| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,122 | 4,713 | 4,372 | 4,212 | 4,236 | 4,402 | 4,757 | 5,497 | 6,587 | 7,634 | 8,541 | 8,945 | 8,764 | 8,439 | 8,050 | 7,639 | 7,215 | 6,821 | 6,444 | 6,038 | 5,698 | 5,438 | 5,298 | 5,233 | 5,261 | 5,274 | 5,278 | 5,365 | 5,460 | 5,350 | 5,022 | 4,642 | 4,221 | 3,981 | 3,881 | 3,721 | 3,580 | 3,408 | 3,063 | 2,769 | 2,439 |
| 매출원가 | 2,039 | 1,992 | 1,950 | 1,935 | 1,928 | 1,934 | 2,000 | 2,181 | 2,413 | 2,639 | 2,816 | 2,869 | 2,817 | 2,741 | 2,651 | 2,557 | 2,463 | 2,371 | 2,288 | 2,190 | 2,110 | 2,060 | 2,032 | 2,027 | 2,036 | 2,032 | 2,029 | 2,122 | 2,355 | 2,418 | 2,296 | 2,088 | 1,743 | 1,560 | 1,543 | 1,525 | 1,587 | 1,651 | 1,536 | 1,414 | 1,194 |
| 매출총이익 | 3,083 | 2,721 | 2,423 | 2,277 | 2,308 | 2,468 | 2,757 | 3,315 | 4,174 | 4,996 | 5,725 | 6,076 | 5,946 | 5,698 | 5,399 | 5,082 | 4,752 | 4,450 | 4,156 | 3,849 | 3,588 | 3,379 | 3,266 | 3,206 | 3,225 | 3,242 | 3,249 | 3,243 | 3,105 | 2,931 | 2,726 | 2,554 | 2,478 | 2,421 | 2,338 | 2,197 | 1,993 | 1,757 | 1,527 | 1,355 | 1,245 |
| 판매관리비 | 699 | 674 | 652 | 642 | 627 | 618 | 628 | 642 | 681 | 734 | 776 | 807 | 812 | 798 | 781 | 756 | 734 | 719 | 697 | 674 | 638 | 610 | 611 | 627 | 655 | 677 | 678 | 682 | 687 | 683 | 630 | 564 | 502 | 452 | 449 | 451 | 457 | 500 | 467 | 432 | 392 |
| 연구개발비 | 1,139 | 1,086 | 1,047 | 1,019 | 998 | 984 | 969 | 989 | 1,041 | 1,097 | 1,155 | 1,172 | 1,148 | 1,118 | 1,079 | 1,042 | 1,020 | 989 | 959 | 923 | 877 | 836 | 830 | 837 | 857 | 878 | 871 | 871 | 873 | 826 | 745 | 659 | 571 | 529 | 523 | 524 | 528 | 545 | 514 | 478 | 436 |
| 영업이익 | 795 | 490 | 172 | 52 | 109 | 296 | 650 | 1,149 | 1,887 | 2,571 | 3,166 | 3,448 | 3,318 | 3,116 | 2,818 | 2,521 | 2,182 | 1,850 | 1,608 | 1,339 | 1,149 | 998 | 851 | 736 | 694 | 647 | 771 | 835 | 754 | 714 | 674 | 724 | 847 | 936 | 846 | 719 | 557 | 276 | 202 | 160 | 172 |
| EBITDA | 1,467 | 1,184 | 883 | 771 | 849 | 1,048 | 1,433 | 1,976 | 2,738 | 3,444 | 4,063 | 4,369 | 4,274 | 4,112 | 3,850 | 3,595 | 3,198 | 2,883 | 2,563 | 2,149 | 2,010 | 1,850 | 1,812 | 1,852 | 1,865 | 1,863 | 1,917 | 1,924 | 1,763 | 1,584 | 1,453 | 1,418 | 1,486 | 1,552 | 1,398 | 1,231 | 1,014 | 699 | 618 | 538 | 517 |
| 영업외이익 | -3 | 5 | 8 | 2 | 7 | 2 | 2 | 14 | 5 | -7 | -7 | -8 | -6 | -2 | -16 | -31 | -115 | -110 | -183 | -314 | -272 | -302 | -216 | -74 | -31 | 0.60 | 3 | 2 | -1.40 | -7 | -15 | -12 | 2 | 0 | -35 | -36 | -52 | -52 | -6 | -5 | 5 |
| 법인세 | 101 | 44 | 10 | -13 | 10 | 39 | 98 | 156 | 310 | 459 | 612 | 729 | 715 | 672 | 516 | 422 | 292 | 197 | 184 | 76 | 68 | -10 | -92 | -374 | -444 | -420 | -390 | -83 | -164 | -151 | -86 | 356 | 488 | 482 | 375 | -96 | -104 | -81 | -25 | -13 | -13 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.21 | -2 | -6 | -6 | -6 | -4 |
| 순이익 | 478 | 230 | -69 | -185 | -148 | -0.50 | 309 | 782 | 1,370 | 1,907 | 2,356 | 2,517 | 2,397 | 2,238 | 2,072 | 1,844 | 1,540 | 1,286 | 964 | 647 | 479 | 349 | 333 | 608 | 644 | 571 | 645 | 384 | 371 | 356 | 328 | 28 | 121 | 255 | 246 | 604 | 449 | 165 | 95 | 49 | 80 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 272 | 240 | 251 | 237 | 567 | 772 | 586 | 286 | 315 | 320 | 281 | 257 | 271 | 234 | 289 | 305 | 377 | 317 | 314 | 253 | 278 | 280 | 371 | 368 | 378 | 401 | 397 | 402 | 434 | 429 | 432 | 460 | 635 | 901 | 672 | 826 | 773 | 909 | 664 | 490 | 601 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 3 | 3 | 2 | 4 | 5 | 15 | 1,295 | 428 | 488 | 457 | 394 | 6 | 0.85 | 1.27 |
| 매출채권등 | 968 | 895 | 731 | 746 | 766 | 690 | 857 | 1,044 | 1,096 | 1,144 | 1,398 | 1,706 | 1,465 | 1,305 | 1,175 | 1,133 | 1,145 | 1,073 | 930 | 986 | 1,001 | 998 | 894 | 904 | 894 | 934 | 808 | 849 | 937 | 881 | 545 | 669 | 789 | 564 | 553 | 545 | 529 | 478 | 475 | 451 | 436 |
| 재고자산 | 1,047 | 1,035 | 1,058 | 1,095 | 1,169 | 1,294 | 1,356 | 1,340 | 1,308 | 1,316 | 1,311 | 1,331 | 1,336 | 1,325 | 1,165 | 1,030 | 912 | 854 | 768 | 714 | 684 | 665 | 666 | 661 | 657 | 686 | 709 | 734 | 733 | 712 | 703 | 837 | 1,105 | 476 | 487 | 457 | 427 | 417 | 420 | 425 | 518 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 885 | 529 | 420 | 108 | 30 | 0 | 0 |
| 유형자산 | 1,084 | 1,107 | 1,130 | 1,154 | 1,154 | 1,184 | 1,152 | 1,171 | 1,196 | 1,195 | 1,208 | 1,207 | 1,186 | 1,178 | 1,114 | 1,088 | 995 | 968 | 930 | 924 | 892 | 855 | 827 | 822 | 844 | 876 | 910 | 937 | 963 | 997 | 1,040 | 1,052 | 1,078 | 768 | 755 | 723 | 694 | 683 | 699 | 717 | 733 |
| 무형자산 | 8,697 | 8,729 | 8,795 | 8,865 | 8,988 | 9,074 | 9,203 | 9,336 | 9,457 | 9,457 | 9,612 | 9,764 | 9,928 | 10,043 | 10,218 | 10,379 | 10,543 | 10,717 | 10,930 | 11,153 | 11,252 | 11,465 | 11,696 | 11,921 | 12,152 | 12,367 | 12,604 | 12,852 | 13,093 | 13,350 | 13,415 | 13,613 | 13,522 | 3,961 | 4,084 | 4,205 | 4,326 | 4,447 | 4,596 | 4,707 | 4,794 |
| 이연세자산 | 1,782 | 1,793 | 1,743 | 1,739 | 1,735 | 1,728 | 1,704 | 1,638 | 1,601 | 1,597 | 1,538 | 1,576 | 1,604 | 1,623 | 1,630 | 1,692 | 1,748 | 1,797 | 1,722 | 1,739 | 1,720 | 1,749 | 1,628 | 1,635 | 1,639 | 1,749 | 1,738 | 1,662 | 1,680 | 1,677 | 1,717 | 1,716 | 1,676 | 100 | 71 | 81 | 74 | 69 | 61 | 69 | 69 |
| 기타자산 | 557 | 572 | 619 | 634 | 602 | 634 | 774 | 807 | 867 | 846 | 794 | 761 | 704 | 662 | 525 | 512 | 487 | 471 | 452 | 445 | 450 | 465 | 491 | 458 | 462 | 412 | 418 | 420 | 404 | 303 | 301 | 317 | 429 | 192 | 189 | 200 | 188 | 182 | 195 | 215 | 207 |
| 자산총계 | 14,407 | 14,370 | 14,326 | 14,470 | 14,980 | 15,375 | 15,632 | 15,622 | 15,840 | 15,873 | 16,143 | 16,601 | 16,495 | 16,370 | 16,116 | 16,141 | 16,208 | 16,200 | 16,047 | 16,215 | 16,278 | 16,479 | 16,576 | 16,771 | 17,028 | 17,426 | 17,589 | 17,859 | 18,246 | 18,350 | 18,156 | 18,667 | 19,249 | 8,257 | 8,124 | 8,055 | 7,888 | 7,687 | 7,145 | 7,074 | 7,359 |
| 매입채무등 | 229 | 206 | 161 | 170 | 162 | 161 | 196 | 204 | 196 | 213 | 242 | 284 | 281 | 397 | 355 | 380 | 305 | 345 | 301 | 303 | 284 | 292 | 260 | 217 | 211 | 247 | 209 | 236 | 246 | 226 | 236 | 271 | 318 | 144 | 163 | 183 | 172 | 149 | 135 | 132 | 138 |
| 차입금 | 5,361 | 5,496 | 5,366 | 5,376 | 5,458 | 5,630 | 6,750 | 6,423 | 6,168 | 6,000 | 5,695 | 6,076 | 6,031 | 6,440 | 6,589 | 7,304 | 7,564 | 7,687 | 7,869 | 8,201 | 8,527 | 8,904 | 9,141 | 9,178 | 9,326 | 9,482 | 9,581 | 9,803 | 10,085 | 10,307 | 10,542 | 10,886 | 11,350 | 3,068 | 3,040 | 3,018 | 2,995 | 2,951 | 3,124 | 3,105 | 3,337 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334 | 336 | 324 | 309 | 293 | 294 | 223 | 213 |
| 이연세부채 | 606 | 596 | 602 | 596 | 677 | 667 | 622 | 620 | 688 | 678 | 668 | 713 | 761 | 748 | 701 | 708 | 747 | 744 | 715 | 706 | 730 | 734 | 680 | 746 | 793 | 987 | 1,098 | 1,294 | 1,440 | 1,462 | 1,551 | 1,593 | 1,691 | 961 | 904 | 523 | 534 | 594 | 654 | 709 | 759 |
| 기타부채 | 1,761 | 1,640 | 1,636 | 1,632 | 1,826 | 1,838 | 2,034 | 2,099 | 2,382 | 2,325 | 2,457 | 2,561 | 2,590 | 2,272 | 2,160 | 1,646 | 1,615 | 1,528 | 1,359 | 1,303 | 1,216 | 1,211 | 1,199 | 1,187 | 1,196 | 1,125 | 1,085 | 1,165 | 1,188 | 1,067 | 665 | 747 | 766 | 471 | 497 | 462 | 465 | 430 | 371 | 385 | 380 |
| 부채총계 | 7,956 | 7,938 | 7,765 | 7,774 | 8,122 | 8,296 | 9,601 | 9,346 | 9,434 | 9,215 | 9,063 | 9,633 | 9,663 | 9,857 | 9,805 | 10,038 | 10,231 | 10,305 | 10,244 | 10,512 | 10,758 | 11,142 | 11,279 | 11,327 | 11,527 | 11,841 | 11,972 | 12,497 | 12,958 | 13,063 | 12,995 | 13,497 | 14,125 | 4,977 | 4,939 | 4,509 | 4,475 | 4,416 | 4,578 | 4,555 | 4,826 |
| 자본금+ 자본잉여금 |
1,584 | 1,520 | 1,521 | 1,445 | 1,374 | 1,299 | -147 | -197 | -237 | -98 | 238 | 306 | 614 | 754 | 974 | 1,159 | 1,419 | 1,740 | 1,948 | 2,073 | 2,013 | 1,970 | 1,935 | 2,021 | 2,057 | 2,175 | 2,219 | 2,186 | 2,135 | 2,098 | 2,056 | 2,027 | 1,990 | 1,900 | 1,871 | 1,892 | 1,865 | 1,806 | 1,153 | 1,140 | 1,108 |
| 이익잉여금 | 4,871 | 4,916 | 5,046 | 5,257 | 5,489 | 5,781 | 6,183 | 6,481 | 6,646 | 6,760 | 6,847 | 6,666 | 6,222 | 5,764 | 5,356 | 4,956 | 4,576 | 4,175 | 3,878 | 3,654 | 3,533 | 3,394 | 3,384 | 3,444 | 3,466 | 3,432 | 3,421 | 3,197 | 3,176 | 3,211 | 3,122 | 3,160 | 3,149 | 1,397 | 1,336 | 1,672 | 1,567 | 1,479 | 1,425 | 1,396 | 1,440 |
| 기타포괄익 | -4 | -4 | -7 | -6 | -6 | -2 | -3 | -8 | -4 | -4 | -5 | -3 | -4 | -4 | -18 | -12 | -17 | -21 | -23 | -24 | -26 | -26 | -22 | -21 | -21 | -22 | -22 | -22 | -22 | -21 | -17 | -17 | -15 | -18 | -22 | -18 | -19 | -14 | -11 | -16 | -14 |
| 자본총계 | 6,451 | 6,432 | 6,560 | 6,696 | 6,857 | 7,078 | 6,032 | 6,276 | 6,406 | 6,658 | 7,080 | 6,969 | 6,831 | 6,514 | 6,312 | 6,103 | 5,978 | 5,895 | 5,803 | 5,703 | 5,520 | 5,337 | 5,297 | 5,444 | 5,501 | 5,586 | 5,617 | 5,361 | 5,288 | 5,288 | 5,161 | 5,170 | 5,124 | 3,280 | 3,185 | 3,546 | 3,413 | 3,271 | 2,567 | 2,520 | 2,533 |
| 주식수(만주) | 55,050 | 54,520 | 54,550 | 54,500 | 53,920 | 53,730 | 53,740 | 54,200 | 54,280 | 54,800 | 54,650 | 54,920 | 55,140 | 55,730 | 55,540 | 55,830 | 56,150 | 56,590 | 56,730 | 56,590 | 56,510 | 54,120 | 55,080 | 53,530 | 51,600 | 51,240 | 51,700 | 51,100 | 50,800 | 50,000 | 48,900 | 50,400 | 50,400 | 49,800 | 46,800 | 49,000 | 48,600 | 47,000 | 47,084 | 46,792 | 42,869 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,198 | 962 | 911 | 841 | 797 | 898 | 1,122 | 1,704 | 2,277 | 2,893 | 3,172 | 3,597 | 3,774 | 3,621 | 3,659 | 3,235 | 3,053 | 2,843 | 2,544 | 2,201 | 2,045 | 1,917 | 1,839 | 1,725 | 1,665 | 1,544 | 1,576 | 1,662 | 1,753 | 1,675 | 1,631 | 1,514 | 1,377 | 1,420 | 1,383 | 1,309 | 1,181 | 1,060 | 939 | 859 | 787 |
| 투자활동 | -211 | -196 | -199 | -197 | -199 | -288 | -303 | -347 | -377 | -392 | -472 | -550 | -587 | -600 | -591 | -554 | -519 | -478 | -398 | -323 | -269 | -173 | -146 | -137 | -124 | -133 | -141 | -130 | -171 | -6,811 | -6,818 | -7,156 | -7,287 | -1,012 | -1,449 | -1,114 | -934 | -2,838 | -768 | -788 | -1,308 |
| 재무활동 | -1,282 | -1,298 | -1,047 | -693 | -346 | -158 | -514 | -1,327 | -1,856 | -2,415 | -2,708 | -3,095 | -3,293 | -3,105 | -3,092 | -2,630 | -2,435 | -2,328 | -2,203 | -1,992 | -1,876 | -1,864 | -1,720 | -1,621 | -1,597 | -1,438 | -1,397 | -1,517 | -1,711 | 4,736 | 4,947 | 5,275 | 5,772 | -415 | 75 | 142 | -74 | 596 | 162 | -120 | 559 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.63 | -0.52 | -1.00 | -1.01 | -0.37 | -0.48 |
| 현금의증감 | -294 | -531 | -335 | -49 | 251 | 452 | 305 | 30 | 44 | 86 | -8 | -48 | -106 | -83 | -25 | 52 | 99 | 37 | -57 | -115 | -101 | -121 | -26 | -34 | -56 | -28 | -32 | -54 | -198 | 0 | -240 | -367 | -138 | -7 | 8 | 336 | 173 | -1,184 | 332 | -49 | 37 |
| 자본적지출 | -87 | -91 | -91 | -87 | -71 | -126 | -152 | -193 | -247 | -285 | -358 | -440 | -476 | -486 | -486 | -435 | -391 | -356 | -291 | -221 | -161 | -84 | -46 | -39 | -50 | -64 | -95 | -109 | -163 | -229 | -247 | -286 | -274 | -197 | -161 | -88 | -46 | -52 | -46 | -71 | -69 |
| 잉여현금 | 1,111 | 871 | 820 | 754 | 726 | 772 | 970 | 1,511 | 2,029 | 2,608 | 2,814 | 3,157 | 3,298 | 3,135 | 3,173 | 2,800 | 2,662 | 2,487 | 2,254 | 1,979 | 1,883 | 1,832 | 1,793 | 1,686 | 1,615 | 1,479 | 1,480 | 1,553 | 1,590 | 1,446 | 1,384 | 1,228 | 1,103 | 1,223 | 1,222 | 1,221 | 1,135 | 1,007 | 894 | 788 | 718 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.