무그 MOG.A(MOOG INC) | 재무제표

무그

MOG.A

NYSE

186.47
+ 0.98 (+0.53%)
25.01/30 13:48, USD

0명의 관심

최근 배당락일 20. 11/19

최근 실적발표 25. 01/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02	16.01/02	15.10/03	15.07/04	15.04/04	15.01/03
매출액	3,663	3,609	3,564	3,509	3,416	3,319	3,215	3,138	3,072	3,036	2,992	2,927	2,892	2,852	2,835	2,785	2,814	2,885	2,943	3,026	2,980	2,905	2,840	2,791	2,762	2,709	2,658	2,592	2,535	2,498	2,467	2,454	2,433	2,412	2,416	2,437	2,463	2,526	2,574	2,623	2,636
매출원가	2,657	2,612	2,569	2,543	2,495	2,428	2,364	2,298	2,240	2,215	2,179	2,134	2,113	2,076	2,082	2,071	2,092	2,141	2,165	2,188	2,152	2,089	2,032	1,998	1,972	1,935	1,889	1,839	1,790	1,764	1,740	1,726	1,711	1,700	1,703	1,717	1,749	1,789	1,827	1,864	1,853
매출총이익	1,006	997	995	967	921	892	851	840	832	821	813	792	779	776	753	714	722	744	778	838	828	816	808	794	789	774	769	753	746	734	727	729	723	712	713	720	714	737	747	759	782
판매관리비	504	495	488	484	475	470	464	456	450	449	443	430	424	412	401	397	399	398	407	414	407	405	393	391	390	388	380	367	356	346	347	346	342	340	345	347	357	371	377	389	401
연구개발비	106	113	116	115	113	107	102	102	106	110	118	125	125	126	120	114	111	111	114	118	123	126	127	127	129	130	134	139	142	144	145	144	147	147	146	144	136	132	131	129	135
영업이익	349	344	343	322	297	290	294	293	266	244	226	212	228	237	99	33	42	65	220	306	298	285	281	271	241	227	233	223	248	243	224	226	214	204	205	205	206	217	220	228	233
EBITDA	431	423	429	406	378	370	354	354	331	328	326	316	340	328	184	112	113	131	288	371	363	351	347	344	316	307	304	296	318	307	306	313	308	309	305	303	304	316	325	335	343
영업외이익	-13	-14	-10	-11	-11	-10	-28	-25	-22	-5	11	13	20	1.00	-3	-8	-16	-21	-18	-21	-21	-19	-18	-14	-13	-9	-20	-17	-20	-27	-11	-10	-5	3	-1.03	-3	-4	-5	-0.95	-0.79	1.43
법인세	61	61	58	51	46	45	49	51	47	48	42	45	49	47	17	-6	-8	-4	30	54	56	52	55	55	54	87	83	77	81	41	45	53	46	49	49	48	47	52	51	54	60
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	213	207	204	190	173	171	161	169	155	155	160	146	166	157	45	-4	-3	9	132	190	182	175	169	164	137	95	95	94	112	141	136	132	131	127	122	122	123	132	144	156	161

재무상태표 * 단위 : 백만달러(USD)

	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02	16.01/02	15.10/03	15.07/04	15.04/04	15.01/03
현금성자산	74	62	52	60	127	69	125	110	166	117	96	122	107	101	92	91	98	85	106	119	127	93	89	112	111	128	157	256	395	368	345	342	332	325	394	348	323	310	277	262	240
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,208	1,129	1,219	1,214	1,142	1,141	1,168	1,080	1,066	990	974	931	892	946	897	922	873	856	897	1,008	989	954	923	899	867	794	757	771	740	728	678	689	678	688	648	703	691	698	711	738	706
재고자산	886	864	831	810	788	724	710	679	648	588	592	592	597	613	632	637	647	623	609	589	559	535	515	489	468	513	515	518	512	489	475	458	464	479	501	500	502	493	505	506	524
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	991	982	944	926	902	871	859	800	758	738	742	730	726	706	702	694	678	669	654	684	676	587	582	570	555	553	547	547	527	523	511	507	509	522	518	530	535	537	537	536	546
무형자산	878	897	894	897	906	893	909	909	908	891	925	947	944	958	972	975	984	907	903	907	916	864	876	879	882	893	904	919	881	883	880	833	835	854	866	882	896	881	894	893	913
이연세자산	24	21	9	9	9	9	10	9	9	9	15	16	18	18	18	19	21	19	19	20	20	20	16	16	16	17	13	13	11	27	60	66	69	76	93	92	91	91	0	0	0
기타자산	132	139	119	123	113	101	101	113	102	98	95	103	100	92	70	68	66	67	64	58	60	62	65	68	69	67	86	80	72	73	71	71	66	61	80	80	79	76	176	185	186
자산총계	4,193	4,094	4,068	4,039	3,988	3,808	3,882	3,700	3,658	3,432	3,439	3,441	3,385	3,433	3,383	3,406	3,367	3,226	3,252	3,385	3,348	3,114	3,066	3,033	2,968	2,964	2,979	3,103	3,138	3,091	3,020	2,966	2,953	3,005	3,101	3,136	3,117	3,086	3,101	3,120	3,116
매입채무등	267	293	266	268	261	265	245	239	226	232	219	223	178	201	163	175	173	177	174	245	232	258	228	225	199	207	190	191	157	171	155	156	148	144	150	156	148	166	167	177	153
차입금	1,104	874	958	949	920	863	1,013	959	917	838	857	833	776	904	920	969	967	930	988	1,094	978	833	826	826	818	863	860	908	962	957	957	956	1,002	1,006	1,110	1,105	1,132	1,075	1,076	1,031	952
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	26	28	14	23	35	38	42	58	65	64	72	71	74	65	54	49	48	40	42	50	54	41	57	53	49	46	48	43	41	13	14	10	10	11	78	69	69	60	101	92	90
기타부채	687	738	682	642	619	629	594	864	924	565	859	884	932	864	879	875	875	835	802	750	748	660	600	615	628	622	455	539	571	576	624	637	635	682	551	587	589	623	506	525	538
부채총계	2,378	2,233	2,274	2,286	2,281	2,172	2,261	2,120	2,133	1,995	2,008	2,011	1,960	2,033	2,016	2,067	2,063	1,983	2,007	2,139	2,011	1,792	1,710	1,719	1,694	1,739	1,716	1,847	1,911	1,876	1,912	1,931	1,967	2,011	2,063	2,095	2,105	2,092	1,988	1,965	1,876
자본금+ 자본잉여금	-656	-604	-603	-601	-608	-606	-610	-610	-616	-612	-604	-602	-602	-590	-592	-586	-589	-584	-555	-559	-445	-391	-374	-373	-375	-376	-303	-303	-301	-298	-291	-286	-289	-283	1,030	1,032	1,003	-243	1,113	1,155	1,240
이익잉여금	2,713	2,669	2,635	2,587	2,536	2,497	2,466	2,432	2,398	2,360	2,339	2,297	2,276	2,238	2,211	2,183	2,143	2,113	2,199	2,211	2,170	2,129	2,096	2,057	2,024	1,974	1,942	1,901	1,849	1,848	1,809	1,769	1,737	1,707	0	0	0	1,580	0	0	0
기타포괄익	-242	-204	-238	-233	-222	-255	-235	-243	-257	-311	-304	-264	-250	-248	-253	-260	-250	-285	-398	-407	-388	-415	-367	-370	-376	-372	-377	-342	-320	-335	-411	-448	-467	-435	0	0	0	-342	0	0	0
자본총계	1,815	1,861	1,794	1,753	1,707	1,636	1,621	1,580	1,525	1,437	1,431	1,431	1,424	1,400	1,367	1,338	1,303	1,243	1,246	1,246	1,337	1,322	1,356	1,314	1,273	1,225	1,262	1,256	1,228	1,214	1,108	1,035	981	988	1,030	1,032	1,003	995	1,113	1,155	1,240
주식수(만주)	3,240	3,235	3,240	3,233	3,224	3,204	3,206	3,204	3,187	3,211	3,206	3,212	3,218	3,229	3,235	3,232	3,223	3,343	3,260	3,368	3,478	3,517	3,523	3,524	3,512	3,605	3,614	3,617	3,620	3,623	3,621	3,623	3,627	3,652	3,626	3,669	3,702	3,933	3,874	3,998	4,108

현금흐름표 * 단위 : 백만달러(USD)

	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.04/02	16.01/02	15.10/03	15.07/04	15.04/04	15.01/03
영업활동	10	202	200	185	188	136	45	34	98	247	247	336	356	293	322	336	331	279	240	153	159	181	185	166	122	102	95	141	211	218	224	259	267	216	288	281	256	335	284	303	297
투자활동	-136	-160	-164	-173	-181	-163	-114	-111	-111	-85	-114	-106	-94	-191	-181	-168	-158	-146	-155	-170	-179	-116	-108	-109	-142	-142	-149	-168	-115	-110	-110	-73	-73	-79	-75	-71	-70	-68	-66	-77	-78
재무활동	76	-49	-106	-57	-44	-23	96	67	76	-135	-122	-198	-252	-87	-160	-200	-206	-143	-66	26	37	-99	-163	-209	-280	-222	-145	-93	-63	-76	-168	-177	-177	-120	-89	-125	-82	-166	-129	-130	-140
환율변동	-3	1.32	-2	-3	-0.95	2	-0.13	-4	-6	-10	-7	-1.21	-2	0.77	5	4	4	2	-3	-3	-0.56	-2	-1.09	-10	-4	2	12	33	31	10	1.47	-18	-11	-4	-7	1.27	-21	-22	-27	-29	-19
현금의증감	-53	-5	-72	-48	-37	-48	28	-14	57	16	4	31	8	16	-14	-28	-29	-7	17	7	17	-35	-87	-162	-303	-259	-187	-87	63	43	-52	-8	6	13	117	87	83	79	61	66	61
자본적지출	-150	-155	-158	-160	-168	-154	-125	-123	-112	-126	-132	-130	-131	-114	-106	-93	-81	-88	-98	-112	-121	-118	-115	-111	-98	-95	-101	-90	-82	-76	-70	-70	-70	-67	-66	-70	-73	-81	-79	-81	-79
잉여현금	-140	48	42	25	20	-18	-79	-89	-14	121	115	206	226	179	215	243	250	191	142	41	38	63	70	55	25	8	-6	52	129	142	154	189	197	149	223	211	183	254	205	221	218

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

무그

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)