메타플랫폼스 META(META PLATFORMS INC) | 재무제표

메타플랫폼스

META

NASDAQ
S&P500

559.14
-3.95 (-0.70%)
24.11/22, USD

2,296명의 관심

최근 배당락일 24. 09/16

최근 실적발표 24. 10/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	156,226	149,783	142,711	134,902	126,955	120,523	117,346	116,609	118,115	119,411	119,666	117,929	112,330	104,790	94,400	85,965	78,976	75,158	73,357	70,697	66,529	62,604	58,949	55,838	51,896	48,497	44,587	40,653	36,490	33,173	30,288	27,638	24,670	22,160	19,766	17,928	15,937	14,639	13,507	12,466	11,201
매출원가	29,018	27,853	26,490	25,959	26,599	26,105	25,352	25,249	23,261	23,316	23,523	22,649	21,511	19,934	18,364	16,692	14,973	13,934	13,412	12,770	12,074	11,337	10,244	9,355	8,170	7,200	6,223	5,454	4,891	4,430	4,110	3,789	3,566	3,299	3,050	2,867	2,694	2,539	2,344	2,153	1,991
매출총이익	127,208	121,930	116,221	108,943	100,356	94,418	91,994	91,360	94,854	96,095	96,143	95,280	90,819	84,856	76,036	69,273	64,003	61,224	59,945	57,927	54,455	51,267	48,705	46,483	43,726	41,297	38,364	35,199	31,599	28,743	26,178	23,849	21,104	18,861	16,716	15,061	13,243	12,100	11,163	10,313	9,210
판매관리비	22,600	22,860	23,799	23,709	25,853	28,070	27,334	27,078	27,110	26,446	25,079	23,872	21,060	19,033	18,251	18,155	18,131	17,422	18,627	20,341	18,929	18,036	15,029	11,297	9,914	8,749	7,882	7,242	6,814	6,473	6,023	5,503	5,013	4,699	4,316	4,020	3,831	3,413	3,037	2,653	2,252
연구개발비	42,209	40,273	39,080	38,483	37,737	37,666	37,012	35,338	32,613	29,759	27,165	24,655	22,816	21,263	19,629	18,447	17,118	15,903	14,756	13,600	12,578	11,687	10,895	10,273	9,367	8,762	8,158	7,754	7,368	6,858	6,410	5,919	5,670	5,399	5,098	4,816	4,614	3,951	3,273	2,666	1,964
영업이익	62,399	58,797	53,342	46,751	36,766	28,682	27,648	28,944	35,131	39,890	43,899	46,753	46,943	44,560	38,156	32,671	28,754	27,899	26,562	23,986	22,948	21,544	22,781	24,913	24,445	23,786	22,324	20,203	17,417	15,412	13,745	12,427	10,421	8,763	7,302	6,225	4,798	4,736	4,853	4,994	4,994
EBITDA	78,128	73,158	66,331	58,606	47,151	38,023	36,272	37,505	43,697	48,506	52,840	55,251	55,452	52,723	46,059	40,042	35,761	34,675	33,174	30,553	29,112	27,386	27,954	29,676	28,795	27,784	26,099	23,619	20,451	18,198	16,320	14,860	12,812	10,975	9,368	8,139	6,586	6,293	6,204	6,153	6,011
영업외이익	1,519	1,319	961	677	3	-357	-430	-125	242	472	790	531	693	644	666	509	540	591	629	826	666	653	452	448	407	390	472	391	248	181	114	91	120	46	26	-31	-47	-81	-85	-84	-67
법인세	8,379	8,682	8,546	8,330	7,036	5,780	5,774	5,619	6,541	6,731	7,351	7,914	7,332	6,248	5,082	4,034	4,019	4,970	6,233	6,327	5,596	5,133	3,679	3,249	5,352	5,106	4,938	4,660	2,431	2,439	2,316	2,301	2,332	2,331	2,414	2,506	1,923	1,917	1,958	1,970	2,165
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	55,539	51,434	45,757	39,098	29,733	22,545	21,444	23,200	28,832	33,631	37,338	39,370	40,304	38,956	33,740	29,146	25,275	23,520	20,958	18,485	18,018	17,064	19,554	22,112	19,500	19,070	17,858	15,934	15,234	13,154	11,543	10,217	8,209	6,478	4,914	3,688	2,828	2,738	2,810	2,940	2,762

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	43,852	32,045	32,307	41,862	36,890	28,785	11,551	14,681	14,308	12,681	14,886	16,601	14,496	16,186	19,513	17,576	11,617	21,045	23,618	19,079	15,979	13,877	11,076	10,019	9,637	11,552	12,082	8,079	7,201	6,252	7,104	8,903	6,038	5,108	6,456	4,907	4,308	5,123	3,419	4,315	8,999
단기투자	27,048	26,035	25,813	23,541	24,233	24,661	25,888	26,057	27,468	27,808	29,004	31,397	43,579	47,894	44,706	44,378	44,003	37,195	36,671	35,776	36,290	34,719	34,167	31,095	31,569	30,757	31,874	33,632	31,088	29,200	25,202	20,546	20,102	18,185	14,165	13,527	11,526	9,002	8,994	6,884	5,251
매출채권등	14,700	14,505	13,430	16,169	12,944	12,511	11,044	13,466	11,227	11,525	11,390	14,039	12,088	11,698	10,276	11,335	8,024	7,483	7,289	9,518	7,673	7,513	6,475	7,587	6,058	5,590	5,115	5,832	4,424	3,897	3,415	3,993	3,070	2,801	2,348	2,559	2,010	1,815	1,508	1,678	1,363
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	6,071	6,207	6,218	6,141	6,142	6,208	6,167	6,201	6,528	6,536	6,775	6,775	6,758	6,393	6,342	6,234	6,164	0	0	86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	126,974	117,017	112,463	109,881	104,805	100,904	97,055	92,191	87,379	81,718	73,823	69,964	64,789	61,434	57,922	54,981	51,730	48,435	46,486	44,783	40,687	37,271	34,092	24,683	21,112	18,357	16,211	13,721	12,158	10,628	9,462	8,591	7,899	7,104	6,467	5,687	5,335	4,955	4,619	3,967	3,703
무형자산	20,654	20,654	20,654	20,654	21,481	21,515	21,598	21,203	21,143	21,194	20,833	19,831	19,430	19,733	19,561	19,673	19,775	19,888	19,649	19,609	19,191	19,328	19,483	19,595	19,755	19,836	20,003	20,105	20,263	20,315	20,486	20,657	20,787	20,922	21,096	21,272	21,461	21,630	21,779	21,910	3,929
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	17,109	13,775	11,959	11,375	9,779	12,104	11,188	11,928	10,841	8,317	7,507	7,380	8,445	7,271	5,203	5,139	5,124	5,645	4,658	4,525	4,598	4,298	4,184	4,355	4,321	4,199	3,660	3,155	3,864	3,551	3,045	2,271	1,778	1,619	1,543	1,455	1,829	1,605	1,688	1,212	943
자산총계	256,408	230,238	222,844	229,623	216,274	206,688	184,491	185,727	178,894	169,779	164,218	165,987	169,585	170,609	163,523	159,316	146,437	139,691	138,371	133,376	124,418	117,006	109,477	97,334	92,452	90,291	88,945	84,524	78,998	73,843	68,714	64,961	59,674	55,739	52,075	49,407	46,469	44,130	42,007	39,966	24,188
매입채무등	7,656	3,173	3,785	4,849	5,142	3,865	4,557	6,107	4,846	4,990	4,181	5,135	3,104	1,922	1,884	2,424	1,906	1,649	1,541	2,249	1,450	1,215	1,141	1,361	1,092	859	989	770	697	601	448	582	499	362	365	413	390	321	318	378	328
단기차입금	2,016	1,917	1,676	1,623	1,460	1,396	1,479	1,367	1,291	1,275	1,159	1,127	1,086	1,051	1,040	1,023	975	899	835	800	776	688	645	0	0	0	0	0	0	0	0	0	0	0	0	7	17	39	73	114	149
장기차입금	47,031	36,074	35,957	35,611	34,757	34,822	26,096	25,224	24,609	14,792	12,894	12,746	11,554	10,956	10,574	9,631	9,641	9,633	9,509	9,524	8,356	7,122	6,565	0	0	0	0	0	0	0	0	0	0	0	0	107	109	110	113	119	129
이연수익	0	0	0	0	0	0	0	0	514	532	520	0	464	391	382	382	379	264	247	269	225	198	142	147	115	91	94	98	105	88	80	90	78	79	55	56	47	49	55	66	48
이연세부채	9,171	7,897	7,795	7,514	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	26,005	24,414	24,102	26,858	32,042	32,572	27,564	27,316	23,540	22,423	22,236	22,100	20,017	18,062	15,986	17,566	15,805	16,799	20,935	19,480	19,612	19,021	14,468	11,699	10,903	9,959	10,242	9,309	6,988	6,673	5,998	5,095	4,982	4,915	4,505	4,606	4,486	4,159	3,947	3,193	2,296
부채총계	91,879	73,475	73,315	76,455	73,401	72,655	59,696	60,014	54,800	44,012	40,990	41,108	36,225	32,382	29,866	31,026	28,706	29,244	33,067	32,322	30,419	28,244	22,961	13,207	12,110	10,909	11,325	10,177	7,790	7,362	6,526	5,767	5,559	5,356	4,925	5,189	5,049	4,678	4,506	3,870	2,950
이익잉여금	84,972	81,188	76,793	82,070	75,205	67,980	61,241	64,799	67,056	69,249	67,712	69,761	79,233	85,097	82,343	77,345	68,513	62,784	59,160	55,692	49,789	44,968	43,764	41,981	38,767	38,237	36,780	33,990	31,209	27,560	24,175	21,670	15,731	13,352	11,297	9,787	8,226	7,330	6,611	6,099	5,398
기타포괄익	-1,192	-2,695	-2,655	-2,155	-3,556	-3,106	-2,981	-3,530	-5,054	-3,411	-1,996	-693	-207	285	154	927	308	-142	-544	-489	-849	-483	-781	-760	-777	-687	-294	-227	-200	-370	-626	-703	-372	-374	-276	-455	-380	-357	-447	-228	-109
자본총계	164,529	156,763	149,529	153,168	142,873	134,033	124,795	125,713	124,094	125,767	123,228	124,879	133,360	138,227	133,657	128,290	117,731	110,447	105,304	101,054	93,999	88,762	86,516	84,127	80,342	79,382	77,620	74,347	71,208	66,481	62,188	59,194	54,115	50,383	47,150	44,218	41,420	39,452	37,501	36,096	21,238
주식수(만주)	260,000	261,000	262,500	262,900	264,100	261,200	259,600	270,200	268,700	271,300	274,200	285,900	285,900	287,700	288,200	288,800	289,100	287,900	286,800	287,600	287,400	287,500	286,900	292,100	291,300	293,000	294,500	295,600	295,600	295,100	294,400	292,500	293,100	292,100	290,500	285,300	286,300	285,000	283,600	266,400	264,400

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	82,744	78,422	76,361	71,113	66,220	55,510	50,397	50,475	54,068	58,466	59,517	57,683	53,619	49,358	39,988	38,747	33,790	33,268	38,007	36,314	34,849	33,040	30,722	29,274	29,327	27,956	27,018	24,216	21,475	19,384	17,689	16,108	15,726	13,882	12,097	10,320	9,224	8,280	7,741	7,326	5,105
투자활동	-32,124	-29,581	-26,486	-24,495	-25,554	-29,178	-30,934	-28,970	-15,610	-6,239	-7,475	-7,570	-18,572	-34,841	-30,824	-30,059	-28,922	-17,373	-17,205	-19,864	-19,513	-18,710	-17,084	-11,603	-12,921	-12,403	-15,485	-20,118	-17,143	-16,531	-16,036	-11,792	-12,490	-12,673	-8,266	-9,434	-13,324	-7,027	-6,885	-5,913	-1,831
재무활동	-43,717	-45,221	-28,751	-19,500	-18,159	-10,137	-21,992	-22,136	-36,818	-54,217	-56,203	-50,728	-32,193	-19,852	-13,455	-10,292	-9,111	-8,219	-7,898	-7,299	-8,814	-11,952	-14,392	-15,572	-13,874	-10,248	-6,846	-5,235	-3,388	-1,865	-992	-310	-1,481	-1,158	-820	-139	-440	-317	-189	-298	2,695
환율변동	324	-398	-260	113	142	131	-404	-638	-1,193	-1,043	-377	-474	-29	277	255	279	142	-105	-174	4	-186	-48	-259	-179	-127	-39	240	232	98	47	-93	-63	-25	-66	26	-155	-151	-197	-246	-123	-70
현금의증감	7,227	3,222	20,864	27,231	22,649	16,326	-2,933	-1,269	447	-3,033	-4,538	-1,089	2,825	-5,058	-4,036	-1,325	-4,101	7,571	12,730	9,155	6,336	2,330	-1,013	1,920	2,405	5,266	4,927	-905	1,042	1,035	568	3,943	1,730	-15	3,037	592	-4,691	739	421	992	5,899
자본적지출	-30,423	-28,661	-26,622	-27,045	-28,441	-31,300	-32,694	-31,186	-27,567	-22,526	-19,610	-18,567	-17,811	-17,186	-15,829	-15,115	-14,602	-14,445	-14,823	-15,102	-15,303	-15,113	-14,940	-13,915	-11,877	-10,290	-8,274	-6,733	-5,739	-5,079	-4,630	-4,491	-3,914	-3,599	-3,153	-2,523	-2,348	-2,050	-1,970	-1,831	-1,797
잉여현금	52,321	49,761	49,739	44,068	37,779	24,210	17,703	19,289	26,501	35,940	39,907	39,116	35,808	32,172	24,159	23,632	19,188	18,823	23,184	21,212	19,546	17,927	15,782	15,359	17,450	17,666	18,744	17,483	15,736	14,305	13,059	11,617	11,812	10,283	8,944	7,797	6,876	6,230	5,771	5,495	3,308

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

메타플랫폼스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)