알트리아그룹 MO(ALTRIA GROUP INC) | 재무제표

알트리아그룹

NYSE S&P500

69.13

+ 0.31 (+0.45%) 26.09/28, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	23,457	23,448	23,279	23,407	23,594	23,701	24,018	24,019	24,041	24,340	24,483	24,619	24,888	24,923	25,096	25,240	25,476	25,869	26,013	26,062	26,399	25,830	26,153	25,856	25,589	25,841	25,110	25,217	25,198	24,884	25,364	25,351	25,243	25,601	25,576	25,727	25,903	25,761	25,744	25,810	25,604
매출원가	8,688	8,649	8,737	8,892	9,083	9,365	9,651	9,757	9,888	10,105	10,199	10,324	10,595	10,721	10,850	11,189	11,449	11,776	12,021	12,239	12,532	12,408	13,130	12,895	12,848	13,068	12,399	12,668	12,891	12,755	13,110	13,117	13,093	13,478	13,613	13,857	14,054	14,069	14,172	14,325	14,223
매출총이익	14,769	14,799	14,542	14,515	14,511	14,336	14,367	14,262	14,153	14,235	14,284	14,295	14,293	14,202	14,246	14,051	14,027	14,093	13,992	13,823	13,867	13,422	13,023	12,961	12,741	12,773	12,711	12,549	12,307	12,129	12,254	12,234	12,150	12,123	11,963	11,870	11,849	11,692	11,572	11,485	11,381
판매관리비	2,513	2,469	2,507	2,474	2,550	2,719	2,737	2,753	2,707	2,771	2,737	2,726	2,701	2,410	2,327	2,217	2,354	2,339	2,432	2,415	2,250	2,195	2,150	2,157	2,152	2,230	2,226	2,451	2,599	2,671	2,756	2,616	2,490	2,423	2,338	2,472	2,664	2,636	2,662	2,628	2,560
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	10,973	11,067	9,899	11,130	11,052	10,355	11,241	11,155	11,092	11,464	11,547	11,569	11,592	11,792	11,919	11,834	11,673	11,754	11,560	11,408	11,617	11,227	10,873	10,719	10,503	10,424	10,326	9,643	9,256	9,037	9,115	9,608	9,640	9,670	9,593	9,348	9,141	9,023	8,761	8,734	8,700
EBITDA	11,707	11,891	10,734	12,008	11,952	13,939	14,981	14,920	14,813	12,487	12,189	12,138	9,610	8,427	8,673	8,307	4,599	5,925	5,230	5,527	8,555	8,230	8,369	4,581	2,753	2,775	2,277	5,071	9,677	9,497	10,229	10,714	10,747	11,100	10,737	24,259	23,352	22,988	22,798	9,116	9,704
영업외이익	498	573	569	593	611	3,292	3,454	3,474	3,424	738	370	312	-2,213	-3,591	-3,472	-3,744	-7,299	-6,062	-6,574	-6,136	-3,317	-3,252	-2,761	-6,393	-8,000	-7,887	-8,275	-4,794	192	233	887	884	898	1,220	935	14,701	14,001	13,758	13,833	158	781
법인세	2,403	2,512	2,442	1,784	1,817	2,390	2,394	3,331	3,340	2,716	2,798	2,137	1,578	1,603	1,625	2,267	1,502	1,547	1,349	1,312	2,526	2,394	2,436	2,408	2,250	2,227	2,064	1,932	2,122	2,198	2,374	-870	-757	-517	-399	7,816	7,672	7,632	7,608	2,903	3,031
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7,973	8,053	6,947	8,869	8,787	10,212	11,264	10,285	10,158	8,472	8,130	8,760	6,818	5,592	5,764	4,698	1,752	3,010	2,475	2,775	4,545	4,339	4,467	734	-914	-861	-1,293	1,766	6,309	6,189	6,963	10,679	10,602	10,715	10,222	15,532	14,759	14,423	14,239	5,210	5,645

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,367	3,531	4,474	3,472	1,287	4,726	3,127	1,897	1,799	3,608	3,686	1,537	874	3,913	4,030	2,483	2,567	5,353	4,544	2,957	1,877	5,792	4,945	4,123	4,826	5,616	2,117	1,604	1,796	3,352	1,333	2,393	1,430	2,191	1,253	2,582	2,255	5,228	4,569	2,298	819
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	306	284	263	249	241	258	177	87	72	77	71	0	0	0	0	52	43	46	0	36	132	142	137	151	140	147	152	165	163	158	142	187	144	133	142	148	119	135	151	146	122
재고자산	1,060	1,146	1,070	1,065	1,016	1,062	1,080	1,101	1,174	1,241	1,215	1,174	1,191	1,252	1,180	1,106	1,144	1,214	1,194	1,133	1,794	1,948	1,966	1,862	1,914	2,006	2,293	2,188	2,235	2,356	2,331	2,077	2,123	2,257	2,225	1,987	1,999	2,122	2,051	1,980	1,970
장기투자	8,896	8,947	8,617	8,385	8,143	8,105	8,195	8,153	8,335	8,396	10,011	9,907	9,643	9,559	9,600	9,814	12,590	13,479	13,481	13,874	19,831	20,133	19,529	19,408	22,319	23,861	23,581	27,346	32,094	32,015	30,496	18,673	19,034	19,053	17,952	19,114	19,207	18,598	18,880	6,872	7,032
유형자산	1,757	1,730	1,710	1,617	1,610	1,608	1,617	1,618	1,620	1,624	1,652	1,629	1,626	1,593	1,608	1,587	1,557	1,547	1,553	1,518	1,933	1,982	2,012	2,009	2,002	1,997	1,999	1,962	1,917	1,922	1,938	1,891	1,878	1,891	1,914	1,907	1,900	1,923	1,958	1,969	1,962
무형자산	17,637	17,660	17,663	18,938	18,972	19,008	19,918	19,955	19,993	20,384	20,477	20,518	20,539	17,543	17,561	17,530	17,549	17,466	17,483	17,503	17,757	17,775	17,792	17,810	17,827	17,845	17,864	17,950	17,527	17,523	17,475	17,692	17,712	17,707	17,707	17,503	17,503	17,508	17,321	17,327	17,332
이연세자산	0	0	0	0	0	0	0	204	316	173	496	0	0	0	103	0	0	0	0	0	0	0	0	0	0	0	0	15	79	3	167	84	182	0	461	0	0	0	269	1,188	1,188
기타자산	1,351	1,286	1,220	1,282	1,063	993	1,063	1,152	1,078	972	962	1,704	3,278	2,966	2,872	1,381	1,296	1,130	1,268	2,543	1,064	1,004	1,033	1,288	1,172	1,146	1,265	1,683	1,690	1,904	1,577	956	674	667	1,548	919	743	661	733	1,154	899
자산총계	33,374	34,584	35,017	35,008	32,332	35,760	35,177	34,167	34,387	36,475	38,570	36,469	37,151	36,826	36,954	33,953	36,746	40,235	39,523	39,564	44,388	48,776	47,414	46,651	50,200	52,618	49,271	52,913	57,501	59,233	55,459	43,953	43,177	43,899	43,202	44,160	43,726	46,175	45,932	32,934	31,324
매입채무등	684	701	750	662	569	550	700	510	556	504	582	490	454	412	552	417	396	379	449	266	260	271	380	348	273	278	325	246	224	205	399	289	209	203	374	270	194	235	425	296	193
차입금	24,577	24,602	25,709	25,701	24,720	26,059	24,926	25,155	25,023	25,042	26,233	25,098	27,195	25,387	26,680	26,291	27,680	27,922	28,044	28,127	28,241	29,680	29,471	29,255	29,042	29,971	28,042	27,903	29,240	29,168	25,746	13,903	13,900	13,897	13,894	13,890	13,887	13,884	13,881	13,878	12,837
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,472	3,464	3,370	3,462	3,661	3,699	3,749	3,208	3,281	2,699	2,799	2,527	2,646	2,735	2,897	3,330	3,898	3,766	3,692	3,557	4,779	4,727	4,532	4,724	7,238	5,584	5,083	5,240	5,378	5,353	4,993	5,427	5,376	5,292	5,247	8,234	8,635	8,725	8,416	5,607	5,659
기타부채	7,259	8,978	8,640	7,779	6,588	8,912	7,990	8,712	8,493	13,294	12,446	11,711	10,633	12,118	10,748	8,147	7,175	9,928	8,944	8,840	7,808	11,063	10,066	9,053	7,823	10,110	9,464	8,848	8,155	10,388	9,493	8,800	7,857	9,073	8,269	9,560	8,553	11,030	10,399	10,170	9,456
부채총계	35,992	37,745	38,469	37,604	35,538	39,220	37,365	37,585	37,353	41,539	42,060	39,826	40,928	40,652	40,877	38,185	39,149	41,995	41,129	40,790	41,088	45,741	44,449	43,380	44,376	45,943	42,914	42,237	42,997	45,114	40,631	28,419	27,342	28,465	27,784	31,954	31,269	33,874	33,121	29,951	28,145
자본금+ 자본잉여금	-36,669	-36,620	-36,327	-36,052	-35,950	-35,687	-35,354	-35,057	-34,384	-34,383	-31,961	-31,703	-31,458	-30,995	-30,994	-30,634	-30,278	-29,786	-29,214	-28,522	-28,206	-27,820	-27,499	-27,436	-27,446	-27,452	-27,453	-26,963	-26,971	-26,786	-26,628	-26,277	-25,921	-25,495	-24,977	-24,430	-23,683	-22,652	-22,084	-21,594	-21,435
이익잉여금	36,382	35,859	35,452	36,115	35,525	34,868	35,516	34,206	33,651	31,535	31,094	30,767	30,340	29,898	29,792	28,785	30,252	30,988	30,664	30,685	35,065	34,507	34,679	34,356	36,908	36,528	36,539	39,910	44,081	43,582	43,962	43,805	43,369	42,816	42,251	38,542	37,939	37,124	36,906	27,816	27,915
기타포괄익	-2,381	-2,450	-2,627	-2,709	-2,831	-2,691	-2,400	-2,617	-2,283	-2,266	-2,673	-2,471	-2,709	-2,779	-2,771	-2,383	-2,377	-2,962	-3,056	-3,430	-3,602	-3,774	-4,341	-3,781	-3,774	-2,533	-2,864	-2,402	-2,646	-2,717	-2,547	-2,034	-1,652	-1,927	-1,897	-1,946	-1,838	-2,212	-2,052	-3,278	-3,340
자본총계	-2,668	-3,211	-3,502	-2,646	-3,256	-3,510	-2,238	-3,468	-3,016	-5,114	-3,540	-3,407	-3,827	-3,876	-3,973	-4,232	-2,403	-1,760	-1,606	-1,267	3,257	2,913	2,839	3,139	5,688	6,543	6,222	10,545	14,464	14,079	14,787	15,494	15,796	15,394	15,377	12,166	12,418	12,260	12,770	2,944	3,140
주식수(만주)	166,989	167,189	167,867	167,989	168,445	169,066	169,481	170,622	171,762	176,346	176,864	177,460	178,503	178,556	179,217	180,082	181,055	181,725	183,698	184,407	185,063	185,868	185,841	185,839	185,836	185,836	186,812	186,809	187,091	187,443	187,904	188,517	189,264	190,044	190,818	191,856	193,164	193,942	195,027	195,385	195,642

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	9,408	8,894	9,290	9,359	8,876	8,596	8,753	8,640	8,981	9,180	9,287	8,679	8,803	8,165	8,256	8,300	8,287	8,440	8,405	8,283	6,118	8,296	8,385	8,407	10,391	8,677	7,837	7,099	6,933	7,871	8,391	7,323	6,806	5,035	4,901	4,440	4,683	3,783	3,826	5,283	5,684
투자활동	-428	-407	-341	-202	-183	-184	2,175	2,172	3,854	1,089	-1,283	-220	-1,926	760	782	1,039	1,071	1,207	1,212	-78	-89	-120	-143	-93	-485	-500	-2,398	-15,263	-14,883	-14,897	-12,988	-402	-302	-278	-467	3,471	3,525	3,444	3,708	-75	-165
재무활동	-7,910	-9,687	-7,615	-7,589	-9,218	-7,308	-11,491	-10,465	-11,922	-10,597	-8,374	-9,418	-8,586	-10,354	-9,541	-9,837	-8,653	-10,089	-10,029	-9,351	-8,996	-7,995	-5,396	-5,775	-6,848	-5,968	-4,712	7,317	8,263	8,192	4,716	-7,072	-7,315	-7,788	-7,771	-7,643	-6,770	-5,799	-5,329	-4,817	-5,823
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	1,070	-1,200	1,334	1,568	-525	1,104	-563	347	913	-328	-370	-959	-1,709	-1,429	-503	-498	705	-442	-412	-1,146	-2,967	181	2,846	2,539	3,058	2,209	727	-847	313	1,166	119	-151	-811	-3,031	-3,337	268	1,438	1,428	2,205	391	-304
자본적지출	-296	-271	-216	-171	-148	-145	-142	-148	-157	-176	-196	-201	-225	-215	-205	-214	-199	-188	-169	-171	-178	-205	-231	-248	-273	-260	-246	-266	-245	-242	-238	-180	-180	-200	-199	-212	-203	-196	-189	-195	-207
잉여현금	9,112	8,623	9,074	9,188	8,728	8,451	8,611	8,492	8,824	9,004	9,091	8,478	8,578	7,950	8,051	8,086	8,088	8,252	8,236	8,112	5,940	8,091	8,154	8,159	10,118	8,417	7,591	6,833	6,688	7,629	8,153	7,143	6,626	4,835	4,702	4,228	4,480	3,587	3,637	5,088	5,477

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수