머큐리제너럴 MCY(MERCURY GENERAL CORP) | 재무제표

머큐리제너럴

MCY

NYSE

100.94

+ 0.40 (+0.40%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,342	6,138	5,992	5,823	5,768	5,595	5,476	5,484	5,019	4,797	4,630	4,407	4,242	3,944	3,643	3,541	3,573	3,806	3,993	4,016	4,082	4,069	3,785	3,701	3,689	3,663	3,973	3,801	3,709	3,615	3,380	3,421	3,384	3,352	3,416	3,296	3,246	3,251	3,228	3,276	3,221
매출원가	3,708	3,675	3,963	3,969	4,005	4,001	3,685	3,626	3,531	3,492	3,518	3,577	3,541	3,470	3,362	3,215	3,125	2,956	2,760	2,611	2,532	2,370	2,395	2,504	2,566	2,727	2,706	2,693	2,626	2,575	2,577	2,506	2,487	2,470	2,445	2,380	2,361	2,368	2,355	2,330	2,299
매출총이익	2,634	2,463	2,029	1,854	1,764	1,594	1,791	1,858	1,488	1,305	1,112	830	701	474	281	326	447	850	1,233	1,404	1,550	1,699	1,389	1,197	1,123	936	1,266	1,108	1,083	1,040	803	914	897	881	971	916	885	884	873	947	921
판매관리비	977	955	943	921	915	891	858	820	771	740	709	686	673	657	655	652	637	631	633	633	637	636	628	618	611	610	602	595	587	580	572	563	557	554	555	558	562	564	563	559	552
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,191	1,070	692	567	505	374	606	720	416	278	124	-135	-250	-462	-653	-601	-476	-69	316	489	639	789	476	297	231	47	395	252	242	213	-14	110	98	94	182	118	88	81	75	150	130
EBITDA	1,272	1,147	767	641	578	447	679	792	487	350	196	-63	-178	-384	-571	-515	-388	15	395	563	711	859	544	365	298	113	460	315	303	273	45	168	155	150	238	174	143	134	128	217	190
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	225	202	123	99	85	57	107	131	68	36	3	-54	-78	-119	-158	-143	-117	-30	51	87	120	151	84	40	24	-15	58	29	29	24	-25	-3	-3	1.50	22	7	0.25	-1.41	-2	23	16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	937	840	541	440	390	286	468	558	319	215	96	-102	-192	-361	-513	-475	-376	-56	248	384	502	621	375	240	190	45	320	207	196	173	-6	96	84	75	145	99	79	77	73	123	111

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,701	1,351	1,316	1,253	1,122	1,285	720	616	609	530	551	454	358	270	290	336	290	296	336	342	379	338	348	322	262	253	294	315	240	270	314	262	244	290	291	285	261	237	220	230	233
투자자산	7,131	6,825	6,580	6,374	5,963	5,397	6,076	6,018	5,626	5,453	5,229	4,997	4,955	4,975	4,911	4,683	4,834	5,040	5,143	5,075	5,041	4,946	4,729	4,549	4,402	4,157	4,312	4,218	4,165	4,061	3,768	3,904	3,834	3,724	3,733	3,727	3,659	3,600	3,548	3,554	3,488
매출채권등	1,020	1,027	1,015	1,077	1,306	1,582	849	876	833	798	718	723	683	670	656	723	714	727	712	746	719	721	691	716	703	744	730	780	767	745	828	666	627	611	576	546	532	543	525	538	525
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	170	163	159	160	161	159	152	150	148	167	166	167	179	176	192	213	217	220	223	220	219	217	219	216	215	214	214	214	207	197	153	150	148	146	145	144	155	156	156	156	157
무형자산	49	49	50	50	50	50	50	51	51	51	51	51	52	52	52	52	53	53	53	53	54	54	54	53	53	53	53	55	56	57	58	60	61	62	64	64	66	67	68	70	71
이연세자산	24	32	31	28	54	56	46	21	35	31	37	141	135	115	98	114	84	31	20	10	0.62	0	0	0	0	27	8	13	18	27	52	27	52	63	61	30	34	41	45	14	15
기타자산	448	426	411	432	427	499	417	421	425	366	352	389	329	331	316	333	309	301	286	308	285	277	286	290	281	268	277	277	263	249	260	245	239	236	231	228	231	220	226	240	232
자산총계	10,542	9,873	9,561	9,373	9,083	9,028	8,311	8,153	7,727	7,396	7,103	6,922	6,691	6,589	6,514	6,455	6,500	6,667	6,772	6,754	6,697	6,554	6,328	6,146	5,917	5,717	5,889	5,873	5,717	5,607	5,434	5,313	5,204	5,133	5,101	5,026	4,939	4,864	4,789	4,801	4,722
매입채무등	423	394	449	422	468	172	418	232	204	178	175	167	165	151	152	155	166	175	169	182	196	191	194	180	190	150	143	156	147	137	115	139	133	132	108	131	121	124	112	120	116
차입금	962	587	587	588	590	592	588	588	588	588	588	593	469	468	420	400	403	405	408	410	413	415	416	417	419	420	420	421	419	415	372	372	372	371	371	371	371	371	320	290	290
이연수익	2,415	2,354	2,256	2,274	2,185	2,121	2,040	2,077	1,974	1,854	1,736	1,749	1,632	1,551	1,546	1,635	1,598	1,568	1,520	1,545	1,471	1,440	1,406	1,433	1,390	1,385	1,356	1,384	1,315	1,274	1,236	1,241	1,191	1,150	1,102	1,120	1,094	1,095	1,074	1,102	1,080
이연세부채	3	77	31	82	38	0	21	24	1.47	7	0	0	0	0	0	0	0	8	54	40	53	77	52	26	16	6	28	21	16	6	0	7	9	7	23	13	13	9	10	3	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,904	3,870	3,821	3,775	3,832	4,321	3,298	3,370	3,311	3,165	3,056	3,040	3,024	2,960	2,874	2,718	2,671	2,602	2,482	2,433	2,386	2,327	2,227	2,189	2,085	2,132	2,143	2,089	2,051	2,055	2,093	1,821	1,790	1,787	1,735	1,614	1,577	1,519	1,520	1,471	1,414
부채총계	7,706	7,283	7,143	7,140	7,114	7,207	6,364	6,291	6,078	5,792	5,555	5,548	5,291	5,130	4,992	4,908	4,837	4,759	4,632	4,609	4,518	4,450	4,296	4,245	4,100	4,093	4,090	4,071	3,949	3,887	3,816	3,579	3,495	3,449	3,340	3,249	3,176	3,118	3,036	2,986	2,900
자본금+ 자본잉여금	100	100	99	99	99	100	100	99	99	99	99	99	99	99	99	98	99	99	99	99	99	98	99	99	99	98	99	99	99	98	98	98	98	97	97	97	96	97	95	98	97
이익잉여금	2,736	2,490	2,318	2,133	1,870	1,721	1,847	1,763	1,550	1,505	1,449	1,275	1,301	1,360	1,423	1,448	1,563	1,809	2,041	2,046	2,080	2,006	1,934	1,802	1,718	1,525	1,701	1,704	1,669	1,621	1,520	1,636	1,612	1,587	1,664	1,679	1,667	1,649	1,657	1,717	1,725
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	2,836	2,590	2,417	2,232	1,969	1,821	1,947	1,862	1,649	1,604	1,548	1,374	1,400	1,459	1,522	1,546	1,662	1,908	2,140	2,145	2,179	2,104	2,033	1,901	1,817	1,623	1,800	1,803	1,768	1,719	1,618	1,734	1,710	1,684	1,761	1,776	1,763	1,746	1,752	1,815	1,822
주식수(만주)	5,538	5,538	5,538	5,538	5,538	5,538	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,537	5,536	5,535	5,535	5,535	5,535	5,535	5,535	5,535	5,534	5,533	5,533	5,533	5,533	5,533	5,532	5,531	5,529	5,527	5,525	5,525

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,328	1,482	1,087	1,048	869	776	1,037	1,014	818	627	453	295	263	264	353	358	379	434	502	590	663	683	606	549	514	442	520	472	465	480	383	390	351	346	341	354	361	316	292	255	223
투자활동	-1,047	-1,344	-420	-340	-285	50	-797	-780	-619	-421	-295	-306	-199	-275	-316	-240	-326	-335	-374	-430	-406	-457	-411	-403	-353	-320	-401	-280	-331	-362	-222	-275	-231	-154	-186	-246	-279	-262	-227	-181	-124
재무활동	298	-71	-72	-71	-71	-71	-71	-72	53	53	104	128	3	-14	-82	-124	-142	-142	-141	-141	-141	-141	-140	-139	-139	-139	-138	-138	-138	-138	-138	-138	-137	-138	-85	-54	-54	-53	-109	-140	-140
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	579	66	595	636	513	755	169	162	252	260	261	118	68	-25	-46	-6	-89	-43	-13	19	116	86	54	7	22	-17	-20	54	-3	-20	23	-23	-18	53	71	55	28	1.48	-44	-65	-42
자본적지출	-42	-28	-24	-23	-26	-36	-33	-31	-40	-10	-7	-7	-8	-35	-36	-38	-41	-42	-41	-40	-38	-38	-40	-38	-39	-42	-40	-39	-36	-30	-28	-26	-16	-16	-13	-12	-19	-16	-17	-17	-18
잉여현금	1,285	1,454	1,063	1,025	843	739	1,004	983	779	618	446	288	255	229	317	321	339	392	460	551	625	645	566	511	475	400	480	433	429	450	355	364	335	330	328	342	342	300	275	239	205

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수