마르쿠스코퍼레이션 MCS(MARCUS CORP) | 재무제표

마르쿠스코퍼레이션

MCS

NYSE

29.25

-0.11 (-0.36%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/26	24.09/26	24.06/27	24.03/28	23.12/28	23.09/28	23.06/29	23.03/30	22.12/29	22.09/29	22.06/30	22.03/31	21.12/30	21.09/30	21.07/01	21.04/01	20.12/31	20.09/24	20.06/25	20.03/26	19.12/26	19.09/26	19.06/27	19.03/28	18.12/27	18.09/27	18.06/28	18.03/29	17.12/28	17.09/28	17.06/29	17.03/30	16.12/29	16.09/29	16.06/30
매출액	790	764	758	753	776	746	736	709	685	716	730	731	706	697	677	683	646	540	458	326	214	129	238	408	586	810	821	789	748	709	707	698	689	656	654	657	639	614	574	595	585
매출원가	479	467	465	463	474	457	448	431	420	436	443	448	437	432	420	414	387	325	275	210	157	114	187	279	372	496	491	465	436	406	400	398	392	373	371	379	364	345	319	317	313
매출총이익	311	297	293	290	301	288	287	278	265	280	287	283	269	266	257	270	259	214	184	116	57	15	51	129	214	314	329	324	312	303	308	300	297	283	282	278	276	269	255	278	272
판매관리비	121	120	119	118	117	117	114	111	107	103	101	101	101	100	99	96	91	87	79	70	62	55	62	75	86	98	98	98	97	96	96	93	92	91	91	90	89	86	84	93	92
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	32	18	17	13	23	12	16	20	8	26	34	30	18	16	8	25	22	-23	-41	-111	-165	-192	-178	-110	-39	41	68	69	69	71	83	86	86	76	77	77	79	79	71	79	74
EBITDA	105	91	90	87	92	66	69	71	63	94	102	102	86	84	78	91	91	48	32	-35	-90	-116	-104	-39	34	113	138	138	134	131	141	146	144	133	132	123	124	121	112	123	118
영업외이익	3	3	3	3	-2	-16	-15	-14	-13	0.72	0.45	4	3	2	2	-2	-1.45	-1.02	1.16	3	1.41	2	-1.08	-4	-3	-3	-2	-3	-3	-3	-4	3	2	3	3	-2	-1.27	-2	-1.40	-0.64	-0.82
법인세	1.14	-4	-4	-3	-5	-2	-2	3	4	2	7	15	10	11	7	3	2	-11	-16	-39	-54	-75	-71	-49	-30	6	12	11	9	10	13	-3	2	1.33	4	23	25	25	23	26	24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	23	14	13	8	15	-13	-8	-10	-21	12	15	7	-2	-7	-12	4	2	-30	-43	-89	-130	-134	-125	-78	-24	21	42	43	45	45	53	79	74	65	65	39	43	42	38	42	38

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/26	24.09/26	24.06/27	24.03/28	23.12/28	23.09/28	23.06/29	23.03/30	22.12/29	22.09/29	22.06/30	22.03/31	21.12/30	21.09/30	21.07/01	21.04/01	20.12/31	20.09/24	20.06/25	20.03/26	19.12/26	19.09/26	19.06/27	19.03/28	18.12/27	18.09/27	18.06/28	18.03/29	17.12/28	17.09/28	17.06/29	17.03/30	16.12/29	16.09/29	16.06/30
현금성자산	31	14	27	10	17	16	45	33	38	21	60	40	49	13	25	17	63	24	24	15	15	13	14	17	88	131	26	13	16	13	22	13	19	13	21	14	16	15	9	11	15
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	20	17	19	22	23	18	21	28	28	13	20	21	21	20	21	26	26	21	29	19	11	7	6	7	7	15	29	24	28	20	26	26	31	19	27	24	25	14	15	15	19
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	4	4	4	5	5	5	5	5	5	5	2	2	2	2	2	2	2	2	2	0	0	0	2	2	3	4	4	4	4	4	4	5	5	4	4	5	5	6	6	6	6
유형자산	821	833	840	848	847	850	845	855	857	851	862	871	886	899	911	954	965	973	988	1,008	1,032	1,056	1,078	1,114	1,136	1,157	1,167	1,162	1,169	1,169	840	847	853	853	860	838	823	803	789	692	688
무형자산	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75	76	75	75	43	43	43	43	43	44	44	44	44	44	44
이연세자산	4	6	6	4	6	7	4	0	0	0.73	0	0	0	0	0	10	10	12	32	33	35	25	28	54	52	10	6	0	0.40	6	6	4	3	12	15	10	8	0	2	6	3
기타자산	45	43	43	40	44	48	49	50	49	52	47	45	35	33	31	32	33	32	37	39	55	50	51	47	44	49	52	63	59	55	48	49	49	46	47	48	48	47	47	42	41
자산총계	1,000	992	1,015	1,004	1,016	1,018	1,045	1,047	1,052	1,018	1,065	1,054	1,068	1,042	1,065	1,116	1,175	1,139	1,188	1,189	1,224	1,226	1,254	1,316	1,405	1,441	1,359	1,340	1,352	1,342	989	987	1,002	992	1,018	984	969	928	911	817	816
매입채무등	43	32	45	34	37	26	51	39	48	30	37	29	41	29	32	25	38	24	36	21	20	13	13	16	12	27	49	37	47	35	37	23	38	31	52	40	43	43	31	20	25
차입금	320	350	335	343	365	388	353	368	374	372	379	384	398	412	408	461	504	508	515	556	592	592	563	578	627	631	485	504	515	539	267	302	317	337	338	358	350	320	316	249	257
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	52	43	49	54	48	43	51	53	49	41	51	52	47	40	45	45	45	38	46	39	40	37	52	63	74	62	69	63	62	59	61	56	58	56	58	68	66	66	64	67	68
기타부채	128	127	128	119	118	118	125	124	132	117	127	116	120	112	123	128	135	127	138	131	135	126	127	121	120	123	134	113	116	111	134	122	122	120	126	102	102	100	109	95	94
부채총계	543	551	557	550	568	576	580	585	603	559	594	581	607	593	608	659	722	697	735	747	787	768	755	777	832	843	738	718	739	745	499	504	535	543	573	568	561	529	520	432	444
자본금+ 자본잉여금	193	190	188	189	197	196	200	197	205	193	191	190	188	187	183	182	180	179	176	173	171	168	182	181	176	175	172	172	170	169	58	57	53	51	49	48	48	46	44	43	41
이익잉여금	264	251	269	265	251	246	265	266	245	268	282	285	275	263	274	285	283	274	289	283	281	304	332	371	410	437	462	459	449	436	439	433	421	405	403	372	364	357	351	345	334
기타포괄익	0	0	0	0	0	0	0	-1	-1	-1	-1	-2	-2	-2	-2	-10	-11	-11	-11	-14	-14	-14	-15	-13	-13	-13	-13	-7	-7	-7	-7	-7	-7	-7	-7	-5	-5	-5	-5	-5	-5
자본총계	457	441	457	454	448	442	465	462	449	459	471	473	461	448	456	457	453	442	454	442	438	458	499	539	573	599	621	623	612	598	490	483	467	449	445	415	407	398	390	383	370
주식수(만주)	3,072	3,077	3,071	3,131	3,129	3,174	3,148	3,217	3,215	3,172	3,169	3,169	3,167	3,153	3,150	3,150	3,160	3,142	3,141	3,142	3,139	3,133	3,106	3,106	3,105	3,094	3,092	3,091	3,089	3,084	2,833	2,810	2,799	2,790	2,783	2,781	2,777	2,771	2,763	2,755	2,748

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/26	24.09/26	24.06/27	24.03/28	23.12/28	23.09/28	23.06/29	23.03/30	22.12/29	22.09/29	22.06/30	22.03/31	21.12/30	21.09/30	21.07/01	21.04/01	20.12/31	20.09/24	20.06/25	20.03/26	19.12/26	19.09/26	19.06/27	19.03/28	18.12/27	18.09/27	18.06/28	18.03/29	17.12/28	17.09/28	17.06/29	17.03/30	16.12/29	16.09/29	16.06/30
영업활동	127	104	84	88	79	84	104	85	76	95	103	101	85	79	93	105	111	66	46	14	-23	-65	-69	-25	27	117	141	146	142	133	137	135	138	95	109	89	80	98	83	102	96
투자활동	-56	-55	-71	-70	-73	-84	-82	-68	-61	-48	-37	-4	-6	-7	-0.35	-21	3	5	11	9	-7	0.66	-12	-19	-37	-58	-94	-99	-92	-89	-59	-65	-84	-96	-101	-183	-162	-149	-141	-69	-71
재무활동	-56	-50	-31	-40	-28	-5	-37	-24	-27	-40	-31	-74	-94	-84	-92	-82	-66	-60	-47	-25	-43	-54	69	49	82	59	-44	-47	-52	-44	-77	-72	-51	-1.08	4	85	71	39	42	-33	-23
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	14	-1.37	-18	-23	-21	-5	-15	-7	-11	8	35	23	-15	-11	0.45	2	48	11	10	-2	-73	-118	-12	4	72	118	4	-0.09	-2	-0.15	1.18	-2	3	-2	12	-9	-10	-12	-16	0.30	2
자본적지출	-59	-66	-82	-82	-81	-83	-76	-62	-54	-41	-35	-4	-5	-7	-0.89	-18	-5	-0.84	5	0.25	-4	-4	-17	-31	-48	-60	-64	-64	-57	-56	-59	-73	-92	-104	-110	-107	-91	-88	-82	-76	-72
잉여현금	67	38	2	6	-1.21	0.25	28	23	22	54	68	97	80	72	92	87	107	65	51	14	-28	-69	-85	-56	-21	57	77	83	85	77	79	63	46	-9	-1.24	-19	-11	10	0.61	26	23

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수