메트라이프 MET(METLIFE INC) | 재무제표

메트라이프

MET

NYSE S&P500

96.25

-0.27 (-0.28%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	79,403	77,589	77,084	71,936	73,015	73,498	70,986	71,348	68,774	67,574	66,905	63,485	69,902	68,753	68,770	70,867	65,489	68,539	68,696	70,409	69,519	65,094	67,842	65,567	68,230	71,628	69,620	68,139	65,750	69,438	67,941	68,119	68,001	62,149	62,308	59,300	58,962	58,873	60,787	57,946	60,144
매출원가	59,701	58,467	58,563	53,476	54,017	54,417	52,347	53,190	52,135	51,754	52,033	47,767	53,585	52,103	50,547	53,346	46,979	46,557	48,160	50,686	50,729	50,492	47,765	45,484	46,306	47,197	49,136	45,383	44,680	49,469	47,920	49,251	49,878	44,311	45,151	44,644	43,734	44,800	42,757	41,883	41,760
매출총이익	19,702	19,122	18,521	18,460	18,998	19,081	18,639	18,158	16,639	15,820	14,872	15,718	16,317	16,650	18,223	17,521	18,510	21,982	20,536	19,723	18,790	14,602	20,077	20,083	21,924	24,431	20,484	22,756	21,070	19,969	20,021	18,868	18,123	17,838	17,157	14,656	15,228	14,073	18,030	16,063	18,384
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,869	4,814	4,661	4,925	5,709	5,931	5,622	5,182	3,722	2,950	2,162	3,247	4,128	4,686	6,364	6,036	6,663	10,162	8,518	6,984	5,865	1,575	6,927	6,726	8,594	10,694	6,795	9,303	7,591	6,395	6,307	4,797	4,203	4,120	3,536	1,334	2,008	890	4,281	3,297	4,301
EBITDA	5,589	5,571	5,390	5,618	6,409	6,630	6,318	5,879	4,412	3,641	2,856	3,900	4,782	5,341	7,019	6,709	7,336	10,835	9,191	7,588	6,471	2,181	7,535	7,350	9,215	11,315	7,415	9,921	8,212	7,018	6,930	5,584	4,019	3,994	3,335	-369	832	-345	2,195	4,853	6,309
영업외이익	-33	4	-24	-21	-14	-15	-18	-21	-28	-27	-24	-20	-19	-18	-18	-21	-21	-21	-21	-15	-13	-13	-11	-6	-9	-9	-10	-10	-7	-5	-5	-8	-1,947	-1,831	-1,982	-4,696	-3,652	-3,769	-5,472	1,736	2,639
법인세	1,210	1,199	1,258	1,063	1,408	1,412	1,178	1,399	785	558	560	678	887	938	1,062	803	1,008	2,010	1,642	1,462	1,223	195	1,509	878	1,265	1,769	886	1,920	1,483	1,139	1,179	-584	-1,146	-1,191	-1,470	-676	-143	-519	693	375	1,205
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-968	-910	-986	-2,341	-1,824	-1,882	-2,734	873	1,324
순이익	3,626	3,619	3,379	3,841	4,287	4,504	4,426	3,762	2,909	2,365	1,578	2,549	3,222	3,730	5,284	5,212	5,634	8,131	6,855	5,507	4,629	1,367	5,407	5,842	7,320	8,916	5,899	7,373	6,101	5,251	5,123	5,373	4,370	4,390	4,010	-345	323	-478	850	3,785	4,411

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	19,301	22,687	22,032	20,233	22,178	21,326	20,068	21,765	20,786	19,840	20,639	14,912	15,417	18,456	20,195	22,200	20,548	23,488	20,047	18,956	25,037	19,635	19,795	24,405	24,289	24,094	16,598	19,452	18,435	14,506	15,821	12,490	16,312	13,927	12,701	13,023	17,319	17,411	12,651	15,883	17,067
투자자산	482,563	473,112	472,178	463,702	456,691	450,409	441,364	455,283	436,829	440,004	446,137	435,662	450,948	441,302	433,293	426,396	436,025	470,280	494,821	495,679	491,243	485,754	508,519	506,245	494,944	483,111	473,795	471,893	461,094	450,866	436,210	439,941	438,812	441,843	444,067	445,706	514,036	506,878	420,911	548,791	543,511
매출채권등	50,635	50,335	49,059	40,329	31,503	31,251	29,761	31,443	31,820	29,986	28,971	19,002	18,530	18,692	17,364	17,666	17,769	17,926	17,149	17,816	18,236	18,727	17,870	20,712	20,848	21,224	20,443	20,723	20,425	20,615	19,644	19,820	19,608	19,368	18,423	18,588	26,487	25,916	15,445	26,178	26,035
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	9,536	9,565	9,613	9,095	9,142	9,036	8,901	9,155	8,950	9,037	9,236	9,109	9,261	9,379	9,297	9,005	9,151	9,510	9,535	9,638	9,768	9,944	10,112	9,360	9,245	9,159	9,308	9,278	9,408	9,418	9,422	9,440	9,499	9,733	9,590	9,556	9,385	9,350	9,220	9,592	9,852
이연세자산	3,593	3,356	3,245	3,093	3,479	2,862	3,289	2,773	3,029	2,751	2,802	3,174	2,566	2,257	2,481	2,894	274	39	373	0	52	214	0	0	0	0	0	0	97	0	0	0	0	0	0	3	66	25	20	0	51
기타자산	193,744	184,156	189,039	183,274	179,477	173,432	174,074	184,557	174,331	175,958	179,799	170,261	180,557	184,180	180,442	171,943	179,126	203,041	217,783	219,575	228,917	235,540	238,850	219,770	218,257	200,153	220,319	221,466	222,708	217,783	206,441	216,760	222,102	227,713	235,111	233,639	357,906	355,107	440,517	352,460	346,051
자산총계	759,372	743,211	745,166	719,726	702,470	688,316	677,457	704,976	675,745	677,576	687,584	652,120	677,279	674,266	663,072	650,104	662,893	724,284	759,708	761,664	773,253	769,814	795,146	780,492	767,583	737,741	740,463	742,812	732,167	713,188	687,538	698,451	706,333	712,584	719,892	720,515	925,199	914,687	898,764	952,904	942,567
매입채무등	18,882	18,157	17,115	17,139	17,147	17,440	17,128	17,132	17,719	17,470	17,524	17,797	18,806	19,863	20,937	24,890	23,819	30,481	31,920	31,382	30,620	28,694	29,475	34,772	34,133	35,530	26,745	28,443	25,354	25,084	24,794	26,075	27,030	26,151	25,723	27,132	33,725	32,899	25,873	44,422	45,790
차입금	21,631	21,429	20,535	20,230	20,344	19,692	19,191	19,374	18,917	19,851	19,465	19,447	18,574	18,653	18,696	18,590	17,771	18,081	18,196	18,317	18,883	18,797	18,994	18,966	18,935	18,940	17,844	17,747	17,679	17,335	17,304	17,917	19,246	20,486	20,428	21,266	24,147	23,999	21,126	24,006	23,970
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	311	382	536	574	430	430	132	956	216	845	927	187	752	1,665	950	172	1,301	5,690	9,693	9,953	9,748	8,570	11,137	11,477	12,262	10,717	9,460	10,184	8,766	7,580	5,855	5,090	5,599	6,459	7,078	8,554	10,383	9,550	6,892	14,510	14,966
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	690,587	675,442	678,059	652,592	636,622	622,999	613,303	636,350	611,353	610,614	619,415	588,794	608,655	601,662	592,364	581,122	582,635	615,795	632,150	632,679	644,579	647,616	660,723	641,708	626,313	602,091	620,032	617,819	616,322	604,451	586,627	597,560	600,626	602,980	607,793	606,619	787,275	780,131	777,171	791,500	778,468
부채총계	731,411	715,410	716,245	690,535	674,543	660,561	649,754	673,812	648,205	648,780	657,331	626,225	646,787	641,843	632,947	624,774	625,526	670,047	691,959	692,331	703,830	703,677	720,329	706,923	691,643	667,278	674,081	674,193	668,121	654,450	634,580	646,642	652,501	656,076	661,022	663,571	855,530	846,579	831,062	874,438	863,194
자본금+ 자본잉여금	804	1,493	2,192	2,623	4,097	4,610	6,005	6,360	7,115	7,956	9,111	9,954	10,719	11,384	12,170	12,739	13,372	14,471	15,366	16,513	17,511	19,094	19,995	20,498	20,562	20,545	20,014	20,223	20,971	21,654	22,093	23,294	23,909	24,223	24,722	25,299	25,749	26,670	27,482	27,637	27,623
이익잉여금	45,380	45,058	44,290	43,887	43,447	43,131	42,626	41,765	40,873	40,350	40,146	39,958	39,928	39,957	40,332	41,032	41,101	41,406	41,197	40,426	39,318	36,373	36,491	36,782	36,568	36,919	33,078	32,948	31,209	29,944	28,926	27,331	26,870	26,453	26,527	24,410	35,270	34,863	34,683	37,054	36,924
기타포괄익	-18,743	-19,227	-18,084	-17,566	-19,859	-20,248	-21,186	-17,240	-20,736	-19,771	-19,242	-24,254	-20,386	-19,147	-22,621	-28,695	-17,372	-1,912	10,919	12,111	12,309	10,397	18,072	16,036	18,563	12,757	13,052	15,197	11,631	6,911	1,722	1,000	2,854	5,634	7,427	7,005	8,436	6,396	5,366	13,595	14,632
자본총계	27,441	27,324	28,398	28,944	27,685	27,493	27,445	30,885	27,252	28,535	30,015	25,658	30,261	32,194	29,881	25,076	37,101	53,965	67,482	69,050	69,138	65,864	74,558	73,316	75,693	70,221	66,144	68,368	63,811	58,509	52,741	51,625	53,633	56,310	58,676	56,714	69,455	67,929	67,531	78,286	79,179
주식수(만주)	64,343	65,205	65,889	66,502	67,129	68,122	69,242	70,032	71,112	72,302	74,019	75,202	76,582	77,436	78,460	79,761	81,320	82,507	84,116	85,689	87,541	88,439	89,994	90,766	90,758	91,582	91,963	93,644	95,036	95,727	98,683	99,483	101,653	103,664	105,229	106,286	107,593	108,725	109,913	109,887	109,866

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	15,558	15,517	17,092	14,627	15,229	16,532	14,598	15,169	14,475	14,023	13,721	10,840	11,675	13,030	13,044	15,834	15,030	12,891	12,347	12,409	12,696	11,288	11,639	11,667	12,020	13,561	13,786	9,906	9,293	12,514	11,738	12,487	13,688	11,481	12,283	15,876	14,069	14,959	14,774	13,656	13,368
투자활동	-23,630	-17,740	-15,607	-16,685	-13,829	-12,188	-11,493	-5,553	-6,363	-11,369	-10,246	-11,019	-12,159	-3,698	-2,620	-5,285	-9,453	-10,559	-11,187	-10,487	-8,886	-11,286	-18,569	-23,500	-22,172	-20,224	-17,586	-5,135	-6,012	-10,848	-5,634	-10,710	-14,491	-13,085	-16,876	-8,422	-3,091	-4,387	-5,850	-18,077	-13,546
재무활동	5,269	3,502	163	642	4	-2,650	-3,131	-2,788	-2,490	-906	-2,940	-7,232	-4,641	-14,108	-9,948	-6,566	-9,417	1,303	-1,126	-7,033	-3,040	-3,992	10,729	16,713	16,155	16,409	4,568	2,245	-1,163	-703	-2,801	-2,064	-100	-2,187	-906	-10,088	-10,358	-6,289	-3,497	9,914	9,013
환율변동	-74	82	316	-116	-12	-208	-545	25	-253	-364	-91	123	-6	-279	-397	-842	-753	-370	-478	-235	82	142	163	73	-149	-158	9	-54	5	-384	-183	-246	-104	307	323	-226	-368	-162	-302	174	158
현금의증감	-2,877	1,361	1,964	-1,532	1,392	1,486	-571	6,853	5,369	1,384	444	-7,288	-5,131	-5,055	79	3,141	-4,593	3,265	-444	-5,346	852	-3,848	3,962	4,953	5,854	9,588	777	6,962	2,123	579	3,120	-533	-1,007	-3,484	-5,176	-2,860	252	4,121	5,125	5,667	8,993
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	15,558	15,517	17,092	14,627	15,229	16,532	14,598	15,169	14,475	14,023	13,721	10,840	11,675	13,030	13,044	15,834	15,030	12,891	12,347	12,409	12,696	11,288	11,639	11,667	12,020	13,561	13,786	9,906	9,293	12,514	11,738	12,487	13,688	11,481	12,283	15,876	14,069	14,959	14,774	13,656	13,368

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수