메드트로닉 MDT(MEDTRONIC PLC) | 재무제표

메드트로닉

MDT

NYSE S&P500

94.17

+ 1.07 (+1.15%) 26.09/04, USD

최근 실적발표 26. 09/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/24	26.01/23	25.10/24	25.07/25	25.04/25	25.01/24	24.10/25	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29
매출액	37,541	36,364	35,483	34,758	34,200	33,537	33,199	32,996	32,577	32,364	32,320	31,958	31,559	31,227	30,772	30,808	31,070	31,686	31,785	31,797	31,597	30,117	27,926	27,868	27,927	28,913	31,062	30,891	30,666	30,557	30,555	30,378	29,947	29,953	29,725	29,639	29,934	29,710	29,361	29,012	28,725
매출원가	13,136	12,721	12,470	11,988	11,873	11,632	11,530	11,533	11,348	11,216	11,150	11,057	10,831	10,719	10,331	10,101	10,063	10,145	10,207	10,369	10,577	10,483	10,095	9,874	9,563	9,424	9,643	9,508	9,317	9,155	9,070	8,999	8,919	9,067	9,108	9,182	9,385	9,294	9,218	9,091	8,947
매출총이익	24,405	23,643	23,013	22,770	22,327	21,905	21,669	21,463	21,229	21,148	21,170	20,901	20,728	20,508	20,441	20,707	21,007	21,541	21,578	21,428	21,020	19,634	17,831	17,994	18,364	19,489	21,419	21,383	21,349	21,402	21,485	21,379	21,028	20,886	20,617	20,457	20,549	20,416	20,143	19,921	19,778
판매관리비	12,176	11,784	11,447	11,208	11,000	10,849	10,894	10,850	10,779	10,736	10,588	10,530	10,461	10,415	10,368	10,314	10,312	10,292	10,318	10,294	10,279	10,148	9,913	9,963	9,983	10,109	10,370	10,379	10,364	10,418	10,394	10,321	10,255	10,238	10,428	10,293	10,170	10,018	9,592	9,521	9,448
연구개발비	2,918	2,873	2,886	2,839	2,782	2,732	2,723	2,743	2,744	2,735	2,702	2,695	2,673	2,696	2,708	2,688	2,688	2,746	2,726	2,659	2,622	2,493	2,429	2,401	2,365	2,331	2,357	2,345	2,332	2,330	2,328	2,326	2,292	2,256	2,217	2,188	2,186	2,193	2,215	2,231	2,222
영업이익	6,784	6,466	6,030	6,212	6,120	5,956	5,572	5,410	5,156	5,145	5,658	5,566	5,629	5,485	5,589	5,857	6,017	5,753	5,686	5,303	4,670	4,484	3,195	3,558	3,979	4,791	6,421	6,324	6,517	6,268	6,250	6,144	6,494	6,640	6,396	6,107	5,598	5,383	5,274	5,482	5,397
EBITDA	10,227	9,773	9,330	9,397	9,317	9,188	8,627	8,527	8,255	8,175	8,875	8,795	8,807	8,671	8,688	8,869	8,993	8,755	8,715	8,352	7,714	7,498	6,159	6,521	6,983	7,793	9,414	9,306	9,425	9,281	9,315	8,995	9,436	9,474	9,487	9,399	8,837	8,617	8,116	8,308	8,183
영업외이익	504	349	218	168	250	371	380	477	462	383	545	527	477	489	393	313	272	295	326	340	340	312	274	288	329	339	335	312	258	354	409	204	268	190	393	530	423	317	-65	-66	-70
법인세	1,333	1,299	923	906	972	936	935	833	954	1,133	1,299	1,310	1,867	1,580	1,327	1,287	504	456	546	381	236	265	-369	-650	-758	-751	-207	232	544	547	697	3,017	2,497	2,580	2,591	319	705	578	338	275	737
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5,231	4,801	4,613	4,764	4,660	4,662	4,260	4,288	3,927	3,676	4,201	4,101	3,619	3,758	4,063	4,321	5,205	5,039	4,914	4,704	3,882	3,606	2,892	3,537	4,412	4,789	5,315	4,669	4,420	4,631	4,919	2,261	3,163	3,104	2,807	5,017	4,115	4,028	3,968	4,242	3,647

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/24	26.01/23	25.10/24	25.07/25	25.04/25	25.01/24	24.10/25	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29
현금성자산	1,691	1,949	1,147	1,282	1,273	2,218	1,240	1,394	1,311	1,284	1,623	1,311	1,339	1,543	4,521	4,828	2,140	3,714	3,479	2,900	3,004	3,593	5,077	6,420	6,499	4,140	3,709	3,962	5,080	4,393	3,703	3,911	4,380	3,669	6,358	5,529	4,691	4,967	2,768	2,954	3,060
단기투자	7,128	7,271	7,236	7,045	6,848	6,747	6,682	6,595	6,532	6,721	6,698	6,423	6,537	6,416	6,616	6,602	6,733	6,859	7,742	7,769	7,591	7,224	9,562	7,857	6,513	6,808	7,919	6,436	5,603	5,455	5,439	6,222	6,624	7,558	8,078	7,997	8,397	8,741	8,690	8,303	9,750
매출채권등	6,357	6,643	6,359	6,389	6,263	6,515	6,115	6,260	6,011	6,128	5,968	5,934	5,806	5,998	5,887	5,626	5,308	5,551	5,446	5,493	5,431	5,462	5,215	5,348	4,876	4,645	6,248	6,118	5,894	6,222	5,854	5,743	5,674	5,987	5,775	5,752	5,784	5,591	5,453	5,661	5,357
재고자산	6,215	5,951	6,309	6,156	5,886	5,476	5,610	5,479	5,414	5,217	5,726	5,754	5,668	5,293	5,375	5,055	4,809	4,616	4,514	4,349	4,288	4,313	4,508	4,484	4,551	4,229	4,122	4,042	3,932	3,753	3,866	3,763	3,681	3,579	3,751	3,638	3,538	3,338	3,720	3,717	3,580
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,473	7,417	7,179	7,164	7,006	6,837	6,593	6,438	6,282	6,131	5,838	5,735	5,665	5,569	5,437	5,298	5,281	5,413	5,251	5,188	5,162	5,221	5,023	4,938	4,882	4,828	4,764	4,756	4,711	4,675	4,593	4,536	4,524	4,604	4,517	4,441	4,387	4,361	4,947	4,891	4,814
무형자산	53,425	52,733	52,227	52,581	53,230	53,404	53,003	53,584	53,903	54,211	54,850	54,881	55,870	56,269	56,830	56,072	56,099	56,097	57,424	58,135	58,610	59,701	60,381	59,624	59,384	58,904	59,547	59,727	60,316	60,519	60,838	59,424	60,225	61,266	61,973	61,702	62,202	61,922	67,433	68,446	67,746
이연세자산	3,703	3,943	3,967	3,857	3,929	4,040	3,614	3,572	3,554	3,657	3,599	3,428	3,461	3,477	3,361	3,350	3,311	3,403	3,309	3,203	3,187	3,169	3,310	3,176	2,988	2,832	2,272	1,804	1,545	1,519	1,496	1,414	1,413	1,465	1,537	1,749	1,598	1,550	1,484	1,250	1,232
기타자산	7,314	7,121	7,061	6,872	6,537	6,443	7,116	6,720	6,742	6,632	6,534	6,621	6,430	6,383	6,107	6,410	6,233	5,328	4,639	4,719	4,529	4,400	4,194	4,039	4,213	4,303	4,241	4,208	4,187	3,158	2,941	3,137	3,200	3,265	3,811	3,650	9,653	9,387	3,083	3,184	3,062
자산총계	93,306	93,028	91,485	91,346	90,972	91,680	89,973	90,042	89,749	89,981	90,836	90,087	90,776	90,948	94,134	93,241	89,914	90,981	91,804	91,756	91,802	93,083	97,270	95,886	93,906	90,689	92,822	91,053	91,268	89,694	88,730	88,150	89,721	91,393	95,800	94,458	100,250	99,857	97,578	98,406	98,601
매입채무등	2,695	2,644	2,569	2,581	2,555	2,449	2,286	2,376	2,291	2,410	1,992	2,174	2,239	2,662	2,209	2,198	2,180	2,276	1,985	1,917	1,864	2,106	1,816	1,902	1,720	1,996	1,945	1,965	1,906	1,953	1,706	1,742	1,789	1,628	1,809	1,718	1,759	1,555	1,557	1,659	1,615
차입금	28,153	27,961	28,071	29,100	28,609	28,516	26,607	28,326	27,865	25,024	25,182	25,080	24,982	24,364	28,128	26,617	23,210	24,114	25,155	25,623	25,964	26,389	30,323	30,008	28,690	24,797	25,576	25,627	26,262	25,324	25,030	25,016	25,223	25,757	28,820	29,072	34,011	33,441	32,149	32,377	32,071
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,927	2,791	2,602	2,575	3,071	3,335	3,062	2,852	3,476	3,704	3,545	3,551	4,107	3,908	3,709	4,136	3,550	3,675	3,466	3,601	3,657	3,714	3,898	4,226	4,340	4,358	4,477	4,523	4,719	4,683	4,878	4,811	5,173	5,453	7,046	4,907	5,497	6,016	6,991	6,135	6,134
기타부채	8,681	9,560	9,047	8,233	8,604	9,124	8,403	7,772	7,957	8,423	8,121	7,635	8,082	8,349	8,470	8,233	8,131	8,195	8,485	8,455	8,652	9,272	10,305	9,434	8,713	8,666	8,871	8,219	7,884	7,522	7,175	6,867	7,207	7,733	7,785	7,183	8,196	8,515	7,388	7,942	7,889
부채총계	42,456	42,956	42,289	42,489	42,839	43,424	40,358	41,326	41,589	39,561	38,840	38,440	39,410	39,283	42,516	41,184	37,071	38,260	39,091	39,596	40,137	41,481	46,342	45,570	43,463	39,817	40,869	40,334	40,771	39,482	38,789	38,436	39,392	40,571	45,460	42,880	49,463	49,527	48,085	48,113	47,709
자본금+ 자본잉여금	20,804	20,926	21,012	20,857	20,891	20,832	20,909	20,825	20,810	23,129	24,590	24,581	24,587	24,590	24,513	24,442	24,335	24,566	25,814	26,059	26,184	26,319	26,665	26,481	26,261	26,165	26,144	26,171	26,470	26,532	26,518	27,048	27,817	28,127	28,190	28,091	28,553	29,551	0	0	0
이익잉여금	33,187	32,638	32,303	32,070	31,606	31,476	31,317	30,919	30,547	30,403	30,661	30,256	30,265	30,392	30,117	29,799	30,276	30,250	29,607	28,974	28,511	28,594	28,015	27,526	27,817	28,132	28,210	27,018	26,377	26,270	25,769	25,171	24,730	24,379	23,426	25,438	24,043	23,270	52,266	52,514	52,848
기타포괄익	-3,759	-4,101	-4,330	-4,275	-4,604	-4,284	-2,839	-3,250	-3,410	-3,318	-3,459	-3,377	-3,674	-3,499	-3,189	-2,361	-1,939	-2,265	-2,879	-3,042	-3,209	-3,485	-3,922	-3,843	-3,782	-3,560	-2,546	-2,611	-2,484	-2,711	-2,458	-2,612	-2,323	-1,786	-1,382	-2,060	-1,924	-2,613	-2,879	-2,328	-2,024
자본총계	50,232	49,463	48,985	48,652	47,893	48,024	49,387	48,494	47,947	50,214	51,792	51,460	51,178	51,483	51,441	51,880	52,672	52,551	52,542	51,991	51,486	51,428	50,758	50,164	50,296	50,737	51,808	50,578	50,363	50,091	49,829	49,607	50,224	50,720	50,234	51,469	50,672	50,208	49,387	50,186	50,824
주식수(만주)	128,510	128,810	128,950	128,800	128,710	128,990	128,620	128,690	129,650	133,020	133,170	133,190	133,380	133,280	133,200	133,200	133,450	135,140	135,030	135,530	135,640	135,400	135,600	135,210	135,000	135,110	135,150	135,140	135,190	135,750	135,270	136,090	136,540	136,820	135,400	136,580	137,560	139,140	138,310	139,250	140,710

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/24	26.01/23	25.10/24	25.07/25	25.04/25	25.01/24	24.10/25	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29
영업활동	8,035	7,330	7,285	7,113	7,146	7,044	7,293	7,195	6,898	6,787	6,470	5,570	5,831	6,039	5,636	6,290	7,137	7,346	7,034	7,162	7,254	6,240	5,945	5,996	6,002	7,234	7,871	7,519	6,815	7,007	5,958	5,905	5,649	4,684	5,419	5,502	6,067	6,880	6,433	6,145	5,952
투자활동	-3,834	-2,934	-2,507	-2,534	-2,397	-1,937	-2,143	-2,007	-2,086	-2,366	-2,145	-1,725	-2,447	-3,493	-2,747	-2,897	-2,460	-1,659	-11	-2,347	-3,658	-2,866	-4,420	-3,448	-2,644	-3,203	-4,097	-3,305	-1,968	-774	-134	497	6,418	5,858	5,475	4,911	-1,204	-1,571	3,274	3,962	2,947
재무활동	-3,713	-4,751	-5,206	-4,872	-5,011	-4,361	-5,377	-5,124	-4,680	-4,450	-6,981	-7,615	-4,511	-4,960	-2,019	-1,062	-5,231	-5,336	-8,516	-8,337	-7,150	-4,136	-317	-192	-1,965	-4,198	-3,748	-4,143	-4,132	-5,431	-8,399	-7,980	-12,386	-11,954	-7,439	-7,909	-3,264	-3,283	-9,836	-9,669	-8,959
환율변동	-71	85	335	181	224	188	-155	19	-160	-230	-244	252	326	243	173	-403	-311	-231	-106	2	59	215	160	102	26	-86	-20	-20	-15	-78	-80	-40	8	114	135	71	32	65	176	138	141
현금의증감	418	-269	-94	-112	-38	934	-383	83	-28	-259	-2,899	-3,517	-801	-2,171	1,043	1,928	-864	121	-1,598	-3,520	-3,495	-547	1,368	2,458	1,419	-253	6	51	700	724	-2,655	-1,618	-311	-1,298	3,590	2,575	1,631	2,091	47	576	81
자본적지출	-1,903	-1,904	-1,875	-1,907	-1,843	-1,859	-1,826	-1,696	-1,753	-1,587	-1,539	-1,525	-1,387	-1,459	-1,470	-1,468	-1,416	-1,368	-1,356	-1,389	-1,399	-1,355	-1,314	-1,244	-1,246	-1,213	-1,212	-1,221	-1,144	-1,134	-1,091	-1,041	-1,081	-1,068	-1,106	-1,180	-1,202	-1,254	-1,277	-1,198	-1,152
잉여현금	6,132	5,426	5,410	5,206	5,303	5,185	5,467	5,499	5,145	5,200	4,931	4,045	4,444	4,580	4,166	4,822	5,721	5,978	5,678	5,773	5,855	4,885	4,631	4,752	4,756	6,021	6,659	6,298	5,671	5,873	4,867	4,864	4,568	3,616	4,313	4,322	4,865	5,626	5,156	4,947	4,800

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수