마틴마리에타머티리얼스 MLM(MARTIN MARIETTA MATERIALS INC)

마틴마리에타머티리얼스

MLM

NYSE S&P500

528.59

-3.59 (-0.67%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,688	6,350	6,150	6,029	5,825	5,980	5,662	5,339	5,691	5,748	5,851	6,646	6,464	6,284	6,161	6,181	5,926	5,662	5,414	5,097	4,861	4,754	4,730	4,651	4,749	4,758	4,739	4,659	4,458	4,381	4,244	4,195	4,063	3,924	3,966	3,944	3,960	3,874	3,819	3,714	3,693
매출원가	4,805	4,466	4,261	4,182	4,076	4,210	4,026	3,831	4,020	4,034	4,106	4,753	4,759	4,714	4,738	4,765	4,556	4,333	4,066	3,770	3,572	3,469	3,477	3,465	3,547	3,580	3,560	3,511	3,418	3,382	3,278	3,196	3,086	2,989	2,994	3,005	3,020	2,960	2,907	2,838	2,848
매출총이익	1,883	1,884	1,889	1,847	1,749	1,770	1,636	1,508	1,671	1,714	1,745	1,893	1,705	1,570	1,423	1,416	1,370	1,330	1,348	1,327	1,290	1,285	1,253	1,186	1,202	1,179	1,179	1,148	1,040	999	967	998	977	935	972	939	940	914	912	876	845
판매관리비	462	450	443	440	431	444	429	437	444	439	425	425	412	404	397	399	390	368	351	333	318	307	306	295	302	303	303	300	290	289	281	277	265	263	262	264	261	253	242	223	223
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,380	1,421	1,437	1,436	1,337	1,322	2,479	2,332	2,493	2,558	1,333	1,489	1,328	1,343	1,207	1,155	1,106	934	974	1,004	1,048	1,047	1,005	949	894	874	885	847	743	721	691	727	713	662	700	675	690	668	677	672	608
EBITDA	3,613	3,660	2,240	2,240	2,149	2,078	3,287	3,215	3,285	3,342	2,081	2,032	1,873	1,904	1,777	1,722	1,657	1,439	1,450	1,445	1,473	1,457	1,401	1,344	1,283	1,240	1,249	1,208	1,100	1,092	1,057	1,079	1,047	984	1,008	975	996	969	974	948	874
영업외이익	3,074	3,158	313	323	351	284	415	601	451	457	413	4	32	60	75	70	61	21	25	20	18	13	2	8	6	-11	-7	-7	-5	15	22	23	19	18	10	6	14	13	11	1.17	-3
법인세	237	246	236	236	224	229	550	520	553	567	234	284	253	265	235	201	185	143	153	167	185	184	168	168	153	141	136	133	96	98	106	-130	-106	-107	-95	157	175	176	182	183	160
중단손익	1,528	1,569	147	148	161	125	180	270	191	192	178	-28	-11	1.10	11	15	11	-3	0.50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,457	2,534	1,137	1,152	1,101	1,067	1,995	1,985	2,039	2,093	1,169	1,070	948	967	867	840	799	659	703	729	769	760	721	669	623	595	612	575	507	503	470	753	724	681	713	435	443	423	425	410	368

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	120	273	67	70	236	101	670	184	109	2,650	1,282	648	422	230	359	136	772	190	259	2,383	70	355	304	194	70	424	21	49	54	37	45	54	34	1,422	1,446	35	37	55	50	61	29
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	702	702	705	705	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,020	780	723	984	904	733	678	916	909	703	753	1,048	979	797	786	1,012	1,027	759	774	802	722	564	575	686	690	563	574	764	711	551	523	645	676	466	487	583	571	479	458	566	534
재고자산	1,169	1,213	1,078	1,034	1,155	1,173	1,018	1,089	1,105	1,077	989	993	955	949	874	823	835	782	753	718	729	690	709	715	713	701	691	650	646	646	663	651	651	607	601	576	550	537	522	508	505
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	13,482	13,023	10,657	10,431	10,506	10,474	10,026	9,090	8,988	6,982	6,558	6,728	6,697	6,662	6,700	6,551	6,567	6,620	6,765	6,028	5,983	5,776	5,695	5,650	5,629	5,663	5,688	5,617	5,620	5,645	5,157	5,103	5,113	3,582	3,593	3,522	3,505	3,468	3,423	3,380	3,322
무형자산	4,524	4,333	4,073	4,069	4,490	4,494	3,870	4,473	4,555	4,181	4,087	4,476	4,483	4,490	4,497	4,496	4,444	4,443	4,559	3,398	3,325	2,918	2,922	2,919	2,879	2,880	2,884	2,889	2,888	2,896	2,900	2,908	2,916	2,659	2,667	2,665	2,663	2,667	2,671	2,676	2,643
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	990	875	2,113	2,065	779	749	1,908	717	667	647	1,456	1,026	1,008	1,061	1,073	1,007	898	1,448	1,283	458	394	356	375	272	246	272	275	255	245	274	263	226	207	211	199	186	190	187	177	183	200
자산총계	21,305	20,497	18,711	18,653	18,070	17,724	18,170	16,469	16,333	16,240	15,125	14,918	15,246	14,891	14,994	14,730	14,543	14,242	14,393	13,786	11,223	10,659	10,581	10,435	10,227	10,503	10,132	10,223	10,164	10,048	9,551	9,588	9,597	8,948	8,993	7,567	7,516	7,394	7,301	7,373	7,233
매입채무등	349	329	389	349	336	298	375	315	304	266	343	342	347	303	385	334	360	384	356	249	244	200	208	211	197	202	230	239	199	185	211	191	189	162	184	164	187	188	179	193	198
차입금	6,345	5,688	5,705	5,903	5,809	5,807	5,795	4,434	4,741	4,743	4,726	4,726	5,433	5,432	5,428	5,442	5,455	5,518	5,534	5,543	3,306	3,073	3,085	3,099	3,227	3,746	3,260	3,411	3,607	3,658	3,120	3,210	3,219	3,028	3,027	1,724	1,786	1,846	1,686	1,765	1,786
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,691	1,935	1,312	1,317	1,399	1,347	1,316	1,419	1,318	1,359	927	990	1,007	973	970	944	959	937	954	869	841	820	827	760	741	737	777	725	699	696	706	693	644	414	411	663	663	667	663	676	640
기타부채	1,372	1,248	1,271	1,346	1,160	1,188	1,228	1,130	1,130	995	1,093	1,055	1,036	1,006	1,038	1,073	997	972	1,011	767	704	640	568	606	568	519	512	544	561	534	565	552	689	664	688	683	679	616	631	581	593
부채총계	9,757	9,200	8,677	8,915	8,704	8,640	8,714	7,298	7,493	7,363	7,089	7,113	7,823	7,713	7,821	7,792	7,771	7,810	7,855	7,428	5,095	4,733	4,688	4,677	4,733	5,204	4,778	4,919	5,066	5,073	4,602	4,646	4,741	4,268	4,310	3,233	3,315	3,318	3,158	3,215	3,217
자본금+ 자본잉여금	3,588	3,579	3,570	3,568	3,563	3,564	3,551	3,545	3,530	3,513	3,520	3,512	3,501	3,488	3,490	3,484	3,475	3,463	3,471	3,464	3,452	3,442	3,442	3,434	3,432	3,424	3,420	3,415	3,417	3,407	3,396	3,391	3,389	3,382	3,369	3,363	3,357	3,350	3,335	3,327	3,319
이익잉여금	7,864	7,663	6,402	6,172	5,809	5,529	5,915	5,670	5,356	5,411	4,563	4,326	3,955	3,725	3,719	3,577	3,423	3,095	3,162	3,043	2,827	2,637	2,608	2,461	2,202	2,019	2,077	2,022	1,815	1,706	1,693	1,669	1,580	1,422	1,440	1,091	967	851	936	933	800
기타포괄익	94	53	60	-5	-9	-12	-13	-46	-48	-49	-49	-35	-36	-37	-39	-125	-128	-129	-98	-151	-153	-156	-158	-139	-142	-145	-146	-135	-137	-140	-144	-121	-126	-127	-129	-123	-126	-128	-131	-105	-106
자본총계	11,546	11,295	10,032	9,735	9,363	9,081	9,453	9,169	8,838	8,875	8,034	7,803	7,421	7,175	7,171	6,936	6,770	6,429	6,535	6,356	6,126	5,924	5,891	5,756	5,491	5,297	5,351	5,302	5,095	4,972	4,946	4,939	4,843	4,677	4,680	4,331	4,198	4,073	4,140	4,155	4,013
주식수(만주)	6,020	6,040	6,060	6,040	6,040	6,100	6,160	6,130	6,160	6,200	6,210	6,200	6,210	6,220	6,250	6,250	6,250	6,260	6,260	6,260	6,250	6,250	6,240	6,240	6,230	6,250	6,270	6,270	6,270	6,280	6,310	6,316	6,328	6,322	6,320	6,315	6,314	6,331	6,386	6,372	6,380

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,519	1,794	1,785	1,842	1,891	1,505	1,459	1,328	1,182	1,539	1,528	1,403	1,224	982	991	918	983	1,116	1,138	1,146	1,118	1,135	1,050	1,000	1,006	955	966	913	801	718	705	681	666	689	658	685	708	694	689	683	663
투자활동	-1,704	-1,033	-1,588	-2,593	-2,130	-4,131	-2,444	-931	-110	2,036	459	166	-1,115	-513	-484	-2,740	-2,218	-3,509	-3,475	-1,277	-1,062	-403	-410	-301	-355	-354	-386	-386	-375	-1,982	-1,948	-1,940	-1,976	-378	-386	-385	-415	-446	-555	-567	-102
재무활동	69	-589	-800	769	366	77	373	-993	-1,385	-1,155	-1,064	-1,058	-460	-429	-407	-425	1,937	2,228	2,291	2,320	-56	-802	-357	-555	-634	-214	-604	-532	-406	-121	-158	1,278	1,306	1,057	1,125	-326	-285	-220	-252	-492	-577
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-116	172	-603	18	127	-2,549	-612	-596	-313	2,420	923	512	-350	40	100	-2,247	702	-165	-46	2,189	0.20	-69	283	145	17	387	-24	-5	20	-1,385	-1,402	19	-3	1,367	1,396	-25	8	28	-118	-376	-16
자본적지출	-709	-760	-807	-835	-928	-888	-855	-808	-696	-676	-650	-637	-554	-516	-482	-411	-431	-453	-423	-430	-397	-366	-360	-361	-362	-368	-394	-397	-395	-410	-376	-362	-382	-404	-410	-413	-393	-395	-387	-391	-401
잉여현금	810	1,034	978	1,007	963	617	604	520	486	863	878	766	670	466	509	507	552	663	715	716	721	769	690	639	644	587	573	517	406	308	329	319	284	284	247	273	316	299	302	292	263

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수