머천츠뱅코프 MBIN(MERCHANTS BANCORP) | 재무제표

머천츠뱅코프

MBIN

NASDAQ

53.26

-0.24 (-0.45%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
매출액	632	585	564	597	598	621	646	607	614	578	523	482	445	437	427	426	421	414	430	428	421	399	340	290	232	194	165	144	137	132	135	130	121	120	112	101	102	82
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	632	585	564	597	598	621	646	607	614	578	523	482	445	437	427	426	421	414	430	428	421	399	340	290	232	194	165	144	137	132	135	130	121	120	112	101	102	82
판매관리비	177	180	177	171	162	147	140	135	127	125	117	106	102	99	97	100	97	93	93	84	80	72	65	59	51	49	43	42	40	37	35	31	28	26	23	20	19	16
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	323	272	264	318	335	385	423	394	419	389	348	323	294	298	291	289	290	288	305	313	309	295	243	202	155	121	102	84	79	78	84	85	79	82	77	70	72	55
EBITDA	327	276	267	321	338	388	426	397	422	392	351	326	297	300	294	291	293	290	307	315	311	296	245	204	156	122	103	84	80	79	84	85	80	82	77	70	73	55
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	54	43	45	71	81	93	102	92	97	78	69	64	58	73	71	71	72	72	78	81	80	77	63	52	39	30	25	21	20	20	21	17	18	22	22	27	28	22
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	269	228	219	247	253	292	320	302	322	311	279	259	236	225	220	218	218	215	227	232	228	218	181	151	116	91	77	63	59	58	63	68	62	61	55	43	44	33

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	315	83	212	598	647	521	477	602	541	509	584	407	377	370	226	324	258	412	1,033	803	402	269	180	429	403	568	507	365	461	313	337	411	352	288	360	567	417	0	446	0
투자자산	19,690	19,046	18,082	17,834	17,644	17,504	17,418	17,397	17,004	16,640	15,753	15,553	14,964	13,454	11,977	11,272	10,495	8,938	9,970	9,896	9,352	9,307	9,264	8,984	8,922	7,225	5,768	5,875	4,729	3,579	3,465	3,340	3,383	3,340	2,992	2,628	2,641	0	2,230	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	75	74	74	75	71	68	59	53	47	42	42	37	37	36	35	35	35	35	31	31	31	31	30	29	29	29	29	29	27	21	15	11	9	7	5	5	5	0	5	0
무형자산	245	238	225	221	201	198	198	185	187	180	174	179	164	161	163	162	148	138	128	123	18	18	101	19	19	19	20	20	20	21	21	7	7	7	5	6	0.52	0	0.52	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	905	882	855	626	578	507	655	416	433	451	398	320	333	220	214	186	150	128	117	99	78	79	71	70	66	67	48	48	51	43	46	38	36	34	31	31	28	0	37	0
자산총계	21,230	20,322	19,449	19,355	19,141	18,798	18,806	18,653	18,212	17,823	16,953	16,495	15,875	14,241	12,615	11,979	11,086	9,651	11,279	10,952	9,882	9,705	9,645	9,530	9,439	7,908	6,372	6,337	5,287	3,977	3,884	3,807	3,787	3,676	3,393	3,237	3,092	0	2,719	0
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	4,283	4,773	3,843	2,903	4,009	4,002	4,386	3,569	1,159	1,836	964	1,654	1,017	1,234	930	97	1,441	880	1,034	809	701	545	1,348	1,618	1,761	445	181	160	62	338	195	67	190	199	57	57	57	0	57	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	50	46	34	29	29	36	25	20	25	44	20	18	16	33	20	19	19	31	19	22	19	42	20	0	0	0	17	0	0	18	15	13	13	16	12	21	19	0	17	0
예수부채	14,254	12,952	13,041	13,935	12,687	12,406	11,920	12,892	14,917	13,976	14,061	13,007	13,060	11,345	10,071	10,319	8,300	7,476	8,983	8,947	8,040	8,063	7,408	7,085	6,909	6,723	5,478	5,500	4,656	3,121	3,231	3,302	3,176	3,063	2,944	2,901	2,772	0	2,429	0
기타부채	249	220	251	263	231	193	231	234	223	191	206	183	222	123	134	130	97	76	87	64	63	44	58	70	61	68	42	48	54	22	21	17	15	19	13	15	18	0	9	0
부채총계	18,836	17,991	17,168	17,129	16,957	16,637	16,562	16,714	16,324	16,046	15,251	14,863	14,315	12,735	11,155	10,566	9,858	8,462	10,123	9,842	8,822	8,694	8,835	8,773	8,731	7,235	5,718	5,708	4,772	3,499	3,463	3,400	3,394	3,296	3,026	2,994	2,865	0	2,512	0
자본금+ 자본잉여금	796	794	795	793	793	792	912	689	688	639	640	640	638	638	638	637	499	501	499	499	499	494	349	349	348	348	349	348	249	225	176	176	177	177	176	70	62	0	61	0
이익잉여금	1,599	1,536	1,486	1,432	1,392	1,369	1,331	1,250	1,201	1,138	1,064	998	929	876	833	788	738	695	657	610	560	517	462	408	359	324	305	281	265	253	245	232	218	205	192	174	165	0	145	0
기타포괄익	-1	-1	0	0	0	0	0	0	-1	-1	-2	-5	-7	-8	-11	-12	-8	-6	-1	0	0	0	0	0	1	1	0	1	1	0	0	-1	-1	-2	-1	0	-1	0	-1	0
자본총계	2,394	2,330	2,281	2,225	2,185	2,161	2,243	1,939	1,888	1,776	1,701	1,633	1,560	1,506	1,460	1,413	1,229	1,189	1,155	1,110	1,059	1,011	811	757	708	673	654	629	515	478	421	407	393	380	367	243	227	0	206	0
주식수(만주)	4,600	4,599	4,594	4,595	4,592	4,591	4,500	4,591	4,469	4,346	4,334	4,335	4,330	4,329	4,331	4,325	4,333	4,336	4,332	4,331	4,331	4,327	4,316	4,316	4,314	4,313	4,311	4,311	4,311	4,310	4,308	4,309	4,308	4,306	3,385	3,199	3,169	3,167	3,167	3,166

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
영업활동	-752	-1,087	-341	47	-476	-303	-835	-89	-146	-439	-356	-1,951	-442	-621	976	2,173	555	951	-49	-54	1,367	293	-875	-801	-2,245	-2,131	-1,257	-1,564	-856	331	204	-103	85	-212	-176	305	-132	-150
투자활동	-1,273	-530	-196	-252	111	-180	-874	-1,742	-1,916	-2,835	-3,260	-2,162	-3,868	-3,736	-2,863	-3,410	-1,660	-527	-474	-752	-1,567	-2,159	-2,532	-2,153	-1,835	-1,422	-958	-831	-355	-443	-509	-523	-746	-710	-523	-303	-290	-265
재무활동	1,692	1,179	273	201	471	496	1,602	2,025	2,225	3,413	3,975	4,196	4,429	4,315	1,081	759	962	-282	1,376	1,180	200	1,567	3,080	3,019	4,022	3,808	2,385	2,349	1,320	138	282	470	597	765	613	109	529	414
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-332	-438	-264	-4	106	13	-108	195	164	139	358	83	119	-42	-806	-479	-144	142	853	373	-1.14	-299	-327	64	-58	255	170	-46	108	26	-23	-156	-64	-156	-86	111	108	-1.10
자본적지출	-13	-15	-21	-23	-22	-23	-18	-16	-12	-9	-8	-4	-5	-4	-7	-7	-6	-6	-4	-5	-5	-5	-4	-3	-5	-10	-14	-16	-16	-12	-9	-5	-4	-2	-0.79	-0.74	-1.27	-1.16
잉여현금	-765	-1,102	-362	23	-498	-326	-854	-105	-158	-447	-364	-1,955	-447	-625	969	2,166	549	945	-53	-60	1,361	287	-879	-805	-2,250	-2,142	-1,271	-1,580	-872	319	195	-108	82	-213	-177	305	-133	-151

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수