	0	72	72	72	72	0	0	8,214	8,448	8,772	9,143	1,121	1,205	1,066	949	757	806	927	673	673	673	0	0	0	0	0	0	0	0	0	0
순이익	8,554	4,632	4,047	2,883	2,135	2,434	3,445	4,525	7,183	7,894	9,681	11,551	12,748	16,395	14,516	11,969	8,186	10,825	9,738	9,249	7,669	-834	-9,826	-9,668	-7,687	-6,590	2,637	3,145	2,787	2,736	2,780	3,845	4,011	3,439	3,432	1,643	885	1,203	1,174	1,134	1,937

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7,768	2,151	3,672	2,654	1,673	3,812	3,210	4,002	4,441	3,175	5,443	8,452	7,345	7,960	8,625	7,376	9,078	7,148	5,291	5,874	11,839	624	415	618	1,091	1,690	1,393	1,525	1,247	877	1,687	4,992	4,999	4,653	3,011	2,088	1,450	2,167	887	709	1,754
단기투자	0	0	0	0	0	0	0	1,141	4,058	4,399	4,781	4,604	4,109	3,492	3,145	3,759	4,241	3,449	5,548	7,352	5,418	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	15,740	14,629	10,317	10,487	11,128	12,114	11,145	10,180	12,307	13,171	12,187	12,469	10,274	10,143	13,477	13,458	17,305	15,661	11,034	9,511	9,771	7,468	5,760	4,911	4,361	5,583	7,233	7,461	7,603	6,893	5,853	5,408	4,919	4,613	4,695	3,900	3,259	3,284	3,617	3,136	3,199
재고자산	9,973	10,764	10,129	9,829	10,106	10,488	9,568	9,886	9,800	9,781	9,317	10,143	9,536	10,268	8,827	9,834	11,048	9,482	8,055	9,211	8,879	8,407	7,999	7,403	8,086	7,445	9,804	9,696	9,088	9,833	9,837	5,339	5,485	5,111	5,550	5,493	5,548	5,392	5,656	5,524	5,209
장기투자	7,197	6,999	6,795	6,900	7,294	7,095	6,857	6,976	6,821	6,831	6,260	6,521	6,665	6,626	6,466	6,493	5,508	5,514	5,409	5,384	5,424	5,435	5,422	5,462	5,740	5,656	6,568	6,725	6,729	6,558	5,898	4,910	4,838	4,817	4,787	4,769	4,823	4,704	3,827	3,554	3,793
유형자산	39,428	39,104	38,890	38,357	36,204	36,192	36,328	35,734	35,873	36,218	36,345	36,000	36,347	36,660	36,871	36,584	38,338	38,476	38,812	39,054	39,496	40,005	40,556	41,397	47,479	47,895	42,676	47,556	47,923	47,771	45,058	27,717	26,931	26,618	26,443	26,036	25,786	25,669	25,765	25,697	25,512
무형자산	11,928	11,993	12,068	12,080	8,244	8,244	10,018	8,244	8,244	8,244	8,244	8,244	8,244	8,244	8,244	8,244	8,244	8,256	8,256	8,256	8,256	8,256	8,256	8,256	12,710	12,710	15,650	21,277	20,277	20,229	20,184	3,713	3,586	3,586	3,586	3,586	3,586	3,586	3,587	3,648	3,648
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,276	2,547	2,084	2,933	3,835	3,688	1,732	3,670	3,685	3,709	3,410	3,536	3,922	3,644	4,249	3,946	2,975	2,966	2,968	4,658	5,217	16,456	16,750	15,973	5,126	5,338	15,232	3,899	4,029	4,275	4,423	952	978	966	975	934	995	1,019	1,074	1,025	1,018
자산총계	94,310	88,187	83,955	83,240	78,484	81,633	78,858	79,833	85,229	85,528	85,987	89,969	86,442	87,037	89,904	89,694	96,737	90,952	85,373	89,300	94,300	86,651	85,158	84,020	84,593	86,317	98,556	98,139	96,896	96,436	92,940	53,031	51,736	50,364	49,047	46,806	45,447	45,821	44,413	43,293	44,133
매입채무등	20,050	18,825	14,081	13,454	14,101	15,903	15,002	13,730	15,631	16,651	14,876	16,818	13,764	13,667	16,279	17,455	23,121	20,767	14,611	13,004	12,821	10,454	8,535	7,579	6,925	9,213	12,209	12,319	11,683	11,526	10,518	8,509	8,545	7,403	8,888	6,618	5,702	5,871	6,123	5,494	5,580
차입금	34,292	34,326	34,358	34,203	30,035	32,137	28,758	29,396	30,111	28,531	28,501	28,583	28,565	28,542	27,909	27,896	28,044	28,034	26,904	28,762	29,813	33,962	33,095	33,524	34,641	34,188	30,538	31,387	31,090	30,881	27,524	18,449	17,267	17,258	12,946	12,782	12,606	12,598	10,572	10,566	11,059
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	8,380	7,627	7,468	7,345	7,132	7,024	6,975	7,068	7,490	7,074	7,055	7,132	7,073	7,510	7,044	6,652	8,126	7,262	6,869	7,659	10,923	7,249	7,308	6,726	7,186	6,870	7,407	7,195	6,458	6,540	6,310	3,863	3,857	3,759	3,324	4,667	4,574	4,505	4,478	4,174	4,336
기타부채	5,868	3,982	3,962	4,349	3,952	3,504	3,617	3,927	3,909	3,501	4,156	4,638	4,472	3,655	3,585	3,916	3,777	3,590	3,408	3,911	4,050	5,507	6,000	5,677	4,024	3,850	5,295	3,614	3,599	3,627	3,535	2,176	2,246	2,081	2,061	1,937	2,001	2,050	2,037	2,102	2,230
부채총계	68,590	64,760	59,869	59,351	55,220	58,568	54,352	54,121	57,141	55,757	54,588	57,171	53,874	53,374	54,817	55,919	63,068	59,653	51,792	53,336	57,607	57,172	54,938	53,506	52,776	54,121	55,449	54,515	52,830	52,574	47,887	32,997	31,915	30,501	27,219	26,004	24,883	25,024	23,210	22,336	23,205
자본금+ 자본잉여금	-25,625	-23,105	-22,332	-21,311	-20,692	-19,984	-18,989	-17,680	-14,947	-12,134	-10,027	-7,513	-4,698	-1,661	1,571	3,308	7,388	10,626	13,368	16,140	17,101	18,074	18,061	18,043	18,069	18,034	18,024	18,059	19,222	19,711	20,564	1,215	1,602	2,476	1,400	2,125	2,528	3,261	3,585	3,553	3,596
이익잉여금	44,812	39,966	39,751	38,517	37,424	36,489	36,848	36,771	36,423	35,199	34,562	33,424	30,442	28,528	26,142	23,175	18,983	13,420	12,905	12,484	12,160	4,029	4,650	4,744	6,008	6,380	15,990	15,891	15,146	14,391	14,755	14,119	13,589	12,745	12,864	11,044	10,344	10,046	10,206	10,169	10,215
기타포괄익	-110	-108	-105	-109	-108	-109	-114	-158	-152	-143	-131	-49	-30	-9	2	-179	-65	-74	-67	-344	-340	-511	-512	-334	-336	-326	-320	-212	-161	-151	-144	-168	-233	-233	-231	-239	-236	-237	-234	-327	-321
자본총계	19,077	16,753	17,314	17,097	16,624	16,396	17,745	18,933	21,324	22,922	24,404	25,862	25,714	26,858	27,715	26,304	26,306	23,972	26,206	28,280	28,921	21,592	22,199	22,453	23,741	24,088	33,694	33,738	34,207	33,951	35,175	15,166	14,958	14,988	14,033	12,930	12,636	13,070	13,557	13,395	13,490
주식수(만주)	29,000	29,500	30,600	30,400	30,700	31,300	34,100	33,200	35,000	36,200	40,900	39,600	41,900	44,700	51,600	49,400	53,600	56,800	63,800	63,700	65,400	65,100	64,900	65,000	65,000	64,800	66,400	66,000	66,600	67,300	52,600	45,600	46,400	48,000	51,200	50,800	51,700	53,000	53,000	53,000	53,100

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	17,126	9,438	8,253	7,391	6,466	7,069	8,665	7,581	10,850	11,592	14,117	17,376	14,937	17,905	16,361	15,653	11,991	6,419	4,360	2,014	4,483	3,641	2,419	3,500	4,966	7,050	9,441	9,759	8,154	7,918	6,158	6,176	6,900	5,367	6,612	4,882	3,381	4,795	4,017	3,822	4,486
투자활동	-6,411	-5,991	-5,867	-5,346	444	1,435	1,534	263	-2,206	-3,103	-3,095	-2,629	-1,693	-1,901	623	2,569	14	16,772	14,797	12,916	14,223	-2,436	-3,257	-4,510	-5,458	-5,829	-6,261	-9,350	-9,032	-8,412	-7,670	-3,676	-2,904	-2,823	-3,398	-3,367	-3,483	-3,593	-2,967	-4,230	-4,081
재무활동	-4,621	-5,109	-1,924	-3,395	-9,679	-7,868	-12,434	-12,296	-11,550	-13,277	-14,207	-13,630	-14,934	-15,146	-13,603	-16,714	-14,761	-17,292	-14,419	-9,773	-7,960	-1,647	-135	200	336	-435	-3,376	-3,876	-2,877	-3,255	222	400	-446	-57	-1,091	-138	-207	651	-1,294	-927	-532
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	4,095	-3,661	462	-2,330	-2,330	-191	-2,235	-5,279	-4,172	-4,788	-3,185	-175	-2,982	-2,366	0	-2,281	-6,545	4,535	4,738	4,954	10,918	-763	-973	-435	-156	786	-196	-3,467	-3,755	-3,749	-1,290	2,900	3,550	2,487	2,123	1,377	-309	1,853	-244	-1,335	-127
자본적지출	-3,232	-2,727	-2,481	-3,064	-2,768	-2,576	-2,498	-2,248	-2,010	-1,984	-1,854	-2,040	-2,323	-2,296	-2,330	-2,041	-1,707	-1,571	-1,311	-1,265	-1,524	-1,962	-2,637	-3,589	-4,015	-4,449	-4,763	-4,292	-4,091	-3,626	-3,157	-3,085	-2,877	-2,793	-2,653	-2,596	-2,667	-2,731	-2,791	-2,773	-2,577
잉여현금	13,894	6,711	5,772	4,327	3,698	4,493	6,167	5,333	8,840	9,608	12,263	15,336	12,614	15,609	14,031	13,612	10,284	4,848	3,049	749	2,959	1,679	-218	-89	951	2,601	4,678	5,467	4,063	4,292	3,001	3,091	4,023	2,574	3,959	2,286	714	2,064	1,226	1,049	1,909

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수