맥도날드 MCD(MCDONALDS CORP) | 재무제표

맥도날드

MCD

NYSE S&P500

248.24

-0.24 (-0.10%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	27,703	27,447	26,885	26,265	26,060	25,707	25,920	25,938	25,757	25,765	25,494	25,015	24,195	23,415	23,183	23,265	23,594	23,764	23,223	22,528	21,744	19,618	19,208	19,322	19,406	21,055	21,364	21,332	21,199	21,143	21,258	21,202	21,588	22,283	22,820	23,509	24,179	24,394	24,622	24,934	25,125
매출원가	11,202	11,116	10,887	10,660	10,716	10,687	10,871	10,967	10,833	10,839	10,699	10,450	10,058	9,708	9,730	9,962	10,295	10,536	10,382	10,155	9,898	9,271	9,189	9,227	9,310	9,849	9,961	9,925	9,945	10,047	10,239	10,448	10,837	11,564	12,200	12,996	13,736	14,073	14,417	14,781	15,128
매출총이익	16,501	16,331	15,998	15,605	15,344	15,020	15,049	14,971	14,924	14,926	14,795	14,565	14,137	13,708	13,453	13,303	13,300	13,228	12,841	12,373	11,846	10,347	10,019	10,095	10,096	11,206	11,403	11,407	11,254	11,096	11,019	10,755	10,750	10,719	10,621	10,514	10,443	10,321	10,205	10,153	9,997
판매관리비	2,767	2,656	2,583	2,498	2,370	2,365	2,412	2,479	2,527	2,504	2,435	2,424	2,417	2,461	2,492	2,527	2,511	2,472	2,378	2,320	2,216	2,219	2,245	2,132	2,152	2,046	1,967	1,777	1,818	1,890	1,985	2,208	2,260	2,243	2,231	2,241	2,257	2,328	2,385	2,432	2,433
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	12,803	12,697	12,392	12,106	11,938	11,626	11,712	11,645	11,664	11,850	11,647	11,431	10,987	9,592	9,372	9,185	9,408	10,387	10,356	10,102	9,642	7,912	7,324	7,474	7,357	8,669	9,070	8,777	8,785	8,774	8,823	8,967	9,629	9,662	9,553	9,378	8,435	7,998	7,745	7,656	7,549
EBITDA	15,076	14,961	14,678	14,404	14,246	13,881	13,947	13,848	13,854	14,062	13,861	13,612	13,158	11,682	10,903	10,663	10,809	11,783	12,182	11,900	11,413	9,671	9,110	9,230	9,109	10,406	10,758	10,419	10,357	10,290	10,279	10,358	10,986	10,994	10,858	10,730	9,815	9,440	9,267	9,214	9,144
영업외이익	7	19	87	122	159	148	138	162	183	215	236	238	260	208	-340	-411	-491	-498	-42	-53	-50	-25	35	56	79	90	70	59	27	5	-25	-55	-70	-68	-58	-47	-35	-16	6	31	51
법인세	2,398	2,432	2,334	2,261	2,178	2,103	2,121	2,076	2,094	2,067	2,053	2,013	1,961	1,676	1,648	1,682	1,668	1,604	1,583	1,567	1,480	1,488	1,410	1,412	1,502	1,828	1,993	1,874	1,851	1,882	1,892	2,742	3,157	3,301	3,381	2,736	2,430	2,321	2,180	2,143	2,083
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	8,787	8,678	8,563	8,415	8,392	8,161	8,223	8,245	8,307	8,595	8,469	8,332	7,997	6,875	6,177	5,913	6,081	7,112	7,545	7,284	6,896	5,161	4,731	4,926	4,771	5,804	6,025	5,869	5,898	5,877	5,924	5,208	5,454	5,353	5,192	5,687	5,079	4,777	4,687	4,699	4,733

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	822	1,170	774	2,413	1,876	1,238	1,085	1,221	792	838	4,579	3,496	1,626	3,708	2,584	2,828	1,873	2,336	4,709	4,306	3,049	3,020	3,449	3,684	3,256	5,380	899	1,177	1,135	2,289	866	2,575	1,624	2,468	2,464	2,671	2,392	2,412	1,223	2,267	3,128
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,485	2,432	2,466	2,579	2,550	2,387	2,383	2,460	2,404	2,238	2,488	2,247	2,194	2,076	2,115	1,890	1,837	1,674	1,872	1,829	1,808	1,734	2,110	2,392	2,853	1,695	2,224	2,005	2,055	1,993	2,442	2,267	2,217	1,952	1,976	1,569	1,457	1,337	1,474	1,350	1,267
재고자산	58	61	61	55	55	51	56	54	46	46	53	48	52	52	52	43	43	50	56	50	48	45	51	44	43	39	50	43	44	41	51	42	50	54	59	54	57	57	59	91	87
장기투자	2,896	2,865	2,820	2,864	2,827	2,751	2,710	2,960	2,876	2,883	1,080	1,038	1,039	1,088	1,065	964	1,074	1,177	1,201	1,171	1,197	1,211	1,297	1,283	1,278	1,277	1,270	1,245	1,227	1,190	1,203	1,136	1,128	1,147	1,086	1,000	780	767	726	878	852
유형자산	42,938	42,758	42,847	41,771	41,325	39,391	38,634	39,407	38,045	37,959	38,422	36,174	36,620	36,403	36,339	34,891	36,129	37,813	38,273	37,958	38,328	38,179	38,786	37,495	36,832	36,626	37,421	35,791	36,027	35,609	22,843	22,614	22,361	22,704	22,448	21,979	21,689	21,214	21,258	22,986	22,850
무형자산	3,347	3,349	3,354	3,306	3,308	3,186	3,145	3,220	3,048	3,028	3,040	2,965	2,969	2,931	2,900	2,651	2,722	2,814	2,783	2,744	2,778	2,746	2,773	2,716	2,672	2,627	2,677	2,542	2,581	2,318	2,332	2,345	2,347	2,405	2,380	2,373	2,345	2,299	2,337	2,505	2,499
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	7,374	7,402	7,193	7,620	7,614	7,325	7,169	6,850	6,590	6,521	6,485	6,122	5,943	5,758	5,381	5,234	5,570	5,014	4,961	4,669	4,685	4,168	4,160	3,086	3,006	2,924	2,969	3,002	3,131	3,027	3,076	3,076	2,982	2,993	3,391	2,914	4,065	4,035	3,948	2,412	2,463
자산총계	59,920	60,037	59,515	60,608	59,555	56,329	55,182	56,172	53,801	53,513	56,147	52,089	50,442	52,014	50,436	48,502	49,248	50,878	53,854	52,727	51,893	51,103	52,627	50,699	49,939	50,568	47,511	45,805	46,200	46,467	32,811	34,054	32,708	33,723	33,804	32,560	32,785	32,120	31,024	32,487	33,147
매입채무등	1,114	1,091	1,149	972	838	882	1,029	944	949	936	1,103	862	807	812	980	795	739	719	1,007	773	731	670	741	689	538	672	988	850	797	824	1,208	933	918	780	925	685	536	678	756	852	575
차입금	54,592	54,881	54,814	55,818	55,867	52,763	51,948	53,411	51,999	50,881	53,091	49,750	48,472	49,919	48,699	47,288	47,586	47,553	49,349	48,816	49,262	49,553	51,463	51,286	51,922	52,312	47,556	45,435	45,293	45,289	31,075	31,895	30,980	30,870	29,536	28,618	28,361	27,207	25,956	26,007	26,010
이연수익	946	946	945	936	933	914	778	800	791	784	790	768	769	761	758	728	733	743	738	720	715	703	702	680	664	655	661	640	640	630	628	617	607	607	0	0	0	0	0	0	0
이연세부채	1,986	2,015	1,674	2,351	1,984	2,877	2,843	2,289	2,438	3,309	3,017	2,885	2,803	3,688	3,319	3,820	4,206	4,803	4,570	4,438	4,455	4,976	4,964	4,001	3,971	4,251	4,163	4,306	4,149	4,061	3,779	3,995	3,650	3,760	4,032	2,242	2,160	2,580	3,361	2,235	2,143
기타부채	2,305	2,390	2,724	2,694	2,693	2,347	2,381	3,905	2,448	2,436	2,853	2,679	2,591	2,611	2,683	2,437	2,354	3,052	2,791	3,655	2,538	2,438	2,581	2,515	2,306	1,972	2,353	3,173	2,130	2,213	2,380	3,407	2,405	2,425	2,579	4,492	3,730	3,686	3,155	5,016	3,779
부채총계	60,943	61,323	61,306	62,771	62,315	59,783	58,979	61,349	58,625	58,346	60,854	56,944	55,441	57,791	56,439	55,068	55,618	56,869	58,455	58,402	57,701	58,339	60,452	59,171	59,402	59,861	55,721	54,404	53,009	53,018	39,070	40,846	38,559	38,442	37,072	36,037	34,786	34,151	33,228	34,111	32,507
자본금+ 자본잉여금	-70,670	-69,865	-69,659	-69,189	-68,754	-68,333	-68,078	-67,659	-67,387	-66,503	-65,731	-64,958	-63,980	-63,522	-63,060	-62,758	-61,909	-60,963	-59,562	-58,910	-58,976	-59,083	-59,146	-59,206	-59,318	-59,403	-58,658	-57,295	-55,875	-54,960	-54,136	-53,361	-52,523	-50,969	-49,415	-48,873	-46,815	-45,993	-45,334	-44,031	-41,958
이익잉여금	71,987	70,942	70,282	69,440	68,424	67,436	66,834	64,819	65,026	64,203	63,480	62,649	61,437	60,235	59,544	58,752	57,785	57,614	57,535	55,898	55,739	54,483	53,908	53,493	52,661	53,107	52,931	51,360	51,563	50,929	50,487	49,076	49,107	48,397	48,326	47,632	47,301	46,667	46,223	45,030	45,273
기타포괄익	-2,340	-2,363	-2,414	-2,414	-2,430	-2,557	-2,553	-2,337	-2,463	-2,533	-2,456	-2,546	-2,456	-2,489	-2,487	-2,560	-2,246	-2,642	-2,574	-2,663	-2,571	-2,636	-2,587	-2,759	-2,806	-2,996	-2,483	-2,663	-2,497	-2,520	-2,610	-2,508	-2,435	-2,147	-2,178	-2,237	-2,486	-2,705	-3,093	-2,623	-2,675
자본총계	-1,023	-1,286	-1,791	-2,163	-2,760	-3,454	-3,797	-5,177	-4,824	-4,833	-4,707	-4,855	-4,999	-5,776	-6,003	-6,566	-6,370	-5,991	-4,601	-5,675	-5,808	-7,236	-7,825	-8,472	-9,463	-9,293	-8,210	-8,599	-6,809	-6,551	-6,258	-6,793	-5,851	-4,719	-3,268	-3,478	-2,001	-2,031	-2,204	-1,624	640
주식수(만주)	71,110	71,350	71,640	71,590	71,760	71,820	72,190	72,000	72,200	72,590	73,230	73,160	73,430	73,550	74,130	73,950	74,200	74,760	75,180	75,260	75,210	75,100	75,010	75,000	74,860	75,070	76,490	76,390	76,870	77,160	78,560	77,960	78,710	79,870	81,550	81,350	81,920	82,520	86,120	84,770	87,120

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	11,344	10,535	10,551	10,485	9,793	9,484	9,447	9,304	9,597	9,581	9,612	9,324	8,729	7,674	7,387	7,852	8,036	9,151	9,142	8,468	8,790	6,843	6,265	6,162	5,509	7,648	8,122	7,744	7,929	7,342	6,967	6,564	5,778	5,652	5,551	5,257	5,823	5,858	6,060	6,623	6,320
투자활동	-3,826	-3,827	-3,822	-3,494	-3,648	-3,625	-5,346	-5,445	-5,112	-4,936	-3,185	-3,415	-3,215	-2,865	-2,678	-2,730	-2,381	-2,476	-2,166	-1,406	-1,289	-1,272	-1,546	-1,990	-2,315	-2,818	-3,071	-3,148	-3,277	-2,867	-2,455	-2,175	-279	65	562	995	-531	-588	-982	-1,117	-1,184
재무활동	-8,639	-6,807	-7,125	-5,762	-5,063	-5,377	-7,495	-6,203	-5,253	-7,478	-4,374	-5,306	-5,715	-3,308	-6,580	-6,161	-6,542	-7,162	-5,596	-6,433	-7,774	-8,046	-2,249	-1,755	-1,064	-1,683	-4,995	-5,864	-5,055	-4,423	-5,950	-4,386	-6,428	-6,030	-5,311	-5,935	-5,901	-5,871	-11,262	-5,672	-5,875
환율변동	67	33	86	-38	2	-84	-101	65	-70	-41	-58	64	-45	-129	-254	-439	-289	-197	-120	-7	67	115	80	90	-9	-56	-24	-129	-87	-231	-160	-100	7	234	264	88	26	-163	-104	-21	-132
현금의증감	-1,054	-68	-311	1,192	1,084	400	-3,494	-2,276	-834	-2,871	1,996	667	-248	1,372	-2,126	-1,478	-1,177	-684	1,260	622	-206	-2,360	2,551	2,507	2,121	3,091	33	-1,397	-489	-179	-1,598	-97	-922	-79	1,066	405	-582	-763	-6,288	-186	-871
자본적지출	-3,414	-3,337	-3,235	-2,985	-2,780	-2,661	-2,653	-2,634	-2,406	-2,314	-2,262	-2,075	-2,039	-1,949	-1,860	-2,027	-1,967	-1,994	-1,934	-1,708	-1,638	-1,483	-1,613	-1,853	-1,991	-2,216	-2,243	-2,399	-2,564	-2,593	-2,581	-2,359	-2,024	-1,806	-1,687	-1,704	-1,735	-1,722	-1,738	-1,474	-1,498
잉여현금	7,930	7,198	7,316	7,500	7,013	6,823	6,794	6,670	7,191	7,267	7,350	7,249	6,690	5,725	5,527	5,825	6,069	7,157	7,208	6,759	7,151	5,361	4,652	4,309	3,518	5,431	5,880	5,346	5,365	4,749	4,385	4,205	3,754	3,847	3,864	3,553	4,089	4,137	4,321	5,149	4,822

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수