몬델리즈인터내셔널 MDLZ(MONDELEZ INTERNATIONAL INC)

몬델리즈인터내셔널

MDLZ

NASDAQ S&P500

62.43

-0.58 (-0.92%) 26.08/27, USD

최근 실적발표 26. 07/28

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	39,675	39,304	38,537	37,645	37,105	36,464	36,441	36,151	35,976	36,140	36,016	35,397	34,131	32,898	31,496	30,459	29,878	29,246	28,720	28,360	27,843	27,112	26,581	26,196	25,886	26,037	25,868	25,728	25,661	25,711	25,938	26,131	26,373	26,247	25,896	25,700	25,566	25,882	25,923	26,517	26,970
매출원가	27,318	27,996	27,602	25,955	25,028	24,527	22,184	22,135	21,465	21,072	22,252	22,028	21,643	21,123	20,184	19,389	18,597	17,975	17,466	17,067	16,582	16,151	16,135	15,863	15,829	15,842	15,531	15,601	15,636	15,615	15,586	15,675	15,782	15,882	15,862	15,754	15,681	15,795	15,819	16,143	16,414
매출총이익	12,357	11,308	10,935	11,690	12,077	11,937	14,257	14,016	14,511	15,068	13,764	13,369	12,488	11,775	11,312	11,070	11,281	11,271	11,254	11,293	11,261	10,961	10,446	10,333	10,057	10,195	10,337	10,127	10,025	10,096	10,352	10,456	10,591	10,365	10,034	9,946	9,885	10,087	10,104	10,374	10,556
판매관리비	7,654	7,378	7,173	7,211	7,046	7,212	7,439	7,718	8,107	8,085	8,002	7,874	7,739	7,546	7,384	6,923	6,475	6,392	6,263	6,217	6,265	6,125	6,098	6,224	6,206	6,180	6,136	5,922	5,964	6,441	6,475	6,601	6,431	5,982	5,938	5,987	6,201	6,414	6,546	6,737	6,975
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,449	3,675	3,548	4,207	4,616	4,298	6,345	5,927	6,153	6,724	5,502	5,143	4,443	3,945	3,534	3,904	4,519	4,464	4,653	4,598	4,439	4,280	3,853	3,654	3,392	3,663	3,843	3,763	3,627	3,124	3,312	3,270	3,517	3,675	3,276	2,931	2,649	2,648	2,545	1,818	1,796
EBITDA	6,108	5,035	4,873	5,867	6,182	6,164	7,562	6,808	6,961	7,315	8,021	7,676	7,021	6,741	5,112	5,491	6,388	6,883	7,050	7,491	7,420	6,848	6,503	5,759	5,133	5,270	5,434	5,252	5,790	5,192	5,421	5,430	5,115	5,235	4,692	4,244	3,703	3,736	3,687	2,661	9,655
영업외이익	271	-17	-33	323	237	559	-85	-403	-450	-640	1,304	1,343	1,426	1,661	471	492	772	1,315	1,284	1,753	1,829	1,424	1,534	1,022	683	562	544	514	1,242	1,206	1,298	1,335	770	737	600	501	244	272	319	-3	7,014
법인세	990	856	782	737	926	991	1,469	1,510	1,538	1,511	1,537	1,550	1,380	1,313	865	833	991	1,188	1,190	1,296	1,345	1,288	1,224	1,110	86	-39	2	-117	826	625	773	818	780	849	666	417	185	219	114	239	547
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,516	2,609	2,451	3,531	3,641	3,601	4,611	3,816	3,947	4,290	4,959	4,592	4,140	3,943	2,717	3,137	3,863	4,194	4,300	4,453	4,314	3,780	3,555	3,132	3,439	3,698	3,929	3,902	3,670	3,185	3,317	3,253	3,040	3,220	2,828	2,178	1,745	1,711	1,635	837	7,555

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,716	1,524	2,125	1,367	1,504	1,561	1,351	1,517	1,399	1,376	1,810	1,610	1,482	1,917	1,923	2,177	1,924	1,946	3,546	3,401	1,938	2,028	3,619	2,759	1,602	1,925	1,291	1,537	1,248	1,542	1,100	1,373	1,246	1,130	761	844	1,397	1,307	1,741	1,686	1,755
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,008	5,382	4,858	5,238	4,631	5,259	4,811	4,691	4,011	4,814	4,512	4,291	3,785	4,312	3,907	3,503	3,182	3,692	3,188	3,329	2,913	3,315	2,954	3,056	2,610	3,298	2,927	3,175	2,891	3,536	3,006	3,577	3,234	3,954	3,526	3,913	3,308	3,864	3,470	3,914	3,919
재고자산	4,405	4,079	4,419	5,098	4,951	4,255	3,827	4,270	4,009	3,562	3,615	3,808	3,825	3,627	3,381	3,393	3,038	2,838	2,708	2,922	2,925	2,635	2,647	2,840	2,710	2,441	2,546	2,742	2,731	2,620	2,592	2,842	2,683	2,620	2,557	2,781	2,710	2,603	2,469	2,776	2,713
장기투자	619	610	667	669	665	610	635	2,576	2,451	2,440	3,242	3,051	3,245	3,397	4,879	4,498	4,655	5,255	5,289	5,269	5,586	5,916	6,036	6,488	6,659	6,887	7,178	7,040	7,095	7,004	7,123	7,006	6,223	6,347	6,193	6,060	5,853	5,594	5,585	5,717	5,618
유형자산	11,381	11,292	11,398	11,083	11,074	10,528	10,248	10,470	10,115	10,214	10,377	9,750	9,944	9,788	9,680	9,300	9,379	9,668	9,271	9,304	9,510	9,375	9,664	9,194	9,010	8,644	9,301	8,912	9,187	9,156	8,482	8,403	8,384	8,792	8,677	8,538	8,444	8,377	8,229	8,465	8,425
무형자산	43,689	43,759	43,964	43,861	44,073	42,569	41,865	43,232	42,783	43,153	43,732	42,782	43,509	43,414	43,160	41,700	40,442	41,447	40,269	40,442	40,961	40,472	40,377	39,391	38,874	37,487	38,805	38,107	38,644	38,644	38,727	39,036	39,364	40,111	39,724	39,709	39,429	38,812	38,377	39,472	39,522
이연세자산	184	316	336	437	415	400	333	372	279	240	408	483	432	451	473	482	551	561	541	633	723	725	790	799	785	708	726	696	263	270	255	236	259	301	319	332	347	359	358	289	270
기타자산	4,245	4,160	3,720	3,605	3,707	3,745	5,427	5,063	8,049	11,825	3,695	5,085	5,803	5,880	3,758	2,983	2,843	2,587	2,280	2,017	1,921	1,883	1,723	1,722	1,944	2,208	1,741	1,686	1,514	1,390	1,444	1,445	1,581	1,248	1,200	1,114	1,269	1,160	1,309	946	1,049
자산총계	71,247	71,122	71,487	71,358	71,020	68,927	68,497	72,191	73,096	77,624	71,391	70,860	72,025	72,786	71,161	68,036	66,014	67,994	67,092	67,317	66,477	66,349	67,810	66,249	64,194	63,598	64,515	63,895	63,573	64,162	62,729	63,918	62,974	64,503	62,957	63,291	62,757	62,076	61,538	63,265	63,271
매입채무등	9,411	9,744	10,139	10,022	9,975	9,921	9,433	9,110	8,370	8,618	8,321	7,658	7,740	7,885	7,562	6,726	6,787	7,241	6,730	6,484	6,375	6,372	6,209	5,597	5,466	5,554	5,853	5,322	5,312	5,566	5,794	5,374	5,248	5,727	5,705	5,139	5,012	4,897	5,318	4,884	4,562
차입금	22,059	21,622	21,804	21,933	21,505	20,155	18,372	20,425	20,245	19,568	19,945	20,452	21,718	22,710	23,447	22,187	19,701	20,212	19,971	20,463	19,504	19,977	20,516	20,598	20,183	20,223	18,829	19,949	19,666	19,890	18,372	20,064	19,711	18,788	17,652	18,633	18,781	18,374	17,199	17,106	17,280
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,539	3,549	3,530	3,451	3,550	3,429	3,425	3,423	3,349	3,408	3,292	3,444	3,525	3,648	3,437	3,401	3,580	3,521	3,444	3,388	3,436	3,353	3,346	3,387	3,383	3,308	3,338	3,232	3,591	3,546	3,552	3,558	3,395	3,419	3,341	4,664	4,587	4,676	4,721	4,762	4,801
기타부채	9,546	10,403	10,123	9,723	9,743	9,599	10,309	11,342	13,414	17,516	11,467	10,746	10,363	10,269	9,795	9,052	8,393	8,804	8,624	9,228	9,542	9,498	10,085	9,639	9,065	8,761	9,178	8,518	8,830	9,251	9,298	9,390	9,333	10,019	10,185	8,756	8,585	8,410	9,085	8,936	8,952
부채총계	44,555	45,318	45,596	45,129	44,773	43,104	41,539	44,300	45,378	49,110	43,025	42,300	43,346	44,512	44,241	41,366	38,461	39,778	38,769	39,563	38,857	39,200	40,156	39,221	38,097	37,846	37,198	37,021	37,399	38,253	37,016	38,386	37,687	37,953	36,883	37,192	36,965	36,357	36,323	35,688	35,595
자본금+ 자본잉여금	689	827	789	1,251	1,461	1,501	2,927	4,102	4,096	4,540	5,042	5,901	5,899	6,002	6,349	6,435	6,718	7,423	8,087	8,297	8,577	8,918	9,866	10,496	10,397	10,338	10,880	11,178	11,286	11,372	11,776	12,024	12,424	12,995	13,360	13,652	14,289	14,754	15,134	15,842	16,233
이익잉여금	37,233	36,329	36,413	36,390	36,293	36,263	36,476	35,331	35,108	35,074	34,236	33,866	33,458	33,040	31,481	31,437	31,431	31,163	30,806	30,305	29,538	28,903	28,402	27,702	27,040	26,961	26,615	26,345	25,348	24,954	24,491	24,075	23,305	23,315	22,631	22,296	21,648	21,468	21,149	21,366	21,127
기타포괄익	-11,283	-11,406	-11,364	-11,464	-11,561	-11,979	-12,471	-11,579	-11,515	-11,132	-10,946	-11,232	-10,710	-10,814	-10,947	-11,231	-10,638	-10,425	-10,624	-10,904	-10,572	-10,746	-10,690	-11,255	-11,419	-11,625	-10,254	-10,717	-10,541	-10,498	-10,630	-10,642	-10,526	-9,858	-9,997	-9,917	-10,217	-10,564	-11,122	-9,699	-9,768
자본총계	26,639	25,750	25,838	26,177	26,193	25,785	26,932	27,854	27,689	28,482	28,332	28,535	28,647	28,228	26,883	26,641	27,511	28,161	28,269	27,698	27,543	27,075	27,578	26,943	26,018	25,674	27,241	26,806	26,093	25,828	25,637	25,457	25,203	26,452	25,994	26,031	25,720	25,658	25,161	27,509	27,592
주식수(만주)	128,364	128,184	129,035	129,394	129,481	129,352	133,719	133,579	134,135	134,647	136,089	136,041	136,185	136,330	136,561	137,056	138,392	138,832	139,497	139,781	140,471	141,211	143,016	142,833	142,746	143,294	143,982	144,215	144,043	144,416	145,383	146,656	147,506	148,732	149,438	150,763	151,727	152,661	154,441	155,553	155,206

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,436	3,889	4,514	3,576	4,164	4,678	4,910	5,015	4,887	4,915	4,714	4,542	3,914	3,900	3,908	3,937	4,316	4,357	4,141	4,369	4,198	4,595	3,964	4,398	4,477	3,784	3,965	3,945	3,812	4,006	3,948	3,681	3,513	3,557	2,593	2,497	2,763	2,735	2,838	3,454	3,494
투자활동	-1,321	-1,367	-1,196	766	782	721	526	-144	715	1,730	2,812	308	-2,639	-2,811	-4,888	-3,542	-805	-777	-26	963	1,317	-135	500	-582	-1,730	-792	-960	-757	-450	-1,173	-1,224	-1,375	-1,056	-288	-301	-636	-810	-1,000	-1,029	-1,332	1,561
재무활동	-2,936	-2,659	-2,759	-4,568	-5,038	-5,261	-5,780	-5,042	-5,623	-7,024	-7,558	-5,233	-1,479	-933	-456	-1,395	-3,357	-3,568	-4,069	-4,691	-5,262	-4,451	-2,215	-2,596	-2,329	-2,533	-2,787	-3,008	-3,357	-2,357	-2,329	-1,720	-2,596	-3,510	-3,361	-2,680	-2,266	-1,691	-1,862	-2,443	-5,558
환율변동	-7	143	236	119	208	25	-140	67	-61	-98	-32	-135	-178	-170	-169	-213	-188	-118	-143	-23	85	98	73	33	-35	-49	10	-16	-3	-64	-56	-57	-12	64	89	-23	-45	-75	-76	-32	-142
현금의증감	172	6	795	-107	116	163	-484	-104	-82	-477	-64	-518	-382	-14	-1,605	-1,213	-34	-106	-97	618	338	107	2,322	1,253	383	410	228	164	2	412	339	529	-151	-177	-980	-842	-358	-31	-129	-353	-645
자본적지출	-1,347	-1,306	-1,270	-1,278	-1,294	-1,350	-1,371	-1,299	-1,359	-1,181	-1,093	-1,000	-861	-903	-861	-733	-751	-718	-751	-872	-803	-849	-863	-787	-823	-792	-843	-709	-649	-688	-697	-935	-963	-892	-905	-934	-1,036	-1,057	-1,086	-1,105	-1,169
잉여현금	3,089	2,583	3,244	2,298	2,870	3,328	3,539	3,716	3,528	3,734	3,621	3,542	3,053	2,997	3,047	3,204	3,565	3,639	3,390	3,497	3,395	3,746	3,101	3,611	3,654	2,992	3,122	3,236	3,163	3,318	3,251	2,746	2,550	2,665	1,688	1,563	1,727	1,678	1,752	2,349	2,325

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수