페디아트릭스메디컬그룹 MD(PEDIATRIX MEDICAL GROUP INC)

페디아트릭스메디컬그룹

NYSE

25.93

+ 0.44 (+1.73%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,951	1,932	1,914	1,922	1,941	1,976	2,013	2,007	2,002	1,999	1,995	2,012	1,995	1,981	1,972	1,957	1,960	1,947	1,911	1,829	1,797	1,739	1,734	1,776	1,770	1,916	1,780	1,024	1,418	1,722	1,723	3,272	3,292	3,270	3,253	3,378	3,337	3,266	3,183	3,094	2,988
매출원가	1,439	1,428	1,420	1,426	1,468	1,514	1,559	1,580	1,585	1,580	1,573	1,576	1,551	1,526	1,505	1,468	1,448	1,428	1,398	1,346	1,324	1,286	1,285	1,299	1,290	1,373	1,277	696	999	1,234	1,218	2,405	2,394	2,365	2,334	2,374	2,312	2,231	2,150	2,071	1,992
매출총이익	512	504	494	496	473	462	454	427	417	418	422	436	445	455	467	489	512	518	513	483	473	454	449	477	480	543	503	328	419	488	505	868	898	905	920	1,004	1,026	1,035	1,034	1,023	997
판매관리비	248	242	241	239	236	237	238	228	227	229	228	226	226	229	231	239	248	258	263	259	259	248	249	253	250	274	245	183	216	232	232	376	382	384	386	405	397	386	373	361	348
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	215	218	209	198	164	-43	-59	-209	-202	-7	7	155	162	164	173	205	216	216	203	167	129	113	98	106	134	159	172	109	164	227	248	427	449	449	455	497	528	553	572	580	574
EBITDA	283	285	274	264	204	-15	-28	-198	-189	19	30	202	211	209	160	193	202	213	259	150	82	-619	-641	-569	-1,797	-1,121	-1,336	-1,347	14	121	431	530	548	547	554	603	634	654	666	668	655
영업외이익	45	44	44	43	16	1.03	-2	-24	-24	-12	-14	17	21	13	-44	-41	-45	-26	47	-102	-168	-1,537	-1,554	-1,422	-3,892	-2,590	-3,074	-2,882	-336	-271	305	64	54	44	35	4	5	5	6	6	6
법인세	51	53	51	42	32	1.29	-2	-20	-16	9	12	30	31	33	19	28	30	25	27	20	15	11	17	15	16	24	17	-2	14	31	45	37	56	68	80	168	170	181	189	191	202
중단손익	0	0	0	0	0	0	0	0	0	0	0	6	8	4	4	5	2	10	23	-53	-90	-774	-787	-719	-1,949	-1,298	-1,540	-1,446	-174	-141	147	26	23	18	15	0	0	0	0	0	0
순이익	175	174	165	162	110	-82	-99	-254	-252	-71	-60	94	103	102	66	84	84	92	131	19	-53	-760	-796	-723	-1,938	-1,274	-1,498	-1,447	-125	-38	269	345	345	329	320	262	293	312	325	340	334

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	289	206	375	340	225	99	230	104	19	8	73	21	6	6	10	9	14	7	387	358	338	270	1,124	295	132	312	108	29	40	46	45	54	58	61	80	48	40	42	56	53	52
단기투자	115	123	124	123	124	120	119	117	114	107	104	104	98	97	93	91	93	90	100	99	101	101	105	82	91	85	75	78	83	86	22	14	10	11	10	11	11	11	11	10	11
매출채권등	228	225	230	231	239	243	260	287	274	284	272	277	271	279	297	294	307	318	302	262	248	246	242	267	346	477	434	495	504	523	507	523	528	543	504	520	480	488	495	487	461
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	70	81	90	90	81	82	86	87	79	79	74
유형자산	74	78	74	74	78	78	78	98	113	145	146	148	140	140	140	141	140	139	136	138	125	133	132	138	174	180	129	178	183	180	90	138	132	127	124	115	110	108	103	98	90
무형자산	1,283	1,284	1,278	1,270	1,252	1,253	1,254	1,252	1,249	1,412	1,405	1,548	1,549	1,550	1,551	1,552	1,553	1,550	1,527	1,518	1,507	1,504	1,505	1,508	2,365	2,974	1,508	2,914	4,356	4,366	4,375	4,899	4,919	4,931	4,924	4,761	4,591	4,606	4,514	4,501	3,957
이연세자산	68	78	87	84	96	110	116	121	124	107	110	103	102	103	106	108	115	85	103	89	85	90	54	86	126	159	87	142	0	0	22	0	0	0	0	0	0	0	0	0	0
기타자산	74	76	80	77	89	91	95	98	101	105	108	126	139	146	151	137	147	154	168	182	151	140	186	1,050	153	133	1,805	454	473	505	807	130	123	121	145	143	87	82	81	115	127
자산총계	2,130	2,070	2,247	2,199	2,102	1,993	2,153	2,077	1,995	2,168	2,220	2,326	2,306	2,320	2,348	2,332	2,370	2,341	2,723	2,646	2,555	2,484	3,348	3,425	3,387	4,320	4,146	4,291	5,639	5,706	5,937	5,839	5,860	5,883	5,867	5,681	5,407	5,425	5,339	5,344	4,771
매입채무등	302	237	420	352	303	234	399	333	267	207	351	303	278	227	374	306	287	232	394	376	330	306	423	389	361	323	411	442	386	313	449	414	358	303	438	402	320	256	408	363	300
차입금	620	630	635	642	650	655	662	684	698	779	702	707	746	823	717	814	871	869	1,066	1,065	1,058	1,055	1,805	1,804	1,817	2,187	1,793	2,028	2,175	2,216	1,975	2,006	1,892	1,966	1,853	1,826	1,773	1,902	1,706	1,789	1,439
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	60	58	58	41	38	37	36	39	37	37	36	52	44	54	50	48	49	54	52	51	48	62	62	64	69	62	63	66	86	135	126	151	179	201	240	290	254	282	247	298	236
기타부채	268	267	269	273	277	278	290	288	286	289	282	297	296	307	315	305	316	309	313	309	310	293	311	364	314	260	381	275	266	262	300	252	244	269	270	245	222	221	218	226	238
부채총계	1,249	1,192	1,381	1,309	1,268	1,204	1,388	1,344	1,289	1,312	1,371	1,358	1,363	1,410	1,456	1,473	1,524	1,464	1,826	1,800	1,746	1,717	2,600	2,620	2,561	2,832	2,647	2,811	2,914	2,926	2,850	2,823	2,673	2,740	2,801	2,764	2,569	2,662	2,579	2,677	2,213
자본금+ 자본잉여금	895	933	949	1,007	1,022	1,017	1,015	1,011	1,006	1,004	1,001	997	992	988	985	982	997	1,055	1,050	1,046	1,040	1,033	1,030	1,025	1,006	996	989	978	968	979	994	999	1,034	1,031	1,018	1,005	992	979	975	960	947
이익잉여금	-14	-54	-83	-117	-189	-228	-249	-279	-298	-145	-149	-25	-47	-75	-89	-119	-149	-177	-155	-203	-234	-269	-286	-222	-179	491	510	501	1,757	1,801	2,094	2,016	2,153	2,112	2,048	1,912	1,846	1,783	1,786	1,707	1,611
기타포괄익	0	0	1	0	0	0	-1	0	-2	-2	-2	-4	-4	-3	-4	-4	-3	-1	1	2	3	2	4	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	881	879	866	891	834	789	765	732	706	856	849	968	942	910	892	859	845	877	896	845	809	767	747	805	827	1,487	1,499	1,479	2,725	2,780	3,088	3,015	3,187	3,143	3,066	2,917	2,838	2,762	2,761	2,667	2,558
주식수(만주)	8,141	8,307	8,526	8,561	8,552	8,543	8,333	8,452	8,333	8,327	8,220	8,295	8,266	8,231	8,412	8,277	8,561	8,540	8,582	8,609	8,593	8,549	8,339	8,386	8,374	8,279	8,401	8,288	8,368	8,654	9,160	9,135	9,352	9,350	9,295	9,288	9,281	9,314	9,310	9,314	9,294

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	247	259	271	290	245	214	207	143	131	113	137	167	170	164	167	112	90	61	77	21	129	264	205	352	341	273	358	374	355	371	314	358	417	420	511	447	443	455	444	417	393
투자활동	-10	-23	-18	-10	-21	-27	-35	-46	-56	-53	-48	-47	-39	-42	-57	-61	-96	-69	-53	803	841	825	816	132	108	91	102	-150	-131	-129	-143	-237	-476	-471	-577	-437	-732	-873	-821	-797	-497
재무활동	-173	-129	-107	-44	-18	-97	-14	-14	-62	-58	-26	-107	-139	-123	-488	-400	-318	-255	-760	-760	-764	-1,132	-4	-214	-353	-94	-393	-214	-206	-220	-171	-115	76	71	90	-14	278	404	382	371	91
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	64	107	145	236	205	91	157	83	14	2	63	13	-8	-1.06	-378	-349	-324	-262	-736	63	206	-42	1,016	269	96	270	67	10	18	21	0.33	6	18	19	25	-4	-11	-14	4	-8	-13
자본적지출	-18	-21	-18	-17	-18	-20	-22	-28	-30	-32	-33	-33	-31	-30	-30	-24	-27	-6	-8	-11	-6	-28	-29	-26	-20	-23	-19	-7	-15	-14	-17	-19	-23	-23	-26	-43	-42	-41	-39	-36	-34
잉여현금	229	237	253	273	227	194	185	115	100	81	104	133	139	134	137	89	63	56	69	9	124	236	176	326	321	249	338	367	341	356	297	339	395	397	485	404	401	415	405	381	359

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수