마크로제닉스 MGNX(MACROGENICS INC) | 재무제표

마크로제닉스

MGNX

NASDAQ

4.08

+ 0.04 (+0.99%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	168	142	150	112	150	154	150	141	41	43	59	121	152	165	152	93	67	72	77	116	119	108	105	77	78	68	64	55	57	65	60	197	178	160	158	10	12	91	92	95	106
매출원가	31	31	36	22	13	16	12	7	8	7	8	10	10	11	7	7	5	3	3	2	0.04	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	136	110	113	90	137	138	138	134	33	37	51	111	143	154	145	86	62	69	75	114	119	108	105	77	78	68	64	55	57	65	60	197	178	160	158	10	12	91	92	95	106
판매관리비	37	38	39	58	62	67	71	56	54	53	52	53	56	56	59	61	63	64	63	60	53	48	43	42	44	46	46	45	42	41	41	38	37	34	33	33	32	31	30	27	26
연구개발비	140	142	147	152	160	171	177	186	175	167	167	165	183	191	207	217	219	223	215	201	196	197	193	203	203	197	195	190	192	192	191	183	178	160	147	139	129	128	122	121	115
영업이익	-41	-70	-73	-120	-84	-99	-111	-107	-197	-184	-168	-107	-96	-93	-121	-192	-220	-218	-203	-147	-130	-137	-131	-168	-169	-175	-177	-180	-177	-169	-171	-25	-37	-34	-22	-162	-149	-68	-60	-53	-35
EBITDA	9	-49	-58	-64	-28	-48	-58	-86	-125	-10	6	66	24	-74	-105	-174	-203	-203	-188	-135	-118	-125	-118	-146	-154	-139	-140	-153	-143	-156	-162	-14	-28	-25	-12	-152	-139	-58	-51	-45	-29
영업외이익	131	19	6	56	56	45	46	11	62	162	161	158	105	3	2	1.06	1.01	0.85	0.68	0.55	0.54	0.62	1.32	9	3	23	25	14	22	2	-0.25	3	3	3	3	2	2	2	2	1.19	0.77
법인세	-0.78	-0.67	-0.67	1.05	1.05	0.94	0.94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	89	6	0	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-15	-70	-75	-76	-36	-56	-67	-98	-136	-23	-9	50	7	-91	-120	-191	-219	-217	-202	-146	-129	-136	-130	-158	-167	-152	-152	-166	-155	-167	-171	-21	-34	-32	-20	-160	-147	-66	-59	-52	-34

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	114	67	57	80	131	146	183	180	84	80	101	90	109	224	109	84	21	47	123	191	189	218	181	202	197	93	126	157	180	239	220	202	239	200	212	91	117	41	84	110	62
단기투자	59	88	133	66	46	9	19	21	56	104	129	167	132	17	45	40	112	137	120	108	108	125	91	79	36	78	89	98	92	82	13	58	62	60	93	113	127	203	193	201	203
매출채권등	144	10	0.43	69	13	11	4	9	6	7	10	25	6	36	56	14	18	15	10	14	45	7	23	19	19	12	13	10	6	6	30	21	18	7	14	2	2	2	3	3	78
재고자산	0	9	0	9	9	9	0	3	1.12	1.25	1.22	1.07	1.44	1.41	1.45	1.09	3	5	4	4	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	8	3	0
유형자산	24	34	24	37	39	41	43	41	43	45	46	47	50	53	57	32	34	36	54	39	39	40	42	41	44	46	48	50	52	55	57	59	57	53	50	31	23	17	18	18	18
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	4	10	43	9	8	9	13	11	10	11	11	10	8	11	12	25	29	32	23	37	37	38	41	34	32	36	36	38	54	33	13	16	11	5	5	5	6	7	6	4	7
자산총계	345	218	257	271	245	225	262	264	201	248	298	340	306	343	280	195	218	271	335	392	426	435	379	374	328	265	313	351	384	415	332	355	387	326	374	242	275	275	311	340	369
매입채무등	3	4	3	6	5	7	5	7	5	11	6	3	4	4	5	5	3	4	16	6	10	10	8	4	3	2	4	3	0.86	0.93	4	0.99	2	10	2	2	2	2	4	1.37	1.15
차입금	213	105	106	107	108	37	37	34	34	34	34	34	34	135	35	22	23	24	25	27	28	29	29	28	29	30	31	32	28	29	0	0	0	0	0	0	0	0	0	0	0
이연수익	56	68	57	66	64	72	72	79	79	79	81	83	68	67	69	12	18	32	21	26	30	11	11	15	16	18	20	34	30	35	41	22	24	26	21	12	12	13	14	14	15
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	30	19	36	24	23	30	31	25	25	18	24	26	28	28	29	34	32	33	34	42	39	35	34	35	32	26	27	29	31	29	45	50	49	43	51	39	29	25	24	25	22
부채총계	303	197	201	204	199	145	146	144	143	142	146	146	134	234	138	72	76	93	96	101	107	85	83	83	80	75	82	96	89	94	89	73	75	79	75	52	43	40	43	40	39
자본금+ 자본잉여금	1,305	1,302	1,300	1,297	1,294	1,290	1,286	1,274	1,269	1,261	1,256	1,251	1,246	1,241	1,236	1,230	1,224	1,219	1,214	1,207	1,182	1,174	1,068	1,062	982	878	873	867	861	856	733	729	724	615	611	607	602	565	562	558	554
이익잉여금	-1,262	-1,281	-1,244	-1,230	-1,247	-1,211	-1,170	-1,154	-1,211	-1,155	-1,103	-1,057	-1,074	-1,132	-1,094	-1,106	-1,082	-1,040	-974	-916	-863	-823	-772	-770	-734	-687	-642	-612	-567	-535	-490	-446	-412	-368	-312	-418	-371	-330	-293	-258	-224
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	43	21	56	67	47	79	116	120	58	106	153	194	172	109	142	123	142	178	240	291	319	351	296	292	248	191	231	255	294	321	243	283	312	247	299	189	231	235	269	300	330
주식수(만주)	6,359	6,344	6,315	6,328	6,313	6,296	6,262	6,286	6,266	6,229	6,192	6,224	6,226	6,180	6,143	6,145	6,138	6,132	5,994	6,116	6,006	5,720	5,244	5,446	5,001	4,901	4,808	4,890	4,884	4,560	4,092	4,223	4,215	3,693	3,609	3,677	3,578	3,495	3,468	3,476	3,601

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-64	-70	-81	-162	-72	-70	-68	-58	-153	-111	-78	-21	5	-42	-87	-171	-176	-172	-144	-95	-106	-97	-112	-144	-136	-148	-134	-123	-143	-152	-153	-14	-9	18	14	-126	-45	-47	-44	-40	-97
투자활동	-13	-79	-114	-7	49	134	149	147	78	-83	-80	-125	-19	117	71	63	-12	-21	-37	-39	-80	-53	-8	16	53	2	-79	-42	-36	-33	57	20	25	106	78	71	64	-66	-70	-218	-217
재무활동	60	70	70	70	70	0.43	0.96	1.08	51	50	150	151	102	102	2	1.10	20	22	123	123	178	275	174	174	100	1.13	120	120	120	223	105	105	106	36	35	35	35	2	2	2	142
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-17	-79	-126	-99	47	65	82	90	-25	-144	-8	6	87	177	-15	-107	-168	-171	-58	-11	-8	125	55	45	16	-146	-94	-45	-58	38	8	111	122	160	128	-19	54	-111	-112	-256	-173
자본적지출	-2	-2	-2	-2	-2	-3	-4	-4	-4	-3	-2	-1.47	-2	-3	-4	-5	-6	-7	-6	-8	-7	-5	-6	-4	-4	-4	-4	-4	-7	-12	-25	-35	-41	-42	-29	-20	-12	-10	-11	-13	-14
잉여현금	-66	-72	-83	-165	-74	-72	-72	-62	-157	-114	-80	-22	3	-45	-91	-175	-182	-179	-150	-103	-113	-102	-118	-148	-140	-152	-139	-127	-150	-164	-178	-49	-49	-24	-15	-145	-56	-57	-55	-53	-111

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수