맥케슨 MCK(MCKESSON CORP) | 재무제표

맥케슨

MCK

NYSE S&P500

874.65

-4.92 (-0.56%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	410,983	403,430	397,958	387,094	377,595	359,051	344,583	330,187	313,751	308,951	301,506	291,098	284,040	276,711	273,903	272,027	268,446	263,966	257,006	250,991	245,223	238,228	237,621	234,194	231,002	231,051	224,945	221,981	217,440	214,319	213,518	210,927	209,913	208,357	205,442	201,955	199,851	198,533	196,498	194,267	193,071
매출원가	396,027	388,880	383,813	373,350	364,145	345,728	331,314	317,050	300,793	296,123	289,197	278,767	271,683	264,353	261,293	259,163	255,325	250,836	243,897	238,159	232,743	226,080	225,434	222,125	219,066	219,028	213,057	210,156	205,678	202,565	201,890	199,554	198,510	197,173	194,537	190,953	188,927	187,262	185,171	182,880	181,596
매출총이익	14,956	14,550	14,145	13,744	13,450	13,323	13,269	13,137	12,958	12,828	12,309	12,331	12,357	12,358	12,610	12,864	13,121	13,130	13,109	12,832	12,480	12,148	12,187	12,069	11,936	12,023	11,888	11,825	11,762	11,754	11,628	11,373	11,403	11,184	10,905	11,002	10,924	11,271	11,327	11,387	11,475
판매관리비	8,164	8,096	8,275	8,273	8,702	8,507	8,721	9,199	8,788	8,657	8,432	7,829	7,687	7,776	8,343	9,545	10,264	10,537	10,230	9,416	8,984	8,849	9,028	9,272	9,231	9,182	9,079	8,700	8,537	8,437	8,534	8,362	8,338	8,138	7,565	7,562	7,439	7,447	7,422	7,393	7,397
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	125	125	125	125	341	341	341	341	392	392	392
영업이익	6,495	6,212	5,653	5,258	4,429	4,422	4,047	3,465	3,838	3,909	3,673	4,272	4,445	4,381	4,034	3,091	2,506	2,038	2,415	-5,245	-5,150	-5,040	-5,181	2,541	2,533	2,489	1,051	1,374	1,437	886	474	516	66	616	2,389	2,495	2,836	3,175	3,020	3,109	3,483
EBITDA	7,049	7,101	6,546	6,148	5,259	5,319	5,001	4,396	4,770	4,746	4,532	5,356	5,663	5,570	5,227	4,048	3,283	2,929	3,398	-4,146	-3,881	-3,796	-3,585	4,077	2,467	2,455	539	816	2,300	1,603	1,163	1,206	794	1,248	7,024	7,125	7,499	7,902	3,881	3,984	4,356
영업외이익	-470	-101	-41	-31	-52	16	88	61	60	-26	-29	215	350	329	353	90	-127	-115	-107	-79	37	22	350	280	-1,328	-1,328	-1,726	-1,683	-184	-231	-276	-268	-227	-314	3,687	3,708	3,759	3,693	-154	-148	-160
법인세	1,158	1,102	1,041	959	974	878	1,009	693	659	629	395	742	800	905	1,039	948	809	636	712	-715	-819	-695	-882	354	32	18	0	76	405	356	238	-148	-61	-53	998	1,392	1,470	1,614	774	847	891
중단손익	0	0	0	0	0	0	0	0	0	0	0	1.00	-5	-3	-5	-6	0	-5	-3	-3	-3	-1.00	5	0	-1.00	-6	-12	-8	-6	1.00	3	5	4	5	-4	-8	-9	-124	-138	-130	-135
순이익	4,592	4,762	4,340	4,033	3,164	3,295	2,826	2,536	2,959	3,002	2,998	3,488	3,750	3,560	3,141	2,055	1,396	1,114	1,412	-4,807	-4,497	-4,539	-4,184	2,228	921	900	-917	-634	595	34	-316	118	-380	67	4,801	4,531	4,837	5,070	1,913	1,914	2,224

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	5,164	3,975	2,959	4,004	2,418	5,691	1,131	2,509	2,302	4,583	1,982	2,524	2,636	4,678	2,774	2,916	2,233	3,532	2,754	2,151	2,423	6,278	3,577	3,091	2,613	4,015	2,065	1,356	1,947	2,981	1,849	2,118	2,199	2,672	2,619	2,563	2,339	2,783	2,434	5,464	4,659
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	30,316	27,985	28,213	28,286	28,158	25,643	25,831	25,270	23,743	21,622	23,066	22,494	21,860	19,410	20,537	20,109	19,900	18,583	18,355	20,140	20,198	19,181	18,877	19,285	17,768	19,950	18,831	18,984	19,287	18,246	18,932	19,213	19,093	17,711	20,015	19,627	19,132	18,215	18,198	18,308	18,334
재고자산	26,259	24,207	27,067	26,134	25,065	23,001	23,837	24,176	25,571	21,139	22,020	21,945	20,510	19,691	20,657	19,876	19,505	18,702	19,024	19,342	20,016	19,246	19,211	18,435	16,607	16,734	17,020	16,356	16,604	16,709	16,951	16,671	16,364	16,310	17,103	16,885	15,498	15,278	16,121	15,273	15,500
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,143	2,167	3,617	3,513	3,566	3,609	3,672	3,728	3,704	3,795	3,855	4,063	0	0	0
유형자산	4,625	4,726	4,690	4,618	4,742	4,284	4,155	3,856	4,092	4,045	3,880	3,851	3,865	3,812	3,793	3,619	3,681	3,640	3,645	3,990	4,620	4,681	4,473	4,366	4,249	4,251	4,421	4,495	4,497	2,548	2,503	2,488	2,483	2,464	2,401	2,348	2,349	2,292	2,411	2,300	2,430
무형자산	15,291	15,395	15,503	15,503	15,637	11,486	11,513	11,660	12,163	12,242	12,070	12,076	12,192	12,224	12,207	11,111	11,344	11,510	11,592	11,858	12,317	12,371	12,491	12,444	12,509	12,516	12,820	12,897	13,041	13,047	14,439	14,755	14,843	15,026	15,922	15,938	15,988	14,251	14,195	12,754	14,270
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6,675	6,035	5,758	5,615	5,291	5,035	4,614	4,958	3,799	3,812	3,494	3,201	3,033	2,505	2,722	5,450	5,632	7,331	8,338	6,120	3,320	3,258	3,216	3,937	3,920	3,781	3,573	2,739	2,687	2,628	2,771	2,567	2,628	2,470	2,449	2,690	2,655	4,087	4,515	4,216	2,711
자산총계	88,330	82,323	84,190	84,160	81,311	75,140	71,081	72,429	71,670	67,443	66,512	66,091	64,096	62,320	62,690	63,081	62,295	63,298	63,708	63,601	62,894	65,015	61,845	61,558	57,666	61,247	60,873	58,994	61,680	59,672	61,011	61,421	61,282	60,381	64,213	63,846	61,816	60,969	57,874	58,315	57,904
매입채무등	63,731	59,973	60,683	60,938	57,861	55,330	49,689	53,317	51,704	47,097	46,699	46,795	43,982	42,490	42,238	41,003	39,708	38,086	37,183	38,922	38,389	38,975	36,509	36,255	33,209	37,195	32,744	32,560	34,021	33,853	32,091	33,227	32,063	32,177	33,009	33,580	32,015	31,022	30,811	31,037	30,424
차입금	11,701	8,614	8,624	9,792	9,933	7,390	9,757	7,219	7,397	7,390	7,608	7,316	7,423	7,295	8,175	7,212	7,432	7,542	8,013	7,938	9,456	9,405	9,527	9,644	9,433	9,401	11,995	10,318	9,870	7,595	9,784	9,088	9,752	7,880	8,794	8,321	7,952	8,545	9,123	8,107	8,110
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	68	63	279	346	402	271	820
이연세부채	1,363	1,330	1,108	1,086	987	1,029	1,092	1,048	928	917	978	1,112	1,139	1,387	1,465	1,660	1,541	1,418	1,369	1,352	1,441	1,411	773	2,293	2,274	2,255	2,686	2,718	3,058	2,998	2,983	2,844	2,825	2,804	2,833	3,724	3,752	3,678	2,884	2,632	2,789
기타부채	15,399	14,183	14,676	13,699	14,118	13,085	13,247	13,487	13,022	13,638	12,909	12,332	12,792	12,638	12,901	14,455	15,086	18,044	17,930	15,476	13,653	15,049	15,313	7,276	7,097	7,087	7,063	6,706	6,663	6,939	6,764	6,728	6,995	7,463	7,537	6,796	6,305	6,105	6,802	6,645	6,270
부채총계	92,194	84,100	85,091	85,515	82,899	76,834	73,785	75,071	73,051	69,042	68,194	67,555	65,336	63,810	64,779	64,330	63,767	65,090	64,495	63,688	62,939	64,840	62,122	55,468	52,013	55,938	54,488	52,302	53,612	51,385	51,622	51,887	51,635	50,324	52,241	52,484	50,303	49,696	50,022	48,692	48,413
자본금+ 자본잉여금	-26,299	-23,718	-21,105	-20,453	-19,685	-19,063	-18,847	-18,086	-16,652	-16,068	-15,509	-14,702	-13,936	-13,247	-13,138	-11,232	-10,788	-9,768	-8,353	-7,718	-7,520	-6,743	-6,569	-6,403	-6,203	-6,227	-4,238	-3,779	-3,118	-2,466	-2,265	-2,266	-1,724	-1,465	-742	-517	-203	47	257	2,215	2,145
이익잉여금	22,808	22,291	20,710	19,622	18,616	17,921	16,752	15,959	15,810	14,978	14,268	13,761	13,182	12,295	11,582	10,579	9,732	9,030	8,734	8,812	8,618	8,202	7,595	13,890	13,384	13,022	12,075	11,965	12,770	12,409	13,276	13,354	12,932	12,986	14,202	13,370	13,442	13,189	9,663	9,088	8,843
기타포괄익	-749	-745	-903	-908	-898	-932	-989	-890	-913	-881	-812	-887	-848	-905	-899	-1,114	-948	-1,534	-1,655	-1,665	-1,627	-1,480	-1,503	-1,597	-1,735	-1,703	-1,663	-1,704	-1,778	-1,849	-1,826	-1,762	-1,801	-1,717	-1,726	-1,710	-1,936	-2,141	-2,228	-1,854	-1,739
자본총계	-4,240	-2,172	-1,298	-1,739	-1,967	-2,074	-3,084	-3,017	-1,755	-1,971	-2,053	-1,828	-1,602	-1,857	-2,455	-1,767	-2,004	-2,272	-1,274	-571	-529	-21	-477	5,890	5,446	5,092	6,174	6,482	7,874	8,094	9,185	9,326	9,407	9,804	11,734	11,143	11,303	11,095	7,692	9,449	9,249
주식수(만주)	11,920	12,410	12,370	12,440	12,550	12,810	12,660	12,930	13,070	13,410	13,330	13,480	13,660	14,220	14,100	14,410	14,590	15,410	15,160	15,580	15,810	16,060	15,950	16,320	16,320	18,160	17,970	18,300	18,900	19,730	19,500	19,900	20,200	20,900	20,800	21,000	21,300	22,300	22,200	22,800	22,800

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	6,853	6,155	10,482	6,867	6,547	6,085	2,484	5,121	3,986	4,314	3,492	4,906	5,048	5,159	4,721	4,430	5,115	4,434	4,917	4,753	3,982	4,542	5,826	4,492	3,363	4,374	3,615	3,559	5,046	4,036	3,165	3,324	2,543	4,345	2,756	3,155	3,626	4,744	6,415	5,349	5,077
투자활동	-82	-3,432	-4,081	-3,948	-4,210	-733	-1,086	-1,130	-1,010	-1,072	-739	-973	-730	-542	-115	184	49	-89	-477	-294	-384	-415	-380	-572	-580	-579	-639	-683	-635	-1,381	-2,192	-2,111	-2,270	-2,993	-1,602	-3,788	-3,713	-3,269	-4,948	-2,834	-2,694
재무활동	-4,175	-4,631	-4,666	-1,342	-1,980	-3,965	-2,078	-3,998	-3,308	-3,342	-3,564	-4,367	-4,030	-4,368	-5,167	-4,180	-5,351	-6,321	-4,849	-5,186	-3,905	-1,693	-3,656	-1,932	-1,801	-2,734	-2,798	-3,628	-4,640	-2,227	-1,620	-1,614	-412	-3,084	-2,071	-3,227	-3,118	-2,069	-2,351	-2,377	-3,332
환율변동	-23	20	36	7	22	-16	-21	8	-1.00	6	16	0	9	25	35	61	62	55	51	20	-22	-61	-123	-104	-65	-19	38	-10	-23	-119	-123	-46	-3	150	158	17	-57	-144	-88	-33	-27
현금의증감	2,573	-1,888	1,771	1,598	379	1,371	-701	-13	-333	-94	-795	-434	297	744	-381	425	-195	-2,461	-573	-707	-329	2,373	1,667	1,884	917	1,042	216	-762	-252	309	-770	-447	-142	-1,582	-759	-3,843	-3,262	-738	-972	105	-976
자본적지출	-708	-745	-838	-859	-881	-859	-850	-808	-730	-687	-600	-600	-582	-558	-531	-478	-476	-535	-594	-655	-683	-641	-595	-587	-512	-506	-490	-493	-523	-557	-593	-573	-607	-580	-585	-577	-566	-562	-629	-643	-671
잉여현금	6,145	5,410	9,644	6,008	5,666	5,226	1,634	4,313	3,256	3,627	2,892	4,306	4,466	4,601	4,190	3,952	4,639	3,899	4,323	4,098	3,299	3,901	5,231	3,905	2,851	3,868	3,125	3,066	4,523	3,479	2,572	2,751	1,936	3,765	2,171	2,578	3,060	4,182	5,786	4,706	4,406

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수