| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 7,501 | 7,307 | 7,226 | 7,088 | 6,896 | 6,555 | 6,232 | 5,916 | 5,726 | 5,529 | 5,416 | 5,468 | 5,717 | 5,968 | 6,140 | 6,218 | 5,969 | 5,799 | 5,681 | 5,371 | 5,314 | 5,198 | 4,977 | 4,829 | 4,656 | 4,497 | 4,458 | 4,443 | 4,548 | 4,530 | 4,356 | 4,204 | 3,981 | 3,835 | 3,763 | 3,604 | 3,528 | 3,446 | 3,435 | 3,485 | 3,496 |
| 매출원가 | 1,969 | 1,989 | 1,969 | 1,945 | 1,869 | 1,769 | 1,726 | 1,687 | 1,676 | 1,657 | 1,624 | 1,613 | 1,688 | 1,689 | 1,661 | 1,637 | 1,561 | 1,531 | 1,528 | 1,475 | 1,421 | 1,407 | 1,385 | 1,387 | 1,337 | 1,293 | 1,273 | 1,246 | 1,282 | 1,291 | 1,256 | 1,216 | 1,134 | 1,072 | 1,046 | 1,020 | 1,013 | 996 | 981 | 976 | 980 |
| 매출총이익 | 5,532 | 5,318 | 5,257 | 5,143 | 5,027 | 4,786 | 4,506 | 4,229 | 4,050 | 3,872 | 3,792 | 3,855 | 4,029 | 4,279 | 4,479 | 4,581 | 4,408 | 4,268 | 4,153 | 3,896 | 3,893 | 3,791 | 3,592 | 3,442 | 3,320 | 3,204 | 3,185 | 3,197 | 3,266 | 3,239 | 3,100 | 2,988 | 2,847 | 2,763 | 2,718 | 2,585 | 2,515 | 2,450 | 2,454 | 2,508 | 2,516 |
| 판매관리비 | 1,777 | 1,758 | 1,761 | 1,735 | 1,721 | 1,690 | 1,659 | 1,632 | 1,607 | 1,589 | 1,542 | 1,527 | 1,589 | 1,599 | 1,558 | 1,480 | 1,365 | 1,241 | 1,221 | 1,229 | 1,198 | 1,219 | 1,187 | 1,167 | 1,126 | 1,094 | 1,090 | 1,080 | 1,105 | 1,091 | 1,036 | 986 | 931 | 910 | 923 | 931 | 939 | 935 | 933 | 921 | 919 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 3,142 | 2,963 | 2,920 | 2,875 | 2,812 | 2,609 | 2,384 | 2,137 | 1,945 | 1,823 | 1,781 | 1,883 | 2,091 | 2,354 | 2,647 | 2,844 | 2,774 | 2,740 | 2,649 | 2,388 | 2,448 | 2,355 | 2,128 | 1,998 | 1,870 | 1,788 | 1,839 | 1,868 | 1,957 | 1,939 | 1,865 | 1,821 | 894 | 843 | 794 | 651 | 1,445 | 1,397 | 1,406 | 1,473 | 1,485 |
| EBITDA | 3,667 | 3,491 | 3,430 | 3,366 | 3,289 | 3,065 | 2,830 | 2,558 | 2,426 | 2,301 | 2,224 | 2,322 | 2,496 | 2,707 | 2,995 | 3,183 | 3,037 | 3,012 | 2,929 | 2,655 | 2,706 | 2,602 | 2,352 | 2,211 | 2,074 | 1,983 | 2,045 | 2,069 | 2,160 | 2,206 | 2,153 | 2,147 | 1,251 | 1,128 | 1,026 | 833 | 1,582 | 1,541 | 1,536 | 1,600 | 1,620 |
| 영업외이익 | 56 | 74 | 66 | 60 | 62 | 54 | 61 | 48 | 116 | 125 | 102 | 108 | 86 | 56 | 72 | 82 | 26 | 40 | 50 | 47 | 45 | 42 | 25 | 13 | 5 | -1.30 | 13 | 9 | 9 | 76 | 113 | 168 | 216 | 153 | 104 | 55 | 14 | 26 | 15 | 13 | 24 |
| 법인세 | 722 | 671 | 644 | 640 | 620 | 548 | 497 | 327 | 298 | 279 | 280 | 386 | 394 | 461 | 526 | 541 | 538 | 525 | 501 | 452 | 457 | 455 | 419 | 381 | 358 | 329 | 326 | 352 | 662 | 707 | 738 | 779 | 360 | 326 | 299 | 282 | 414 | 412 | 406 | 430 | 433 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,244 | 2,132 | 2,106 | 2,058 | 2,003 | 1,858 | 1,683 | 1,607 | 1,513 | 1,427 | 1,377 | 1,374 | 1,555 | 1,726 | 1,976 | 2,214 | 2,101 | 2,094 | 2,026 | 1,778 | 1,824 | 1,737 | 1,538 | 1,422 | 1,314 | 1,244 | 1,310 | 1,310 | 1,085 | 1,092 | 1,028 | 1,001 | 547 | 485 | 428 | 267 | 913 | 889 | 896 | 941 | 960 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,181 | 2,174 | 2,139 | 2,408 | 2,642 | 2,635 | 2,476 | 2,130 | 2,006 | 2,278 | 2,119 | 1,769 | 1,656 | 1,617 | 1,750 | 1,811 | 2,239 | 2,809 | 2,769 | 2,597 | 2,492 | 2,099 | 2,141 | 1,832 | 1,178 | 1,196 | 1,197 | 1,685 | 1,035 | 1,315 | 1,277 | 1,072 | 963 | 3,281 | 2,130 | 2,052 | 1,746 | 1,674 | 1,576 | 1,757 | 1,471 |
| 단기투자 | 78 | 116 | 62 | 566 | 573 | 63 | 58 | 63 | 73 | 57 | 78 | 90 | 89 | 86 | 103 | 91 | 104 | 88 | 96 | 99 | 96 | 100 | 90 | 98 | 96 | 120 | 114 | 133 | 111 | 101 | 101 | 112 | 108 | 86 | 133 | 173 | 312 | 353 | 491 | 475 | 470 |
| 매출채권등 | 1,774 | 1,776 | 1,850 | 1,801 | 1,708 | 1,694 | 1,835 | 1,659 | 1,513 | 1,542 | 1,712 | 1,652 | 1,518 | 1,602 | 1,824 | 1,720 | 1,589 | 1,458 | 1,497 | 1,430 | 1,360 | 1,401 | 1,413 | 1,419 | 1,228 | 1,245 | 1,301 | 1,287 | 1,132 | 1,137 | 1,207 | 1,147 | 1,007 | 917 | 954 | 887 | 831 | 844 | 852 | 802 | 721 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,012 | 915 | 888 | 872 | 904 | 894 | 873 | 880 | 871 | 871 | 857 | 848 | 859 | 846 | 808 | 785 | 752 | 639 | 644 | 671 | 692 | 727 | 722 | 748 | 757 | 777 | 827 | 320 | 311 | 312 | 322 | 325 | 332 | 330 | 329 | 326 | 330 | 323 | 311 | 306 | 306 |
| 무형자산 | 8,381 | 8,470 | 8,215 | 7,884 | 8,118 | 7,821 | 7,892 | 8,005 | 7,889 | 8,064 | 8,069 | 8,049 | 7,799 | 8,141 | 8,461 | 8,466 | 8,408 | 6,374 | 6,376 | 6,380 | 5,999 | 5,859 | 5,831 | 5,220 | 5,064 | 5,151 | 5,293 | 5,347 | 5,179 | 5,204 | 5,473 | 5,385 | 5,355 | 1,342 | 1,319 | 1,320 | 1,349 | 1,366 | 1,380 | 1,275 | 1,299 |
| 이연세자산 | 288 | 318 | 292 | 293 | 268 | 267 | 270 | 258 | 264 | 265 | 268 | 266 | 336 | 341 | 347 | 384 | 363 | 249 | 240 | 334 | 232 | 188 | 165 | 229 | 189 | 191 | 179 | 197 | 189 | 137 | 143 | 144 | 170 | 135 | 135 | 316 | 170 | 167 | 176 | 167 | 169 |
| 기타자산 | 1,701 | 1,718 | 1,650 | 1,681 | 1,556 | 1,639 | 1,607 | 1,627 | 1,575 | 1,614 | 1,616 | 1,675 | 1,682 | 1,682 | 1,446 | 1,423 | 959 | 935 | 878 | 898 | 801 | 924 | 944 | 719 | 965 | 911 | 608 | 557 | 483 | 546 | 492 | 410 | 369 | 446 | 436 | 253 | 282 | 318 | 329 | 320 | 337 |
| 자산총계 | 15,415 | 15,487 | 15,096 | 15,505 | 15,769 | 15,013 | 15,011 | 14,622 | 14,191 | 14,691 | 14,719 | 14,349 | 13,939 | 14,315 | 14,739 | 14,680 | 14,414 | 12,552 | 12,500 | 12,409 | 11,672 | 11,298 | 11,306 | 10,265 | 9,478 | 9,592 | 9,518 | 9,526 | 8,439 | 8,752 | 9,014 | 8,594 | 8,305 | 6,536 | 5,436 | 5,327 | 5,019 | 5,045 | 5,115 | 5,103 | 4,773 |
| 매입채무등 | 1,032 | 968 | 1,049 | 1,344 | 1,133 | 1,000 | 976 | 1,076 | 938 | 877 | 805 | 1,011 | 807 | 866 | 856 | 1,142 | 1,084 | 816 | 828 | 1,039 | 712 | 795 | 664 | 773 | 607 | 589 | 537 | 696 | 582 | 594 | 533 | 750 | 578 | 490 | 393 | 1,444 | 450 | 454 | 392 | 567 | 409 |
| 차입금 | 7,363 | 7,282 | 7,136 | 7,746 | 7,923 | 7,303 | 7,333 | 7,415 | 7,272 | 7,672 | 7,917 | 7,863 | 7,969 | 8,183 | 8,332 | 7,973 | 8,049 | 6,833 | 6,840 | 6,943 | 6,893 | 6,874 | 7,340 | 6,155 | 5,823 | 5,987 | 6,158 | 5,676 | 4,955 | 5,324 | 5,508 | 5,541 | 5,721 | 4,887 | 4,076 | 3,363 | 3,418 | 3,420 | 3,429 | 3,381 | 3,125 |
| 이연수익 | 1,427 | 1,635 | 1,822 | 1,511 | 1,359 | 1,482 | 1,673 | 1,381 | 1,291 | 1,452 | 1,648 | 1,333 | 1,233 | 1,366 | 1,611 | 1,335 | 1,186 | 1,235 | 1,328 | 1,187 | 1,020 | 1,105 | 1,222 | 1,162 | 971 | 1,071 | 1,183 | 1,075 | 895 | 987 | 1,127 | 1,024 | 927 | 879 | 950 | 818 | 787 | 827 | 896 | 768 | 754 |
| 이연세부채 | 580 | 581 | 657 | 660 | 625 | 672 | 659 | 598 | 691 | 689 | 681 | 779 | 912 | 908 | 866 | 876 | 1,056 | 828 | 806 | 887 | 856 | 869 | 872 | 834 | 798 | 799 | 828 | 847 | 827 | 762 | 873 | 731 | 789 | 321 | 308 | 304 | 309 | 310 | 329 | 304 | 308 |
| 기타부채 | 901 | 913 | 574 | 517 | 661 | 618 | 635 | 676 | 647 | 689 | 610 | 674 | 588 | 513 | 492 | 438 | 420 | 460 | 473 | 590 | 498 | 418 | 403 | 504 | 577 | 571 | 487 | 576 | 575 | 626 | 554 | 664 | 447 | 426 | 434 | 425 | 413 | 404 | 422 | 417 | 417 |
| 부채총계 | 11,303 | 11,379 | 11,238 | 11,778 | 11,701 | 11,075 | 11,276 | 11,146 | 10,839 | 11,379 | 11,661 | 11,660 | 11,509 | 11,836 | 12,157 | 11,764 | 11,795 | 10,172 | 10,275 | 10,646 | 9,979 | 10,061 | 10,501 | 9,428 | 8,775 | 9,017 | 9,193 | 8,870 | 7,833 | 8,292 | 8,594 | 8,709 | 8,462 | 7,004 | 6,160 | 6,355 | 5,377 | 5,414 | 5,466 | 5,436 | 5,013 |
| 자본금+ 자본잉여금 |
-12,915 | -12,465 | -12,248 | -11,868 | -11,447 | -11,083 | -10,898 | -10,774 | -10,617 | -10,499 | -10,499 | -10,456 | -10,498 | -10,435 | -10,267 | -9,625 | -9,559 | -9,483 | -9,162 | -9,010 | -8,803 | -8,859 | -8,905 | -8,605 | -8,381 | -8,309 | -8,315 | -7,709 | -7,687 | -7,657 | -7,661 | -7,621 | -7,625 | -7,640 | -7,601 | -7,549 | -7,521 | -7,361 | -7,176 | -6,935 | -6,781 |
| 이익잉여금 | 17,410 | 16,933 | 16,526 | 16,071 | 15,855 | 15,478 | 15,081 | 14,659 | 14,460 | 14,213 | 13,979 | 13,618 | 13,501 | 13,328 | 13,132 | 12,762 | 12,451 | 12,094 | 11,632 | 11,011 | 10,804 | 10,442 | 10,041 | 9,656 | 9,392 | 9,108 | 8,894 | 8,594 | 8,429 | 8,205 | 7,913 | 7,465 | 7,513 | 7,270 | 7,031 | 6,689 | 7,261 | 7,078 | 6,895 | 6,709 | 6,632 |
| 기타포괄익 | -538 | -519 | -578 | -638 | -503 | -617 | -608 | -567 | -652 | -570 | -589 | -643 | -748 | -599 | -471 | -410 | -462 | -425 | -440 | -432 | -504 | -542 | -554 | -439 | -537 | -446 | -456 | -426 | -342 | -305 | -52 | -172 | -258 | -310 | -357 | -365 | -306 | -317 | -302 | -340 | -320 |
| 자본총계 | 3,957 | 3,949 | 3,700 | 3,565 | 3,905 | 3,778 | 3,575 | 3,318 | 3,191 | 3,144 | 2,891 | 2,519 | 2,255 | 2,294 | 2,394 | 2,727 | 2,430 | 2,186 | 2,030 | 1,569 | 1,497 | 1,041 | 582 | 612 | 473 | 353 | 123 | 459 | 400 | 243 | 200 | -328 | -369 | -680 | -927 | -1,225 | -565 | -600 | -582 | -565 | -470 |
| 주식수(만주) | 17,960 | 18,020 | 18,070 | 18,270 | 18,250 | 18,300 | 18,340 | 18,400 | 18,400 | 18,410 | 18,410 | 18,470 | 18,390 | 18,490 | 18,610 | 18,790 | 18,730 | 18,790 | 18,860 | 18,930 | 18,930 | 18,900 | 18,960 | 19,160 | 19,110 | 19,130 | 19,280 | 19,440 | 19,450 | 19,440 | 19,450 | 19,420 | 19,410 | 19,380 | 19,430 | 19,540 | 19,430 | 19,580 | 19,790 | 20,340 | 20,250 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,717 | 2,677 | 2,820 | 2,838 | 2,641 | 2,400 | 2,318 | 2,151 | 2,051 | 1,925 | 1,612 | 1,474 | 1,396 | 1,496 | 1,799 | 2,005 | 2,364 | 2,439 | 2,477 | 2,146 | 1,967 | 1,897 | 1,653 | 1,675 | 1,572 | 1,439 | 1,437 | 1,461 | 1,490 | 1,573 | 1,659 | 755 | 720 | 672 | 493 | 1,259 | 1,194 | 1,150 | 1,190 | 1,198 | 1,202 |
| 투자활동 | -137 | -767 | -736 | -1,056 | -929 | -335 | -280 | -247 | -283 | -193 | -164 | -262 | -630 | -2,540 | -2,586 | -2,619 | -2,385 | -505 | -499 | -1,077 | -667 | -734 | -729 | 36 | -442 | -414 | -395 | -406 | -126 | -3,505 | -3,457 | -3,420 | -3,303 | 149 | 229 | 102 | -13 | -8 | -151 | -92 | -402 |
| 재무활동 | -3,088 | -2,495 | -2,436 | -1,446 | -1,165 | -1,691 | -1,676 | -1,584 | -1,482 | -1,120 | -1,072 | -1,208 | -1,214 | -42 | -184 | -122 | -219 | -1,266 | -1,406 | -351 | -43 | -254 | 51 | -1,563 | -949 | -1,130 | -1,079 | -412 | -1,270 | -38 | 864 | 1,600 | 1,762 | 768 | -134 | -1,043 | -908 | -988 | -985 | -506 | -1,184 |
| 환율변동 | 47 | 124 | 15 | -58 | 89 | -17 | -5 | 41 | 64 | 49 | -7 | -46 | -135 | -106 | -48 | -50 | -13 | 42 | 56 | 47 | 46 | -14 | -31 | -1.00 | -28 | -6 | -44 | -30 | -22 | 4 | 82 | 85 | 38 | 17 | -35 | -24 | 2 | -19 | 12 | -63 | -87 |
| 현금의증감 | -461 | -461 | -337 | 278 | 636 | 357 | 357 | 361 | 350 | 661 | 369 | -42 | -583 | -1,192 | -1,019 | -786 | -253 | 710 | 628 | 765 | 1,314 | 903 | 944 | 147 | 143 | -119 | -81 | 613 | 72 | -1,966 | -852 | -980 | -783 | 1,607 | 554 | 294 | 275 | 136 | 66 | 538 | -470 |
| 자본적지출 | -319 | -306 | -324 | -317 | -316 | -315 | -276 | -271 | -277 | -277 | -297 | -283 | -266 | -228 | -184 | -139 | -97 | -85 | -96 | -103 | -91 | -92 | -70 | -69 | -89 | -92 | -96 | -91 | -85 | -86 | -87 | -91 | -100 | -104 | -108 | -115 | -108 | -103 | -96 | -89 | -84 |
| 잉여현금 | 2,398 | 2,371 | 2,496 | 2,521 | 2,325 | 2,085 | 2,042 | 1,880 | 1,774 | 1,648 | 1,315 | 1,191 | 1,130 | 1,268 | 1,615 | 1,866 | 2,267 | 2,354 | 2,381 | 2,043 | 1,876 | 1,805 | 1,583 | 1,606 | 1,483 | 1,347 | 1,341 | 1,370 | 1,405 | 1,487 | 1,572 | 664 | 620 | 569 | 386 | 1,144 | 1,086 | 1,048 | 1,094 | 1,109 | 1,119 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.