몬스터베버리지 MNST(MONSTER BEVERAGE CORP) | 재무제표

몬스터베버리지

MNST

NASDAQ
S&P500

54.06
+ 0.08 (+0.15%)
24.11/22, USD

112명의 관심

최근 실적발표 24. 11/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	7,411	7,386	7,340	7,140	6,923	6,691	6,491	6,311	6,223	6,009	5,816	5,541	5,313	5,148	4,780	4,599	4,420	4,307	4,317	4,201	4,108	3,990	3,902	3,807	3,693	3,587	3,478	3,369	3,312	3,191	3,111	3,049	2,941	2,910	2,776	2,723	2,683	2,562	2,556	2,465	2,400
매출원가	3,426	3,417	3,417	3,346	3,283	3,201	3,196	3,136	3,065	2,896	2,646	2,433	2,281	2,169	1,979	1,875	1,776	1,726	1,735	1,682	1,648	1,596	1,549	1,512	1,447	1,378	1,306	1,231	1,180	1,125	1,112	1,107	1,094	1,100	1,090	1,090	1,122	1,125	1,134	1,125	1,115
매출총이익	3,985	3,969	3,923	3,794	3,640	3,490	3,296	3,175	3,158	3,113	3,170	3,109	3,032	2,979	2,802	2,724	2,644	2,580	2,582	2,519	2,460	2,395	2,354	2,295	2,247	2,209	2,172	2,138	2,132	2,065	2,000	1,942	1,847	1,810	1,686	1,632	1,561	1,437	1,422	1,340	1,285
판매관리비	2,002	1,955	1,913	1,841	1,726	1,669	1,625	1,590	1,555	1,483	1,387	1,311	1,245	1,178	1,119	1,091	1,096	1,096	1,126	1,116	1,068	1,058	1,038	1,012	1,003	987	958	939	949	909	905	857	785	747	707	900	864	842	816	592	596
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,983	2,014	2,010	1,953	1,914	1,821	1,670	1,585	1,603	1,630	1,783	1,797	1,787	1,801	1,682	1,633	1,548	1,485	1,456	1,403	1,392	1,337	1,315	1,284	1,244	1,222	1,214	1,199	1,183	1,156	1,095	1,085	1,062	1,063	979	732	697	595	606	748	689
EBITDA	2,144	2,250	2,231	2,146	2,086	1,920	1,749	1,641	1,662	1,680	1,837	1,856	1,834	1,851	1,732	1,687	1,614	1,556	1,534	1,481	1,468	1,411	1,384	1,350	1,306	1,283	1,270	1,251	1,227	1,193	1,132	1,121	1,098	1,098	1,172	922	886	781	631	771	711
영업외이익	70	148	138	115	98	29	7	-13	-6	-10	-3	4	-8	-6	-9	-7	3	6	11	13	13	13	11	10	6	7	4	3	-3	-8	-6	-6	-3	-2	159	159	161	160	-0.64	-2	-4
법인세	448	474	473	437	446	415	382	380	386	393	424	424	255	257	228	217	354	347	342	308	314	289	287	300	295	323	360	381	388	383	362	367	384	400	432	345	321	274	213	263	252
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,605	1,687	1,676	1,631	1,566	1,435	1,295	1,192	1,211	1,226	1,356	1,377	1,528	1,538	1,446	1,410	1,193	1,144	1,125	1,108	1,092	1,061	1,038	993	955	906	859	821	792	765	727	713	678	661	706	547	533	480	392	483	434

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	1,625	1,565	2,577	2,298	1,774	1,870	1,673	1,307	1,303	1,132	1,015	1,326	1,713	1,584	1,179	1,180	1,075	921	702	798	718	888	618	638	714	660	511	529	466	778	576	378	342	435	2,528	2,175	1,241	1,696	363	370	408
단기투자	0	0	984	956	1,237	1,417	1,383	1,362	1,347	1,338	1,718	1,750	1,224	969	980	881	599	251	234	533	587	358	264	321	458	211	585	673	630	324	209	221	258	44	508	745	1,545	1,235	647	781	588
매출채권등	1,285	1,362	1,370	1,194	1,231	1,333	1,190	1,016	1,052	1,176	1,040	897	849	909	803	666	741	760	671	540	648	688	597	485	620	593	525	449	535	537	572	573	592	591	542	478	533	498	344	281	333
재고자산	770	834	940	971	884	847	907	936	863	886	821	593	472	383	368	333	319	341	352	361	318	300	301	278	262	276	269	256	213	191	171	162	168	174	166	156	160	181	198	175	205
장기투자	0	0	8	76	53	62	41	61	72	64	66	99	28	91	64	44	21	2	14	13	14	7	0	0	2	0	3	2	7	49	0.48	2	10	0	7	15	34	52	41	43	28
유형자산	1,007	961	923	891	731	577	546	517	486	465	407	314	310	309	312	315	305	302	296	299	252	240	241	243	243	241	231	230	225	212	190	173	145	103	99	97	95	93	88	90	88
무형자산	2,860	2,851	2,849	2,845	2,877	2,642	2,641	2,638	2,639	2,636	2,644	2,404	2,398	2,390	2,395	2,391	2,391	2,387	2,385	2,384	2,379	2,377	2,374	2,378	2,374	2,371	2,368	2,366	2,365	2,365	2,365	2,364	2,364	2,366	1,708	1,708	1,716	1,716	70	69	67
이연세자산	275	251	216	229	200	216	208	211	215	236	265	258	272	264	273	266	101	105	103	114	117	119	149	125	126	118	172	231	202	165	200	226	298	282	274	159	246	289	301	103	110
기타자산	230	236	232	226	328	300	256	244	228	243	212	163	184	172	161	126	147	125	126	109	105	106	111	61	73	74	74	55	64	65	66	54	61	44	51	38	34	31	32	27	33
자산총계	8,053	8,061	10,098	9,687	9,314	9,263	8,844	8,293	8,205	8,175	8,187	7,805	7,449	7,072	6,534	6,203	5,698	5,194	4,881	5,150	5,137	5,084	4,656	4,527	4,871	4,542	4,740	4,791	4,709	4,684	4,350	4,153	4,236	4,038	5,883	5,571	5,604	5,792	2,085	1,939	1,863
매입채무등	549	511	534	564	540	569	491	444	520	493	438	404	396	363	334	297	282	262	306	274	305	293	268	249	279	267	226	246	230	243	178	193	172	183	183	145	238	195	168	128	145
단기차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기차입금	814	813	93	92	53	44	42	42	41	40	38	30	27	26	28	27	26	24	31	31	23	23	23	3	3	2	2	1.10	0.82	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	232	237	243	246	249	258	264	267	269	277	281	286	291	299	304	310	314	318	323	332	336	342	347	356	363	364	373	378	386	391	392	395	400	381	387	384	387	382	78	118	120
이연세부채	37	40	75	15	18	13	55	13	17	16	21	30	23	31	10	23	32	22	13	15	20	15	6	10	6	16	10	11	10	9	9	8	6	6	72	3	104	101	2	6	3
기타부채	643	594	576	540	581	538	597	501	542	540	542	488	468	447	399	384	415	346	338	328	345	354	314	298	327	287	254	261	314	266	240	228	260	276	249	230	220	259	369	172	208
부채총계	2,274	2,195	1,520	1,458	1,441	1,422	1,449	1,268	1,389	1,366	1,321	1,238	1,204	1,166	1,075	1,042	1,068	972	1,011	979	1,029	1,027	957	916	978	937	865	896	941	908	820	824	838	846	892	762	949	937	617	424	476
이익잉여금	7,178	6,807	6,382	5,940	5,573	5,120	4,706	9,001	8,699	8,377	8,104	7,810	7,488	7,151	6,747	6,432	5,960	5,613	5,301	5,022	4,768	4,469	4,176	3,915	3,676	3,408	3,138	2,928	2,727	2,508	2,286	2,108	1,935	1,743	1,559	1,395	1,256	1,082	2,335	2,331	2,205
기타포괄익	-138	-182	-158	-125	-198	-156	-148	-159	-224	-153	-72	-69	-43	-17	-25	3	-33	-53	-63	-32	-43	-29	-34	-33	-30	-25	-14	-17	-16	-17	-22	-23	-15	-14	-15	-22	-21	-19	-21	-11	-6
자본총계	5,779	5,866	8,578	8,229	7,873	7,841	7,395	7,025	6,816	6,809	6,867	6,567	6,245	5,905	5,459	5,161	4,629	4,222	3,871	4,171	4,108	4,058	3,699	3,611	3,893	3,605	3,876	3,895	3,768	3,776	3,530	3,330	3,398	3,192	4,992	4,809	4,655	4,855	1,468	1,515	1,386
주식수(만주)	98,317	103,737	105,128	105,798	105,996	106,009	105,906	106,644	106,660	106,962	107,110	107,127	107,183	107,111	106,996	106,961	106,652	106,238	108,103	109,321	109,684	109,643	109,654	112,850	111,991	113,270	114,825	115,428	115,673	115,604	116,406	119,963	116,658	122,980	124,144	115,551	124,856	108,850	104,266	104,571	104,562

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	1,901	1,803	1,705	1,718	1,582	1,520	1,313	888	817	700	980	1,156	1,343	1,510	1,349	1,364	1,242	1,099	1,181	1,114	1,162	1,115	1,136	1,162	1,019	956	944	988	1,071	987	785	701	592	609	529	523	542	499	564	597	473
투자활동	1,010	868	-176	-193	-464	-314	89	-161	-668	-818	-1,147	-992	-714	-903	-902	-472	-139	-20	-94	-327	-209	-209	244	273	106	49	-449	-532	-473	-413	-497	-256	542	509	505	400	-626	-438	-267	-440	-316
재무활동	-3,077	-2,945	-621	-543	-681	-476	-709	-707	-446	-248	36	35	28	42	14	-526	-756	-1,031	-986	-629	-939	-675	-1,258	-1,316	-869	-1,121	-570	-311	-469	-226	-2,227	-2,238	-2,037	-2,384	1,122	888	921	1,274	-233	7	-34
환율변동	17	-31	-4	9	34	7	-35	-39	-113	-86	-34	-52	-20	14	16	17	10	-16	-18	2	-9	-3	-15	-10	-8	-2	11	6	-5	-5	-13	-5	4	4	10	-5	-5	-12	-14	-5	-1.39
현금의증감	-149	-305	904	991	471	738	658	-19	-410	-452	-164	146	638	663	477	382	357	33	83	160	4	229	107	109	248	-118	-65	151	124	343	-1,952	-1,798	-899	-1,262	2,165	1,805	832	1,323	51	159	121
자본적지출	-307	-276	-263	-232	-189	-189	-224	-211	-163	-141	-71	-56	-38	-49	-64	-66	-121	-130	-119	-109	-74	-60	-69	-71	-71	-83	-83	-92	-105	-127	-115	-105	-83	-43	-45	-42	-37	-31	-25	-30	-38
잉여현금	1,594	1,527	1,442	1,486	1,393	1,331	1,088	677	654	559	909	1,100	1,305	1,461	1,285	1,298	1,121	969	1,063	1,005	1,088	1,055	1,067	1,091	948	873	861	896	966	860	669	597	508	566	485	481	505	468	539	567	436

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

몬스터베버리지

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)