마스터크래프트보트홀딩스 MCFT(MASTERCRAFT BOAT HOLDINGS INC)

마스터크래프트보트홀딩스

MCFT

NASDAQ

24.18

-0.06 (-0.25%) 26.08/27, USD

최근 실적발표 26. 05/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/29	25.12/28	25.09/28	25.06/30	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.06/30	23.04/02	23.01/01	22.10/02	22.06/30	22.04/03	22.01/02	21.10/03	21.06/30	21.04/04	21.01/03	20.10/04	20.06/30	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.06/30	18.04/01	17.12/31	17.10/01	17.06/30	17.04/02	17.01/01	16.10/02	16.06/30	16.03/27
매출액	298	296	288	284	259	267	293	322	382	465	535	610	693	695	680	642	540	519	493	466	421	376	357	363	435	461	483	466	439	404	361	333	296	260	233	229	224	222	226	222	223
매출원가	230	231	227	227	212	216	232	251	278	337	389	441	509	510	497	473	397	382	363	341	321	292	281	288	335	351	367	353	329	302	266	242	217	191	169	165	163	160	163	161	163
매출총이익	69	65	60	57	47	51	61	72	105	128	145	169	184	185	184	168	143	137	129	125	100	84	76	75	99	110	115	113	110	103	95	90	79	69	64	63	61	62	63	61	60
판매관리비	56	47	45	44	41	42	41	42	41	42	44	45	50	49	50	49	45	46	45	45	46	43	42	42	44	45	46	45	43	40	37	33	30	32	31	30	30	28	33	39	39
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	11	17	14	11	5	7	18	27	62	84	100	121	132	135	132	116	97	88	82	79	50	-19	-26	-27	-36	30	34	33	64	60	57	56	48	37	33	34	31	34	30	22	21
EBITDA	24	29	29	21	6	7	13	26	63	88	106	108	101	99	94	96	94	89	85	84	62	-8	-15	-16	-26	39	43	41	71	67	62	61	52	41	36	37	35	38	34	23	20
영업외이익	3	3	8	-4	-20	-23	-33	-25	-16	-13	-9	-46	-84	-92	-97	-59	-21	-14	-9	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.16	1.19	1.13	-2	-5
법인세	3	4	4	3	1.45	2	4	7	15	20	24	28	31	31	30	27	22	19	17	16	10	-6	-7	-8	-10	6	6	5	13	12	12	13	12	10	11	12	12	13	11	8	6
중단손익	0.24	0.19	2	-4	-12	-14	-19	-15	-11	-9	-7	-25	-43	-46	-48	-30	-10	-7	-4	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	11	16	16	7	-7	-7	-4	8	39	57	71	69	58	56	52	58	63	60	57	56	37	-17	-23	-24	-31	18	22	21	45	43	41	40	33	24	20	20	18	21	19	10	8

재무상태표 * 단위 : 백만달러(USD)

	26.03/29	25.12/28	25.09/28	25.06/30	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.06/30	23.04/02	23.01/01	22.10/02	22.06/30	22.04/03	22.01/02	21.10/03	21.06/30	21.04/04	21.01/03	20.10/04	20.06/30	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.06/30	18.04/01	17.12/31	17.10/01	17.06/30	17.04/02	17.01/01	16.10/02	16.06/30	16.03/27
현금성자산	75	56	32	29	29	34	14	7	23	36	23	20	27	29	41	34	14	14	12	39	29	12	9	16	41	5	6	6	5	18	6	8	9	6	13	4	13	6	0.21	0.07	22
단기투자	9	25	36	51	38	29	69	79	83	73	67	92	74	60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	11	4	9	4	9	5	14	11	13	9	16	16	19	7	19	22	21	9	19	12	11	7	13	6	10	4	9	12	18	6	9	6	6	2	7	4	7	2	5	3	4
재고자산	35	31	33	30	40	37	37	37	41	43	55	58	55	50	69	59	82	78	76	53	45	35	33	26	37	29	35	31	30	28	22	20	20	18	12	12	12	11	13	13	12
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	54	54	55	54	53	53	52	52	80	78	76	78	71	64	60	56	64	63	62	60	58	56	41	40	42	42	41	34	31	28	24	22	20	20	15	15	13	13	14	14	13
무형자산	59	59	60	60	61	61	62	62	63	63	63	64	64	65	65	66	85	86	87	89	90	91	92	93	94	152	153	154	186	186	116	117	118	119	46	46	46	46	46	46	46
이연세자산	19	19	20	19	19	19	20	19	14	13	12	12	14	17	20	22	16	16	16	15	16	21	19	21	19	7	8	7	0.43	1.06	0.68	0	0.06	0	0	0	1.49	2	3	4	10
기타자산	15	11	15	13	15	12	41	50	24	18	20	14	14	8	8	39	10	5	7	6	7	5	5	5	6	5	5	5	5	4	4	4	4	4	3	3	3	3	3	3	6
자산총계	278	260	259	260	262	250	309	318	341	332	334	354	338	300	282	297	292	271	279	276	256	227	211	208	250	246	257	249	275	272	182	177	177	169	95	83	95	85	84	83	113
매입채무등	22	7	12	8	13	8	13	10	15	10	17	20	27	14	24	23	30	18	29	24	23	14	16	11	14	10	17	18	21	14	19	17	18	13	16	11	14	12	13	13	13
차입금	0	0	0	0	0	0	50	49	50	51	53	54	54	55	56	57	65	74	84	93	92	94	96	109	139	106	114	114	126	146	74	75	86	95	34	34	46	47	48	52	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	11	11	11	11	9	9	8	9	9	8	8	13	12	8	6	11	7	5	4	5	4	5	4	4	3	3	3	3	4	3	2	4	4	6	6	5	3	3	3	3	10
기타부채	56	53	51	57	58	55	63	66	69	68	65	75	68	63	52	63	55	50	44	47	47	42	36	36	43	39	42	41	42	39	30	28	30	27	20	21	27	20	22	22	23
부채총계	89	70	74	76	80	72	134	134	144	138	142	162	162	140	138	153	157	147	161	169	166	155	152	159	199	158	176	176	193	203	124	124	138	141	76	72	90	82	85	91	46
자본금+ 자본잉여금	53	52	52	52	57	57	57	60	65	65	70	76	83	89	93	97	101	110	118	119	118	117	117	117	116	116	116	115	115	115	114	115	114	113	113	113	113	113	112	113	113
이익잉여금	136	137	134	131	125	121	118	124	132	128	122	116	93	71	51	47	35	14	-1	-11	-28	-45	-58	-68	-65	-28	-35	-43	-33	-46	-56	-62	-75	-86	-94	-101	-108	-110	-114	-121	-46
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	189	189	186	183	182	178	175	184	197	193	192	192	176	160	144	144	136	124	117	108	90	72	59	49	51	88	81	72	82	69	58	53	39	27	19	12	5	3	-2	-8	67
주식수(만주)	1,628	1,628	1,630	1,660	1,675	1,679	1,661	1,698	1,703	1,725	1,720	1,749	1,777	1,780	1,815	1,804	1,849	1,894	1,902	1,895	1,894	1,895	1,887	1,887	1,887	1,885	1,878	1,872	1,872	1,872	1,872	1,868	1,867	1,867	1,863	1,863	1,863	1,863	1,859	1,855	1,888

현금흐름표 * 단위 : 백만달러(USD)

	26.03/29	25.12/28	25.09/28	25.06/30	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.06/30	23.04/02	23.01/01	22.10/02	22.06/30	22.04/03	22.01/02	21.10/03	21.06/30	21.04/04	21.01/03	20.10/04	20.06/30	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.06/30	18.04/01	17.12/31	17.10/01	17.06/30	17.04/02	17.01/01	16.10/02	16.06/30	16.03/27
영업활동	34	36	26	36	5	3	24	12	52	75	107	134	143	139	105	73	49	51	48	69	61	41	32	30	40	48	58	56	53	55	43	49	41	36	31	26	29	32	33	31	26
투자활동	21	-5	50	46	62	59	-15	-2	-31	-37	-94	-121	-98	-81	-19	-16	-15	-16	-29	-28	-24	-22	-12	-14	-17	-20	-97	-96	-95	-93	-89	-86	-85	-84	-4	-4	-3	-3	-4	-4	-3
재무활동	-8	-8	-58	-60	-61	-63	-19	-23	-25	-30	-30	-27	-31	-42	-58	-63	-50	-33	-15	-18	-48	-12	-18	-5	13	-41	39	38	39	50	39	40	40	48	-15	-18	-35	-38	-37	-28	-5
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	47	22	18	22	6	-2	-9	-12	-5	7	-17	-14	14	15	29	-5	-15	2	3	23	-12	7	2	10	36	-13	0.32	-2	-3	12	-7	4	-4	-0.12	12	4	-9	-9	-8	-1.09	17
자본적지출	-8	-9	-10	-9	-9	-10	-10	-11	-14	-17	-22	-25	-23	-19	-16	-12	-9	-11	-26	-25	-24	-22	-12	-14	-17	-20	-15	-14	-13	-10	-8	-5	-5	-4	-4	-4	-3	-3	-4	-4	-3
잉여현금	26	26	16	26	-4	-8	14	2	38	58	85	110	120	120	90	61	40	39	22	43	36	19	20	16	23	28	43	42	40	45	34	44	36	31	27	22	26	29	29	27	23

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수