마크내추럴리소시스 MNR(MACH NATURAL RESOURCES LP)

마크내추럴리소시스

MNR

NYSE

12.55

+ 0.11 (+0.88%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	22.12/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	1,352	1,235	1,175	1,023	1,006	957	970	963	882	809	762	773	893	937	392	183	179	175	170	168	165	162	158	155	148	144	140	136	136	130	123	116	112	107	103	98	90	86
매출원가	652	579	491	412	385	373	367	340	307	269	238	247	281	301	135	80	79	77	74	74	72	70	69	66	62	61	59	57	60	57	53	50	48	45	44	42	37	36
매출총이익	700	656	685	611	621	584	603	623	575	540	524	526	612	636	257	103	100	98	96	94	93	91	90	88	86	84	81	79	76	73	70	67	64	62	59	56	53	51
판매관리비	56	55	57	52	39	41	41	44	39	33	28	21	22	25	61	9	9	9	9	9	10	10	10	9	9	9	9	9	9	8	8	8	8	8	8	8	7	7
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	195	184	245	202	316	275	291	334	323	333	359	381	473	522	155	54	78	84	84	81	79	78	76	76	74	72	70	68	65	63	60	57	54	51	48	45	43	41
EBITDA	550	498	508	444	557	523	561	294	253	228	217	506	0	610	181	173	190	195	90	65	89	56	153	114	97	107	86	128	123	116	109	99	97	92	88	83	82	77
영업외이익	-3	-13	-30	-24	-25	-20	-1.22	-285	-282	-279	-279	1.04	-2	-0.69	-15	65	60	57	-45	-67	-41	-70	28	-10	-23	-10	-26	21	19	17	15	9	12	10	11	10	12	11
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	101	92	143	106	210	159	185	-36	-20	19	69	375	464	517	138	78	97	105	2	-22	3	-29	67	30	14	27	10	56	54	51	48	40	40	37	35	32	32	29

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	41	53	43	54	14	8	106	185	145	151	153	59	84	0	29	59	49	91	19	29	24	12	36	16	20	14	16	13	9	7	12	11	10	12	23	31	96	7	10
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	215	229	230	213	147	157	172	133	146	157	132	90	111	0	130	94	21	18	17	17	18	15	16	19	13	11	12	17	11	10	11	14	10	9	8	10	8	7	7
재고자산	42	42	44	49	26	25	24	26	27	31	31	18	36	0	25	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0.23	0.74	12	8	3	0.11	0.64	7	4	6	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,328	3,320	3,353	3,349	2,091	2,019	2,006	1,923	1,890	1,950	1,939	882	1,190	0	698	343	1,959	1,878	1,893	1,905	1,749	1,745	1,696	1,688	1,617	1,601	1,610	1,618	1,513	1,409	1,362	1,315	1,276	1,205	1,063	1,070	1,024	962	889
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	20	21	21	17	17	16	17	15	15	15	16	15	13	12	11	10	9	6	6	6	6	6
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	48	48	95	98	53	33	30	52	22	20	34	6	12	0	6	24	23	23	27	23	23	24	27	25	22	23	19	20	16	17	18	19	13	17	20	19	16	18	19
자산총계	3,675	3,693	3,777	3,772	2,334	2,242	2,338	2,326	2,235	2,316	2,305	1,055	1,433	0	888	525	2,216	2,178	2,108	2,122	1,940	1,931	1,890	1,947	1,872	1,835	1,850	1,829	1,718	1,624	1,560	1,499	1,443	1,352	1,220	1,210	1,223	1,083	1,000
매입채무등	254	256	237	247	192	193	205	165	171	207	158	87	138	0	72	59	8	6	5	5	4	4	4	4	4	4	3	4	6	3	2	4	4	3	3	3	4	6	5
차입금	1,191	1,155	1,164	1,165	581	474	766	781	802	822	824	104	81	0	100	86	1,082	1,014	941	963	875	884	855	864	840	860	884	898	898	815	786	723	711	677	504	582	558	566	506
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	386	434	387	396	186	197	168	155	149	144	131	97	163	0	123	102	31	23	26	28	24	19	22	22	17	17	20	22	16	18	21	19	14	14	15	14	63	10	11
부채총계	1,832	1,845	1,788	1,809	958	864	1,139	1,101	1,122	1,173	1,113	288	381	0	295	247	1,121	1,042	972	996	902	908	881	890	861	881	907	924	920	836	810	745	730	693	521	599	626	582	523
자본금+ 자본잉여금	1,844	1,849	1,989	1,964	1,376	1,378	1,199	1,225	1,113	1,144	1,192	767	1,051	0	593	279	1,097	1,139	1,139	1,130	1,042	1,024	1,009	1,058	1,011	954	943	906	823	797	781	758	706	649	687	601	585	489	475
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-3	-3	-4	-4	0	0	0	0	0	0	0	-25	-8	-31	-4	7	9	12	10	13	12	2
자본총계	1,844	1,849	1,989	1,964	1,376	1,378	1,199	1,225	1,113	1,144	1,192	767	1,051	0	593	279	1,095	1,136	1,136	1,126	1,038	1,024	1,009	1,058	1,011	954	943	906	798	789	750	754	713	658	699	611	598	501	477
주식수(만주)	16,802	16,831	13,153	12,645	11,838	11,219	9,770	9,685	9,512	9,500	9,490	9,500	9,500	9,500	9,500	0	9,844	9,853	9,849	9,821	9,816	9,796	9,794	9,700	9,348	9,449	9,305	9,066	7,880	7,957	7,815	7,658	7,225	7,305	7,140	6,982	6,555	6,646	6,473

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	22.12/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	558	535	507	512	517	504	505	481	477	489	492	537	554	198	85	101	105	110	99	101	98	98	101	96	92	90	85	87	86	77	74	62	57	57	55	53	49
투자활동	-843	-882	-899	-935	-433	-330	-306	-929	-925	-998	-1,027	-358	-373	-195	-238	-163	-233	-266	-181	-191	-142	-142	-214	-301	-344	-423	-332	-323	-421	-346	-339	-291	-221	-227	-228	-213	-171
재무활동	312	392	329	293	-215	-318	-246	573	543	627	659	-170	-211	-5	178	141	111	169	85	89	63	48	124	211	255	335	246	231	325	249	180	234	177	188	257	152	107
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	27	45	-63	-131	-131	-144	-47	126	96	118	123	9	-30	-0.87	25	79	-17	13	3	-2	20	4	11	7	4	2	-0.90	-5	-10	-20	-86	5	13	18	84	-7	-16
자본적지출	-308	-276	-266	-216	-207	-175	-180	-186	-208	-283	-311	-332	-239	-40	-269	-194	-252	-268	-181	-192	-137	-122	-159	-244	-303	-357	-292	-261	-344	-292	-289	-280	-209	-233	-232	-195	-157
잉여현금	250	259	241	296	310	328	325	295	269	206	180	205	315	158	-184	-93	-146	-159	-82	-91	-39	-24	-59	-147	-211	-267	-208	-174	-259	-215	-215	-218	-152	-176	-177	-142	-109

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수