메드트로닉 MDT(MEDTRONIC PLC) | 재무제표

메드트로닉

NYSE
S&P500

86.21
+ 1.47 (+1.73%)
24.11/22, USD

75명의 관심

최근 배당락일 24. 09/27

최근 실적발표 24. 08/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29	16.01/29	15.10/30	15.07/31	15.04/24	15.01/23	14.10/24	14.07/25
매출액	32,577	32,364	32,320	31,958	31,559	31,227	30,772	30,808	31,070	31,686	31,785	31,797	31,597	30,117	27,926	27,868	27,927	28,913	31,062	30,891	30,666	30,557	30,555	30,378	29,947	29,953	29,725	29,639	29,934	29,710	29,361	29,012	28,725	28,833	28,570	25,954	23,262	20,261	17,522	17,367	17,195
매출원가	11,348	11,216	11,150	11,057	10,831	10,719	10,331	10,101	10,063	10,145	10,207	10,369	10,577	10,483	10,095	9,874	9,563	9,424	9,643	9,508	9,317	9,155	9,070	8,999	8,919	9,067	9,108	9,182	9,385	9,294	9,218	9,091	8,947	9,142	9,713	8,700	7,660	6,309	4,546	4,468	4,416
매출총이익	21,229	21,148	21,170	20,901	20,728	20,508	20,441	20,707	21,007	21,541	21,578	21,428	21,020	19,634	17,831	17,994	18,364	19,489	21,419	21,383	21,349	21,402	21,485	21,379	21,028	20,886	20,617	20,457	20,549	20,416	20,143	19,921	19,778	19,691	18,857	17,254	15,602	13,952	12,976	12,899	12,779
판매관리비	10,779	10,736	10,588	10,530	10,461	10,415	10,368	10,314	10,312	10,292	10,318	10,294	10,279	10,148	9,913	9,963	9,983	10,109	10,370	10,379	10,364	10,418	10,394	10,321	10,255	10,238	10,428	10,293	10,170	10,018	9,592	9,521	9,448	9,469	9,513	8,683	7,847	6,904	6,039	6,006	5,937
연구개발비	2,744	2,735	2,702	2,695	2,673	2,696	2,708	2,688	2,688	2,746	2,726	2,659	2,622	2,493	2,429	2,401	2,365	2,331	2,357	2,345	2,332	2,330	2,328	2,326	2,292	2,256	2,217	2,188	2,186	2,193	2,215	2,231	2,222	2,224	2,177	2,004	1,833	1,640	1,497	1,484	1,482
영업이익	5,156	5,145	5,658	5,566	5,629	5,485	5,589	5,857	6,017	5,753	5,686	5,303	4,670	4,484	3,195	3,558	3,979	4,791	6,421	6,324	6,517	6,268	6,250	6,144	6,494	6,640	6,396	6,107	5,598	5,383	5,274	5,482	5,397	5,361	4,159	4,079	3,809	3,766	3,884	3,589	3,708
EBITDA	8,255	8,175	8,875	8,795	8,807	8,671	8,688	8,869	8,993	8,755	8,715	8,352	7,714	7,498	6,159	6,521	6,983	7,793	9,414	9,306	9,425	9,281	9,315	8,995	9,436	9,474	9,487	9,399	8,837	8,617	8,116	8,308	8,183	8,111	6,948	6,359	5,601	5,072	4,728	4,441	4,565
영업외이익	492	412	578	552	508	515	417	333	290	318	347	367	366	336	285	294	337	356	369	344	288	373	423	213	268	181	380	519	412	313	-70	-70	-70	-70	0	0	0	0	0	0	0
법인세	954	1,133	1,299	1,310	1,867	1,580	1,327	1,287	504	456	546	381	236	265	-369	-650	-758	-751	-207	232	544	547	697	3,017	2,497	2,580	2,591	319	705	578	338	275	737	798	955	1,088	719	811	656	632	652
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,927	3,676	4,201	4,101	3,619	3,758	4,063	4,321	5,205	5,039	4,914	4,704	3,882	3,606	2,892	3,537	4,412	4,789	5,315	4,669	4,420	4,631	4,919	2,261	3,163	3,104	2,807	5,017	4,115	4,028	3,968	4,242	3,647	3,538	2,434	2,316	2,624	2,675	3,124	2,909	2,983

재무상태표 * 단위 : 백만달러(USD)

	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29	16.01/29	15.10/30	15.07/31	15.04/24	15.01/23	14.10/24	14.07/25
현금성자산	1,311	1,284	1,623	1,311	1,339	1,543	4,521	4,828	2,140	3,714	3,479	2,900	3,004	3,593	5,077	6,420	6,499	4,140	3,709	3,962	5,080	4,393	3,703	3,911	4,380	3,669	6,358	5,529	4,691	4,967	2,768	2,954	3,060	2,876	2,721	2,378	2,979	4,843	17,231	1,287	1,336
단기투자	6,532	6,721	6,698	6,423	6,537	6,416	6,616	6,602	6,733	6,859	7,742	7,769	7,591	7,224	9,562	7,857	6,513	6,808	7,919	6,436	5,603	5,455	5,439	6,222	6,624	7,558	8,078	7,997	8,397	8,741	8,690	8,303	9,750	9,758	14,565	14,851	15,003	14,637	13,917	13,177	12,626
매출채권등	6,011	6,128	5,968	5,934	5,806	5,998	5,887	5,626	5,308	5,551	5,446	5,493	5,431	5,462	5,215	5,348	4,876	4,645	6,248	6,118	5,894	6,222	5,854	5,743	5,674	5,987	5,775	5,752	5,784	5,591	5,453	5,661	5,357	5,562	4,863	5,044	4,811	5,112	3,568	3,750	3,690
재고자산	5,414	5,217	5,726	5,754	5,668	5,293	5,375	5,055	4,809	4,616	4,514	4,349	4,288	4,313	4,508	4,484	4,551	4,229	4,122	4,042	3,932	3,753	3,866	3,763	3,681	3,579	3,751	3,638	3,538	3,338	3,720	3,717	3,580	3,473	3,536	3,516	3,404	3,463	1,875	1,873	1,836
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,282	6,131	5,838	5,735	5,665	5,569	5,437	5,298	5,281	5,413	5,251	5,188	5,162	5,221	5,023	4,938	4,882	4,828	4,764	4,756	4,711	4,675	4,593	4,536	4,524	4,604	4,517	4,441	4,387	4,361	4,947	4,891	4,814	4,841	4,636	4,678	4,672	4,699	2,326	2,361	2,376
무형자산	53,903	54,211	54,850	54,881	55,870	56,269	56,830	56,072	56,099	56,097	57,424	58,135	58,610	59,701	60,381	59,624	59,384	58,904	59,547	59,727	60,316	60,519	60,838	59,424	60,225	61,266	61,973	61,702	62,202	61,922	67,433	68,446	67,746	68,399	67,692	69,005	68,356	68,631	13,289	13,461	13,037
이연세자산	3,554	3,657	3,599	3,428	3,461	3,477	3,361	3,350	3,311	3,403	3,309	3,203	3,187	3,169	3,310	3,176	2,988	2,832	2,272	1,804	1,545	1,519	1,496	1,414	1,413	1,465	1,537	1,749	1,598	1,550	1,484	1,250	1,232	1,383	1,562	2,444	2,262	2,109	825	879	798
기타자산	6,742	6,632	6,534	6,621	6,430	6,383	6,107	6,410	6,233	5,328	4,639	4,719	4,529	4,400	4,194	4,039	4,213	4,303	4,241	4,208	4,187	3,158	2,941	3,137	3,200	3,265	3,811	3,650	9,653	9,387	3,083	3,184	3,062	3,352	3,131	3,029	3,139	3,191	2,202	1,992	1,855
자산총계	89,749	89,981	90,836	90,087	90,776	90,948	94,134	93,241	89,914	90,981	91,804	91,756	91,802	93,083	97,270	95,886	93,906	90,689	92,822	91,053	91,268	89,694	88,730	88,150	89,721	91,393	95,800	94,458	100,250	99,857	97,578	98,406	98,601	99,644	102,706	104,945	104,626	106,685	55,233	38,780	37,554
매입채무등	2,291	2,410	1,992	2,174	2,239	2,662	2,209	2,198	2,180	2,276	1,985	1,917	1,864	2,106	1,816	1,902	1,720	1,996	1,945	1,965	1,906	1,953	1,706	1,742	1,789	1,628	1,809	1,718	1,759	1,555	1,557	1,659	1,615	1,709	1,437	1,447	1,321	1,610	635	723	685
단기차입금	1,553	1,092	1,029	1,339	519	20	5,918	5,864	5,729	3,742	865	16	6	11	3,821	4,041	5,823	2,776	844	875	1,458	838	1,356	1,343	1,545	2,058	2,902	3,131	8,058	7,520	6,226	3,367	1,947	993	2,153	2,158	1,850	2,434	2,185	3,970	2,477
장기차입금	26,312	23,932	24,153	23,741	24,463	24,344	22,210	20,753	17,481	20,372	24,290	25,607	25,958	26,378	26,502	25,967	22,867	22,021	24,732	24,752	24,804	24,486	23,674	23,673	23,678	23,699	25,918	25,941	25,953	25,921	25,923	29,010	30,124	30,109	33,681	33,690	33,709	33,752	26,641	9,708	10,323
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,476	3,704	3,545	3,551	4,107	3,908	3,709	4,136	3,550	3,675	3,466	3,601	3,657	3,714	3,898	4,226	4,340	4,358	4,477	4,523	4,719	4,683	4,878	4,811	5,173	5,453	7,046	4,907	5,497	6,016	6,991	6,135	6,134	7,198	7,078	8,212	7,839	8,230	2,010	1,928	1,800
기타부채	7,957	8,423	8,121	7,635	8,082	8,349	8,470	8,233	8,131	8,195	8,485	8,455	8,652	9,272	10,305	9,434	8,713	8,666	8,871	8,219	7,884	7,522	7,175	6,867	7,207	7,733	7,785	7,183	8,196	8,515	7,388	7,942	7,889	7,572	7,541	7,169	7,098	7,429	3,589	3,013	3,021
부채총계	41,589	39,561	38,840	38,440	39,410	39,283	42,516	41,184	37,071	38,260	39,091	39,596	40,137	41,481	46,342	45,570	43,463	39,817	40,869	40,334	40,771	39,482	38,789	38,436	39,392	40,571	45,460	42,880	49,463	49,527	48,085	48,113	47,709	47,581	51,890	52,676	51,817	53,455	35,060	19,342	18,306
이익잉여금	30,547	30,403	30,661	30,256	30,265	30,392	30,117	29,799	30,276	30,250	29,607	28,974	28,511	28,594	28,015	27,526	27,817	28,132	28,210	27,018	26,377	26,270	25,769	25,171	24,730	24,379	23,426	25,438	24,043	23,270	52,266	52,514	52,848	21,704	53,781	53,740	54,165	54,414	20,735	19,846	19,637
기타포괄익	-3,410	-3,318	-3,459	-3,377	-3,674	-3,499	-3,189	-2,361	-1,939	-2,265	-2,879	-3,042	-3,209	-3,485	-3,922	-3,843	-3,782	-3,560	-2,546	-2,611	-2,484	-2,711	-2,458	-2,612	-2,323	-1,786	-1,382	-2,060	-1,924	-2,613	-2,879	-2,328	-2,024	-1,868	-2,965	-1,471	-1,356	-1,184	-661	-506	-488
자본총계	47,947	50,214	51,792	51,460	51,178	51,483	51,441	51,880	52,672	52,551	52,542	51,991	51,486	51,428	50,758	50,164	50,296	50,737	51,808	50,578	50,363	50,091	49,829	49,607	50,224	50,720	50,234	51,469	50,672	50,208	49,387	50,186	50,824	52,063	50,816	52,269	52,809	53,230	20,173	19,438	19,248
주식수(만주)	129,650	133,020	133,170	133,190	133,380	133,280	133,200	133,200	133,450	135,140	135,030	135,530	135,640	135,400	135,600	135,210	135,000	135,110	135,150	135,140	135,190	135,750	135,270	136,090	136,540	136,820	135,400	136,580	137,560	139,140	138,310	139,250	140,710	142,590	142,220	142,880	143,640	110,900	99,580	99,300	100,520

현금흐름표 * 단위 : 백만달러(USD)

	24.07/26	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.04/24	20.01/24	19.10/25	19.07/26	19.04/26	19.01/25	18.10/26	18.07/27	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29	16.01/29	15.10/30	15.07/31	15.04/24	15.01/23	14.10/24	14.07/25
영업활동	6,898	6,787	6,470	5,570	5,831	6,039	5,636	6,290	7,137	7,346	7,034	7,162	7,254	6,240	5,945	5,996	6,002	7,234	7,871	7,519	6,815	7,007	5,958	5,905	5,649	4,684	5,419	5,502	6,067	6,880	6,433	6,145	5,952	5,218	5,804	5,774	5,408	4,902	4,318	4,163	4,286
투자활동	-2,086	-2,366	-2,145	-1,725	-2,447	-3,493	-2,747	-2,897	-2,460	-1,659	-11	-2,347	-3,658	-2,866	-4,420	-3,448	-2,644	-3,203	-4,097	-3,305	-1,968	-774	-134	497	6,418	5,858	5,475	4,911	-1,204	-1,571	3,274	3,962	2,947	2,245	-17,543	-17,979	-18,038	-17,058	-2,368	-2,895	-2,934
재무활동	-4,680	-4,450	-6,981	-7,615	-4,511	-4,960	-2,019	-1,062	-5,231	-5,336	-8,516	-8,337	-7,150	-4,136	-317	-192	-1,965	-4,198	-3,748	-4,143	-4,132	-5,431	-8,399	-7,980	-12,386	-11,954	-7,439	-7,909	-3,264	-3,283	-9,836	-9,669	-8,959	-9,543	-2,526	13,551	14,560	15,949	14,081	-986	-851
환율변동	-160	-230	-244	252	326	243	173	-403	-311	-231	-106	2	59	215	160	102	26	-86	-20	-20	-15	-78	-80	-40	8	114	135	71	32	65	176	138	141	113	-245	-255	-287	-353	-104	-61	7
현금의증감	-28	-259	-2,899	-3,517	-801	-2,171	1,043	1,928	-864	121	-1,598	-3,520	-3,495	-547	1,368	2,458	1,419	-253	6	51	700	724	-2,655	-1,618	-311	-1,298	3,590	2,575	1,631	2,091	47	576	81	-1,967	-14,510	1,091	1,643	3,440	15,927	221	508
자본적지출	-1,753	-1,587	-1,539	-1,525	-1,387	-1,459	-1,470	-1,468	-1,416	-1,368	-1,356	-1,389	-1,399	-1,355	-1,314	-1,244	-1,246	-1,213	-1,212	-1,221	-1,144	-1,134	-1,091	-1,041	-1,081	-1,068	-1,106	-1,180	-1,202	-1,254	-1,277	-1,198	-1,152	-1,046	-948	-807	-686	-571	-421	-410	-427
잉여현금	5,145	5,200	4,931	4,045	4,444	4,580	4,166	4,822	5,721	5,978	5,678	5,773	5,855	4,885	4,631	4,752	4,756	6,021	6,659	6,298	5,671	5,873	4,867	4,864	4,568	3,616	4,313	4,322	4,865	5,626	5,156	4,947	4,800	4,172	4,856	4,967	4,722	4,331	3,897	3,753	3,859

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

메드트로닉

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)