매그놀리아오일&가스 MGY(MAGNOLIA OIL & GAS CORP)

매그놀리아오일&가스

MGY

NYSE

28.15

-0.50 (-1.75%) 26.05/07, USD

6명의 관심

최근 실적발표 26. 02/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	18.06/30	18.03/31	17.12/31
매출액	1,312	1,321	1,329	1,347	1,316	1,312	1,294	1,238	1,227	1,253	1,421	1,625	1,694	1,678	1,480	1,247	1,078	902	738	569	541	621	745	905	942	961	0	0	0
매출원가	254	247	235	228	221	214	205	199	200	197	205	207	196	189	170	154	139	130	119	112	115	120	129	136	135	126	0	0	0
매출총이익	1,058	1,074	1,094	1,119	1,095	1,098	1,089	1,039	1,027	1,056	1,216	1,418	1,498	1,488	1,309	1,094	940	772	619	457	427	501	616	769	807	836	0	0	0
판매관리비	97	93	90	90	89	87	85	81	77	75	75	75	72	71	66	72	75	78	80	71	69	67	68	71	69	71	0.40	0.22	0.21
연구개발비	0.96	1.30	2	2	1.37	1.22	6	5	5	7	3	6	12	12	11	8	4	6	7	13	567	566	570	567	13	11	0	0	0
영업이익	439	469	497	523	512	526	545	532	534	594	758	965	1,074	1,078	938	739	603	443	294	139	-1,926	-1,946	-1,940	-1,870	128	179	-12	-5	-1.05
EBITDA	865	877	906	925	891	899	875	839	820	833	958	1,107	1,167	1,142	981	785	654	524	410	305	-961	-887	-783	-662	631	637	-4	0.71	3
영업외이익	-12	-21	-16	-21	-36	-32	-49	-44	-39	-54	-80	-119	-150	-169	-168	-159	-145	-111	-76	-31	667	669	668	643	-34	-54	8	6	4
법인세	80	85	95	101	96	105	110	108	107	17	5	8	7	68	52	27	9	6	2	-3	-79	-77	-73	-65	15	20	-0.37	0.67	1.06
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	325	342	366	384	366	379	381	377	388	522	665	824	894	812	686	520	417	295	185	82	-1,208	-1,228	-1,227	-1,190	50	75	-4	0.03	2

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.02/23
현금성자산	267	280	252	248	260	276	276	399	401	618	677	667	675	690	502	346	367	245	190	178	193	149	117	146	183	164	97	76	136	37	0.24	0.57	0.85	0.96	2	0.33
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	150	187	160	158	147	136	175	196	190	187	137	152	171	208	247	180	150	130	119	107	82	61	61	78	106	121	127	107	140	167	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	21	20	20	19	19	19	19	18	655	655	653	652	651	0
유형자산	2,424	2,415	2,356	2,356	2,306	2,274	2,261	2,094	2,052	1,682	1,600	1,582	1,533	1,375	1,320	1,248	1,216	1,196	1,172	1,148	1,150	1,170	1,181	1,210	3,117	3,180	3,235	3,169	3,073	3,017	0	0	0	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	9	13	17	20	24	27	31	35	38	42	0	0	0	0	0	0
이연세자산	27	3	49	66	79	99	106	82	90	119	131	148	163	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0.91	0.10	0	0	0
기타자산	35	37	44	41	29	25	25	37	23	46	22	27	31	29	18	20	14	15	17	15	20	20	17	17	18	21	22	32	27	19	0.94	0.15	0.14	0.18	0.22	0.09
자산총계	2,903	2,924	2,861	2,869	2,821	2,811	2,843	2,808	2,756	2,652	2,567	2,576	2,573	2,301	2,087	1,795	1,747	1,586	1,498	1,456	1,453	1,434	1,413	1,491	3,466	3,533	3,531	3,438	3,434	3,300	659	657	654	653	653	0.41
매입채무등	178	181	166	172	181	164	227	220	193	183	166	191	203	215	187	135	128	107	92	74	63	63	65	86	79	187	197	182	76	178	0	0	0	0	0	0
차입금	393	393	393	393	393	395	394	393	393	392	392	391	390	390	389	389	388	388	387	391	391	391	390	390	390	390	389	389	389	388	1.00	0	0	0	0	0.30
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	78	74	62	58	55	47	0.03	0.76	0.36	0	0	0
기타부채	333	343	304	314	280	291	303	297	287	230	199	227	239	227	242	199	185	185	177	146	160	447	431	468	191	1,113	1,143	1,124	1,237	2,686	33	28	24	24	25	0.12
부채총계	904	917	862	879	854	850	925	910	874	805	757	809	832	831	818	722	701	680	656	612	614	902	886	948	738	1,763	1,792	1,753	1,757	3,300	34	29	25	24	25	0.42
자본금+ 자본잉여금	975	1,022	1,064	1,105	1,159	1,214	1,199	1,154	1,206	1,255	1,305	1,339	1,390	1,317	1,390	1,440	1,525	1,553	1,602	1,672	1,673	1,686	1,689	1,687	1,693	1,695	1,673	1,636	1,641	-995	8	5	3	4	5	0
이익잉여금	967	926	878	829	755	694	619	547	486	409	329	260	186	-46	-292	-542	-708	-858	-978	-1,062	-1,125	-1,153	-1,162	-1,144	83	75	67	49	36	3	-3	0	2	1	0	0
기타포괄익	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,940	1,948	1,942	1,934	1,914	1,908	1,818	1,701	1,692	1,664	1,634	1,599	1,576	1,271	1,098	898	817	695	624	610	548	533	527	543	1,776	1,770	1,740	1,685	1,677	-992	5	5	5	5	5	-0.01
주식수(만주)	18,559	18,474	18,653	18,866	18,649	18,787	18,496	18,242	18,835	18,726	18,956	19,205	18,790	18,907	18,858	18,316	17,536	17,568	17,612	16,963	16,627	17,067	16,657	16,714	16,704	16,710	15,684	15,632	15,621	23,247	8,125	8,125	6,292	8,125	5,286	7,500

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	18.06/30	18.03/31	17.12/31
영업활동	879	893	864	934	921	945	915	847	856	877	1,100	1,278	1,297	1,289	1,100	909	788	607	450	293	310	390	504	666	648	707	-0.47	-0.03	0.24
투자활동	-541	-539	-530	-674	-655	-901	-934	-792	-815	-627	-600	-598	-519	-402	-338	-272	-243	-183	-138	-149	-270	-321	-393	-505	-524	-573	0	0	-650
재무활동	-331	-350	-357	-412	-407	-386	-381	-323	-315	-321	-326	-359	-469	-442	-451	-469	-371	-328	-238	-113	-30	-85	-91	-91	-76	-6	-1.06	650	651
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	7	4	-24	-152	-141	-342	-401	-268	-274	-71	175	321	308	445	312	168	174	96	73	32	10	-16	20	70	47	128	-2	0.25	0.85
자본적지출	-480	-480	-481	-497	-489	-434	-431	-419	-459	-494	-510	-510	-427	-382	-322	-251	-223	-196	-151	-170	-222	-246	-322	-395	-435	-473	0	0	0
잉여현금	399	413	383	437	432	511	484	428	397	383	590	767	870	907	778	658	566	411	300	123	88	144	182	271	213	234	-0.47	-0.03	0.24

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수