마켈 MKL(MARKEL GROUP INC) | 재무제표

마켈

MKL

NYSE

1,805.82

-9.75 (-0.54%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	15,512	15,516	15,513	15,229	14,988	14,667	14,814	14,981	14,662	15,103	14,280	15,372	15,063	12,712	11,675	11,223	10,844	12,552	12,846	12,444	12,668	12,300	9,735	8,961	8,082	7,389	9,526	7,988	8,190	7,738	6,841	7,461	6,731	6,225	6,062	5,828	5,753	5,648	5,612	5,604	5,515
매출원가	10,244	10,067	10,076	9,937	9,856	9,724	9,749	10,032	10,139	10,032	9,853	9,514	9,270	9,154	8,994	8,529	8,053	7,572	7,151	6,890	6,736	6,265	6,284	5,959	5,537	5,448	5,022	5,017	4,968	4,873	4,709	4,446	4,656	4,298	4,175	3,931	3,400	3,368	3,222	3,181	3,068
매출총이익	5,268	5,449	5,437	5,291	5,132	4,944	5,064	4,948	4,523	5,071	4,426	5,858	5,793	3,559	2,681	2,694	2,791	4,980	5,696	5,554	5,933	6,035	3,451	3,002	2,545	1,941	4,504	2,970	3,223	2,865	2,132	3,015	2,075	1,928	1,887	1,897	2,353	2,280	2,390	2,423	2,448
판매관리비	3,087	3,126	3,133	3,089	3,050	2,986	2,977	2,962	2,916	2,904	2,841	2,744	2,689	2,601	2,516	2,492	2,418	2,357	2,294	2,185	2,108	2,049	2,018	1,963	1,945	1,918	1,878	1,852	1,819	1,808	1,778	1,736	1,691	1,641	1,589	1,556	1,531	1,506	1,497	1,482	1,475
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,007	2,141	2,119	2,014	1,891	1,773	1,905	1,808	1,427	1,987	1,405	2,854	2,848	701	-93	25	200	2,456	3,242	3,211	3,662	3,825	1,274	883	453	-123	2,477	791	1,085	730	40	1,151	265	194	217	252	734	687	805	871	901
EBITDA	3,471	2,812	3,241	3,221	3,422	2,923	4,084	4,323	3,207	3,745	3,053	2,950	2,972	933	241	516	682	2,842	3,627	3,474	3,810	3,965	1,469	1,057	743	214	2,718	1,104	1,350	1,064	376	1,416	533	376	418	446	925	834	949	1,022	1,050
영업외이익	1,116	323	774	865	1,189	807	1,836	2,196	1,461	1,439	1,329	-213	-185	-77	25	155	146	50	49	-44	-159	-166	-112	-95	21	68	-29	85	38	107	109	62	64	-22	-2	0.47	-3	-48	-50	-49	-52
법인세	634	486	580	590	635	526	790	841	596	711	553	532	535	104	-48	23	61	517	684	586	661	688	169	133	60	-40	486	180	232	169	122	4	-205	-228	-313	30	165	142	169	173	186
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,285	1,773	2,107	2,079	2,233	1,844	2,747	2,967	2,105	2,533	1,996	1,918	1,935	324	-216	-39	90	1,798	2,423	2,401	2,666	2,795	816	480	233	-192	1,790	528	732	513	-128	1,058	390	261	395	93	436	365	456	521	540

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,068	4,181	4,603	4,617	4,295	4,675	4,192	4,627	4,216	4,277	4,332	5,045	5,241	5,005	5,222	4,796	4,911	5,208	4,881	4,507	4,352	4,498	5,217	5,263	5,627	4,458	3,500	3,200	2,641	2,764	2,396	2,627	2,244	2,442	2,501	2,356	2,586	2,115	2,085	2,540	2,362
투자자산	33,505	32,273	32,836	32,163	30,997	30,074	30,055	30,015	28,358	27,708	26,522	23,779	23,474	23,004	22,198	21,102	21,169	23,044	23,411	22,941	22,908	21,094	19,710	18,326	16,654	16,059	18,758	18,728	18,518	17,298	16,842	18,421	18,151	17,845	18,069	17,625	17,099	17,223	16,974	16,818	16,791
매출채권등	23,851	22,277	21,655	20,963	21,905	20,234	18,179	18,069	17,657	15,968	15,056	14,800	14,477	13,940	13,474	13,501	12,568	11,819	11,506	11,186	10,820	9,921	9,371	9,127	9,214	8,789	8,696	8,811	9,024	8,586	8,245	3,316	3,302	3,024	7,413	2,014	1,987	1,822	1,648	1,729	1,848
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	4,295	4,335	4,365	4,388	4,444	4,407	4,195	4,247	4,291	4,172	4,213	4,257	4,304	4,349	4,386	4,484	4,499	4,547	4,722	4,415	4,303	4,341	4,387	4,425	4,472	4,002	4,047	3,847	3,885	3,928	3,964	3,025	3,054	3,107	3,133	2,416	2,023	1,855	1,865	1,899	1,921
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,544	5,536	5,446	5,261	5,150	5,208	5,276	5,326	5,187	5,162	4,922	4,868	4,688	4,644	4,512	4,539	4,800	4,367	3,957	3,648	3,259	3,189	3,025	3,029	3,100	2,742	2,472	2,450	2,353	2,160	1,858	6,570	6,495	6,448	1,689	4,109	3,508	3,386	3,304	3,417	3,414
자산총계	71,263	68,602	68,905	67,392	66,791	64,599	61,898	62,283	59,710	57,286	55,046	52,749	52,184	50,942	49,791	48,421	47,947	48,985	48,477	46,696	45,642	43,043	41,710	40,170	39,068	36,049	37,474	37,036	36,422	34,737	33,306	33,958	33,247	32,866	32,805	28,519	27,203	26,401	25,875	26,404	26,336
매입채무등	1,679	1,616	1,668	1,800	1,724	1,843	1,435	1,449	1,419	1,238	1,038	925	972	800	670	685	703	634	617	580	672	561	493	417	448	280	407	409	486	368	337	453	422	382	324	230	260	242	231	257	261
차입금	4,368	4,383	4,304	4,285	4,364	4,391	4,330	4,356	4,400	3,855	3,780	3,769	3,814	3,897	4,104	4,131	4,502	4,429	4,361	4,268	4,160	3,565	3,484	3,498	3,606	3,594	3,534	3,897	3,626	3,059	3,010	2,993	3,024	3,048	3,099	2,471	2,486	2,582	2,575	2,589	2,602
이연수익	7,923	7,235	7,253	8,234	9,073	7,692	7,064	7,887	8,244	7,154	6,642	7,197	7,072	6,570	6,221	6,515	6,336	5,924	5,384	5,511	5,262	4,838	4,433	4,510	4,414	4,190	4,058	4,224	4,116	3,892	3,611	3,816	3,695	3,574	3,309	2,750	2,713	2,577	2,264	2,474	2,530
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	37,822	36,719	36,578	34,478	33,762	32,929	31,600	30,928	29,222	28,721	28,060	26,335	25,622	25,394	25,060	24,218	23,142	23,412	22,914	22,065	21,321	20,659	20,239	19,596	18,975	18,096	18,219	17,706	17,630	17,451	17,074	16,757	16,472	16,385	16,405	14,008	12,706	12,261	12,265	12,478	12,431
부채총계	51,792	49,952	49,803	48,796	48,923	46,855	44,429	44,620	43,285	40,969	39,520	38,226	37,481	36,661	36,054	35,550	34,684	34,398	33,276	32,424	31,415	29,623	28,650	28,021	27,443	26,161	26,218	26,236	25,857	24,770	24,032	24,019	23,614	23,390	23,137	19,459	18,164	17,661	17,334	17,799	17,824
자본금+ 자본잉여금	3,717	3,707	3,673	3,667	3,659	4,175	4,153	4,144	4,139	4,140	4,109	4,111	4,107	4,098	4,086	4,075	4,070	4,061	4,033	4,047	4,044	4,040	4,020	4,017	4,014	3,420	3,405	3,402	3,401	3,396	3,393	3,392	3,387	3,383	3,382	3,379	3,376	3,376	3,369	3,365	3,360
이익잉여금	15,594	14,662	15,035	14,513	13,840	13,365	13,380	13,063	12,330	12,185	11,353	10,779	10,819	10,255	9,833	9,256	9,290	10,278	10,447	9,650	9,504	8,755	8,195	7,377	6,948	6,039	7,457	6,989	6,808	6,339	5,782	6,577	6,184	5,928	3,777	3,379	3,666	3,558	3,526	3,434	3,355
기타포괄익	-305	-238	-109	-139	-181	-391	-617	-194	-618	-595	-478	-891	-741	-610	-767	-1,036	-604	-239	238	319	427	370	584	500	432	262	209	232	187	61	-95	-185	-91	13	2,346	2,151	1,912	1,719	1,566	1,728	1,722
자본총계	19,006	18,132	18,598	18,041	17,318	17,149	16,916	17,014	15,850	15,730	14,984	13,999	14,185	13,744	13,151	12,294	12,756	14,101	14,717	14,017	13,975	13,164	12,800	11,894	11,395	9,721	11,071	10,623	10,396	9,796	9,081	9,784	9,481	9,324	9,504	8,909	8,954	8,653	8,461	8,527	8,438
주식수(만주)	1,251	1,257	1,261	1,265	1,268	1,277	1,286	1,294	1,300	1,311	1,321	1,326	1,334	1,340	1,345	1,352	1,356	1,360	1,366	1,372	1,375	1,378	1,377	1,377	1,377	1,378	1,381	1,382	1,384	1,387	1,388	1,388	1,389	1,390	1,389	1,391	1,394	1,395	1,399	1,399	1,396

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,325	2,401	2,761	2,593	2,265	2,340	2,594	2,923	2,987	3,133	2,787	2,793	2,797	2,579	2,709	2,532	2,382	2,371	2,274	2,098	2,062	1,990	1,738	1,824	1,514	1,321	1,274	842	834	854	893	1,023	928	904	859	809	702	651	535	425	483
투자활동	-1,819	-1,731	-1,190	-1,150	-757	-1,642	-2,399	-3,245	-3,888	-3,159	-2,704	-1,730	-1,640	-1,729	-1,670	-1,489	-1,104	-1,910	-2,938	-3,267	-3,803	-2,496	-512	144	1,040	29	-535	-1,001	-873	-387	-797	-1,103	-1,627	-850	-744	-677	-191	-1,364	-1,638	-824	-659
재무활동	-704	-1,184	-1,210	-1,462	-1,481	-301	-298	-135	-115	-690	-1,000	-904	-838	-989	-595	-561	-581	297	370	398	391	467	435	64	447	380	359	763	453	-104	-179	384	343	208	256	-350	-277	134	152	185	204
환율변동	-30	20	50	10	52	1.24	-37	39	-9	-12	27	89	11	-64	-103	-194	-137	-48	-42	14	74	78	56	30	-15	-37	6	-31	-17	-40	-21	-32	13	65	45	34	-10	-45	-33	-30	-42
현금의증감	-227	-494	411	-10	79	398	-140	-418	-1,025	-728	-889	249	330	-203	341	289	559	710	-336	-756	-1,276	40	1,716	2,063	2,986	1,694	1,104	573	397	323	-104	271	-342	327	416	-185	224	-624	-985	-243	-13
자본적지출	-207	-213	-207	-218	-217	-224	-255	-285	-308	-293	-259	-201	-224	-240	-255	-274	-200	-166	-145	-109	-106	-102	-101	-117	-139	-142	-123	-109	-90	-94	-107	-102	-91	-82	-75	-64	-65	-65	-64	-67	-75
잉여현금	2,118	2,188	2,554	2,375	2,048	2,116	2,339	2,638	2,679	2,840	2,528	2,593	2,573	2,339	2,455	2,258	2,182	2,205	2,129	1,989	1,956	1,888	1,636	1,707	1,375	1,179	1,151	733	745	760	786	921	837	822	784	745	638	587	471	358	408

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수