모호크인더스트리즈 MHK(MOHAWK INDUSTRIES INC)

모호크인더스트리즈

MHK

NYSE

129.80

-2.37 (-1.79%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	11,178	10,988	10,785	10,723	10,684	10,683	10,837	10,812	10,859	11,008	11,135	11,174	11,325	11,528	11,737	11,847	11,747	11,547	11,201	11,082	10,839	9,935	9,552	9,335	9,279	9,814	9,971	9,995	10,021	10,014	9,984	9,904	9,807	9,683	9,491	9,305	9,150	9,008	8,959	8,775	8,631
매출원가	8,464	8,355	8,211	8,150	8,073	8,063	8,150	8,108	8,156	8,297	8,430	8,552	8,681	8,743	8,794	8,721	8,497	8,268	7,932	7,812	7,701	7,329	7,122	7,020	6,978	7,146	7,295	7,295	7,293	7,256	7,146	6,959	6,799	6,662	6,495	6,371	6,273	6,154	6,146	6,030	5,952
매출총이익	2,714	2,633	2,575	2,573	2,611	2,620	2,687	2,704	2,703	2,712	2,706	2,622	2,643	2,785	2,943	3,126	3,250	3,279	3,269	3,269	3,138	2,606	2,431	2,315	2,301	2,668	2,676	2,700	2,728	2,758	2,838	2,945	3,008	3,021	2,996	2,934	2,877	2,853	2,813	2,744	2,679
판매관리비	2,124	2,108	2,065	2,023	1,985	1,969	1,985	1,967	2,036	2,105	2,120	2,140	2,113	2,040	2,003	1,994	1,948	1,941	1,934	1,905	1,871	1,804	1,795	1,807	1,815	1,854	1,849	1,814	1,796	1,766	1,743	1,720	1,690	1,673	1,642	1,618	1,563	1,544	1,533	1,520	1,545
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	571	506	490	542	618	643	694	736	-210	-271	-292	-394	-166	49	244	436	1,302	1,338	1,335	1,365	1,267	802	636	508	486	813	827	886	933	992	1,095	1,220	1,313	1,343	1,349	1,316	1,314	1,309	1,280	1,224	1,134
EBITDA	1,256	1,185	1,139	1,170	1,232	1,275	1,330	1,371	426	350	344	238	462	667	831	1,016	1,876	1,927	1,939	1,989	1,895	1,424	1,244	1,116	1,034	1,352	1,367	1,400	1,486	1,526	1,607	1,713	1,786	1,797	1,793	1,747	1,733	1,728	1,688	1,607	1,509
영업외이익	-2	-5	-3	-4	-4	-3	-2	-1.30	6	6	5	-3	-11	-6	-9	0.03	-1.18	7	12	20	20	8	0.62	4	-50	-46	-37	-47	4	-2	-10	-8	-9	-10	-3	-2	-4	5	-1.48	-16	-16
법인세	91	72	99	93	110	118	128	124	99	84	85	74	74	126	158	206	264	250	256	231	200	110	69	-68	-88	-5	5	85	112	174	184	308	359	322	343	317	311	318	308	269	225
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	464	414	370	418	471	482	515	554	-368	-424	-449	-546	-319	-140	25	181	986	1,042	1,033	1,092	1,026	642	516	532	482	733	744	709	780	775	862	873	916	980	972	965	965	959	930	888	833

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	850	872	856	516	547	703	667	424	497	659	643	518	571	573	510	327	224	231	269	1,128	754	557	769	781	738	263	135	111	128	106	119	91	518	115	85	85	130	188	122	112	112
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	150	158	110	265	310	323	0	662	782	572	408	0	0	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,284	2,093	1,924	2,250	2,255	2,130	1,762	2,043	2,019	2,007	1,875	1,943	2,087	2,052	1,905	2,003	2,106	2,045	1,840	1,880	2,018	1,814	1,709	1,711	1,586	1,645	1,527	1,787	1,819	1,744	1,606	1,756	1,738	1,690	1,558	1,656	1,640	1,498	1,376	1,506	1,449
재고자산	2,586	2,681	2,662	2,693	2,710	2,610	2,514	2,612	2,580	2,528	2,552	2,520	2,619	2,730	2,794	2,900	2,826	2,513	2,392	2,216	2,082	1,997	1,913	1,842	1,922	2,195	2,282	2,338	2,368	2,338	2,288	2,214	2,061	2,045	1,949	1,911	1,866	1,741	1,676	1,673	1,660
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,029	5,057	5,181	5,080	5,188	5,032	4,954	5,143	5,155	5,299	5,422	5,193	5,358	5,342	5,049	4,925	4,987	4,937	5,027	4,828	4,843	4,770	4,914	4,708	4,753	4,804	5,022	4,935	5,058	4,995	4,700	4,586	4,421	4,461	4,271	4,090	3,892	3,506	3,370	3,341	3,244
무형자산	1,984	1,996	2,024	2,033	2,045	1,950	1,904	2,019	1,978	1,994	2,035	1,980	2,919	2,916	2,786	2,651	3,393	3,463	3,508	3,523	3,532	3,517	3,602	3,493	3,453	3,424	3,499	3,436	3,516	3,500	3,483	3,467	3,306	3,413	3,363	3,345	3,295	3,129	3,109	3,209	3,253
이연세자산	537	538	516	500	481	449	424	530	505	517	499	461	457	445	391	371	369	422	451	453	468	438	447	431	418	416	436	294	423	421	407	399	394	390	388	391	391	358	280	295	297
기타자산	554	555	525	549	554	535	513	542	546	528	535	523	575	556	529	514	520	466	415	422	435	416	401	410	500	510	443	491	493	502	496	487	456	447	481	346	375	308	298	285	298
자산총계	13,823	13,791	13,687	13,621	13,779	13,409	12,737	13,313	13,280	13,532	13,560	13,138	14,585	14,763	14,120	13,801	14,689	14,387	14,225	14,450	14,793	14,290	14,328	13,784	13,369	13,257	13,387	13,393	13,806	13,605	13,099	13,001	12,894	12,560	12,095	11,823	11,589	10,728	10,231	10,421	10,313
매입채무등	2,394	2,370	2,310	2,380	2,278	2,175	2,004	2,194	2,110	2,079	2,035	2,159	2,144	2,155	2,124	2,256	2,317	2,220	2,217	2,210	2,119	1,954	1,896	1,933	1,619	1,554	1,559	1,739	1,714	1,571	1,524	1,623	1,590	1,464	1,452	1,524	1,467	1,330	1,336	1,435	1,334
차입금	2,359	2,524	2,457	2,338	2,629	2,788	2,628	2,591	2,821	3,057	3,150	3,020	3,468	3,732	3,221	2,975	2,969	3,033	2,727	2,695	3,075	3,020	3,067	2,951	3,053	3,070	2,900	3,098	3,411	3,589	3,258	2,862	3,031	2,918	2,764	2,717	2,929	2,630	2,511	2,714	2,956
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	166	171	185	216	240	244	255	328	361	386	392	348	405	429	445	431	471	498	496	442	455	485	494	411	434	480	474	435	423	423	414	401	365	340	328	421	389	385	361	361	403
기타부채	360	347	356	346	334	340	334	344	335	362	354	340	356	341	313	314	326	348	357	351	370	331	330	321	338	305	327	356	437	445	463	511	505	462	455	334	324	292	215	214	210
부채총계	5,279	5,411	5,309	5,280	5,481	5,547	5,222	5,458	5,627	5,884	5,931	5,867	6,373	6,658	6,103	5,976	6,083	6,099	5,796	5,698	6,019	5,791	5,787	5,617	5,445	5,409	5,260	5,627	5,985	6,028	5,659	5,398	5,491	5,183	4,998	4,997	5,108	4,638	4,423	4,723	4,904
자본금+ 자본잉여금	1,786	1,780	1,778	1,771	1,764	1,757	1,754	1,748	1,741	1,735	1,733	1,728	1,723	1,717	1,716	1,711	1,705	1,699	1,696	1,689	1,681	1,674	1,670	1,665	1,660	1,655	1,653	1,650	1,644	1,639	1,637	1,632	1,628	1,612	1,613	1,596	1,589	1,574	1,576	1,570	1,565
이익잉여금	7,692	7,556	7,503	7,544	7,476	7,372	7,283	7,307	7,145	7,075	6,970	6,831	7,591	7,490	7,410	7,376	7,911	7,631	7,692	7,930	7,868	7,673	7,559	7,431	7,226	7,274	7,232	6,991	6,903	6,710	6,588	6,636	6,410	6,213	6,005	5,764	5,494	5,233	5,033	4,799	4,529
기타포괄익	-937	-959	-908	-980	-948	-1,273	-1,528	-1,205	-1,239	-1,168	-1,080	-1,293	-1,108	-1,108	-1,114	-1,269	-1,015	-1,049	-967	-873	-782	-855	-695	-935	-967	-1,088	-766	-882	-733	-778	-792	-704	-671	-487	-559	-571	-637	-750	-833	-704	-716
자본총계	8,541	8,376	8,373	8,336	8,292	7,856	7,509	7,850	7,647	7,642	7,623	7,266	8,206	8,099	8,012	7,819	8,601	8,281	8,421	8,746	8,767	8,492	8,534	8,161	7,919	7,841	8,120	7,759	7,815	7,571	7,434	7,564	7,366	7,338	7,059	6,789	6,446	6,057	5,776	5,665	5,379
주식수(만주)	6,090	6,170	6,240	6,230	6,260	6,290	6,360	6,340	6,390	6,400	6,370	6,370	6,390	6,380	6,410	6,353	6,379	6,497	6,914	6,886	6,974	7,047	7,140	7,137	7,118	7,177	7,226	7,239	7,268	7,264	7,477	7,494	7,493	7,492	7,483	7,484	7,480	7,475	7,456	7,461	7,457

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	1,273	1,163	1,056	994	927	954	1,134	1,033	1,226	1,256	1,329	1,275	987	872	669	640	914	1,104	1,309	1,505	1,604	1,834	1,770	1,803	1,616	1,444	1,419	1,265	1,127	1,168	1,181	1,214	1,401	1,211	1,194	1,219	1,194	1,359	1,345	1,273	1,226
투자활동	-460	-455	-442	-406	-446	-457	-454	-534	-546	-417	-970	-981	-1,007	-1,150	-625	-1,045	-449	-339	-557	-210	-1,073	-1,155	-955	-772	-473	-538	-616	-778	-1,200	-1,303	-1,332	-1,364	-1,051	-1,280	-1,241	-1,117	-1,071	-733	-672	-771	-731
재무활동	-513	-549	-470	-510	-453	-463	-630	-588	-748	-738	-211	-77	393	636	194	-400	-999	-1,103	-1,232	-954	-527	-396	-188	-349	-521	-729	-790	-464	-315	138	198	168	44	-11	-7	-148	-120	-551	-642	-501	-547
환율변동	3	11	45	15	21	9	-26	-5	-5	-15	-15	-26	-27	-16	3	4	5	11	-20	6	11	10	7	-12	-12	-19	3	-3	-1.13	-13	-13	-11	-6	7	17	18	15	15	8	0.63	-7
현금의증감	303	170	190	92	49	44	24	-95	-74	86	133	192	347	342	241	-801	-530	-327	-500	347	16	294	634	670	610	157	16	20	-390	-9	34	7	388	-74	-37	-28	18	90	40	1.39	-59
자본적지출	-461	-453	-440	-406	-446	-457	-454	-534	-546	-571	-613	-523	-546	-580	-581	-731	-729	-691	-676	-535	-457	-425	-426	-405	-461	-524	-545	-557	-577	-680	-794	-894	-979	-956	-906	-866	-821	-733	-672	-612	-552
잉여현금	812	709	616	587	481	497	680	499	680	684	716	751	442	292	89	-91	185	414	633	969	1,148	1,410	1,344	1,397	1,155	919	873	708	550	488	387	320	422	255	288	353	374	627	673	660	674

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수