매튜인터내셔널 MATW(MATTHEWS INTERNATIONAL CORP)

매튜인터내셔널

MATW

NASDAQ

21.25

+ 0.22 (+1.05%) 26.08/28 00:00, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,108	1,212	1,381	1,498	1,626	1,704	1,748	1,796	1,829	1,873	1,882	1,881	1,858	1,808	1,773	1,762	1,744	1,751	1,723	1,671	1,631	1,562	1,520	1,498	1,492	1,511	1,528	1,537	1,552	1,585	1,607	1,603	1,591	1,569	1,536	1,516	1,497	1,489	1,475	1,480	1,472
매출원가	703	772	899	990	1,116	1,185	1,225	1,266	1,266	1,304	1,311	1,303	1,286	1,253	1,243	1,240	1,229	1,219	1,175	1,129	1,091	1,039	1,012	1,001	988	991	996	995	1,003	1,020	1,028	1,018	998	985	964	948	940	931	918	924	921
매출총이익	406	439	482	508	509	519	523	530	563	570	571	578	572	555	530	522	515	531	548	542	540	524	508	498	504	520	532	542	549	565	579	584	593	584	572	568	557	558	557	556	551
판매관리비	432	433	466	467	485	500	487	488	461	451	449	447	458	450	439	427	410	417	415	416	406	399	397	400	408	409	409	409	395	402	411	414	434	430	425	423	401	405	410	417	439
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-40	-8	-0.94	75	-18	-29	-16	-12	64	79	80	88	-11	-22	-37	-44	37	35	42	42	55	51	-49	-64	-141	-118	-10	10	116	127	135	139	129	126	122	121	122	126	126	119	112
EBITDA	109	201	230	151	116	55	76	76	157	170	175	182	80	70	53	28	121	131	148	171	179	170	63	48	-37	-21	84	95	199	208	211	213	191	197	192	191	199	194	192	186	176
영업외이익	98	154	169	4	53	-5	-2	-7	-2	-4	-1.29	-2	-5	-3	-4	-33	-31	-32	-34	-4	-5	-5	-6	-7	-14	-12	-7	-7	2	0.43	-3	-3	-11	-2	0.23	2	9	2	1.31	1.35	-1.06
법인세	37	80	84	41	39	-13	-12	-10	-13	-5	-0.26	2	2	4	4	-4	1.44	-2	-4	6	7	3	-9	-19	-26	-16	-5	0.81	14	14	17	-9	-14	-9	-5	22	27	30	30	29	27
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-29	10	23	-24	-65	-79	-61	-60	26	33	33	39	-59	-65	-76	-100	-22	-22	-15	3	14	13	-78	-87	-166	-153	-52	-38	63	73	75	107	97	102	99	74	79	73	72	67	60

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	38	36	31	32	20	40	34	41	43	45	38	42	39	42	45	71	66	76	90	49	46	47	41	41	43	72	39	35	34	38	40	42	54	65	60	58	57	44	106	56	74
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	106	101	115	133	159	146	199	206	193	193	216	208	188	216	222	221	208	223	314	310	297	293	305	295	271	295	313	319	319	318	313	331	328	342	320	320	307	303	286	295	285
재고자산	203	196	192	203	211	205	242	238	249	253	258	260	269	255	246	225	211	202	193	189	195	187	178	175	182	187	186	180	189	188	188	180	185	182	179	171	180	175	166	162	167
장기투자	247	276	287	289	285	22	23	23	27	27	25	25	25	24	26	26	24	24	30	50	50	49	64	63	62	93	91	86	89	61	56	45	50	50	50	38	35	34	33	31	27
유형자산	235	240	238	276	280	273	327	340	337	344	348	342	348	344	339	328	283	292	301	304	313	307	306	309	239	236	239	237	247	243	246	253	255	262	254	236	238	224	210	219	222
무형자산	528	525	526	594	600	560	803	823	841	852	860	859	878	899	886	878	968	996	1,012	1,035	1,066	1,083	1,099	1,099	1,103	1,115	1,242	1,247	1,356	1,364	1,371	1,393	1,406	1,438	1,404	1,322	1,314	1,298	1,227	1,245	1,254
이연세자산	7	6	6	6	8	8	6	7	2	2	2	2	3	3	3	4	3	3	3	3	3	3	4	4	5	5	5	5	3	2	2	2	4	2	2	2	0.87	1.20	1.17	0.78	1.32
기타자산	142	151	157	161	142	573	159	157	171	174	155	150	134	115	136	130	142	137	110	92	106	95	90	86	179	189	169	81	110	121	136	111	132	122	113	98	105	96	78	81	95
자산총계	1,506	1,531	1,553	1,694	1,706	1,827	1,792	1,835	1,862	1,890	1,903	1,887	1,884	1,897	1,903	1,883	1,905	1,953	2,053	2,032	2,075	2,064	2,087	2,073	2,085	2,192	2,285	2,191	2,345	2,336	2,353	2,358	2,413	2,463	2,382	2,245	2,236	2,174	2,107	2,091	2,127
매입채무등	92	102	95	98	98	108	102	108	114	107	97	114	112	118	101	121	104	115	112	113	102	89	74	83	76	90	63	75	68	68	67	70	66	71	57	67	65	63	59	58	58
차입금	628	636	586	764	754	874	873	839	896	911	931	864	852	856	914	873	853	834	917	846	878	863	896	908	861	966	967	941	980	976	983	961	1,026	1,046	1,026	911	942	947	938	873	919
이연수익	3	5	2	7	8	11	28	29	31	36	34	37	38	23	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	90	83	104	65	67	34	55	53	55	74	79	84	96	97	101	102	112	113	113	102	87	87	84	83	96	95	107	108	128	127	132	133	122	124	133	161	146	130	116	123	137
기타부채	206	194	223	278	266	392	320	368	261	254	252	263	264	290	282	268	246	261	266	335	382	405	412	388	451	450	432	348	321	318	327	325	365	369	336	316	321	330	307	328	317
부채총계	1,020	1,019	1,010	1,214	1,192	1,419	1,378	1,398	1,358	1,381	1,394	1,362	1,362	1,385	1,398	1,396	1,314	1,324	1,409	1,396	1,449	1,444	1,466	1,461	1,483	1,601	1,569	1,471	1,497	1,488	1,509	1,489	1,580	1,611	1,552	1,454	1,474	1,470	1,419	1,382	1,431
자본금+ 자본잉여금	486	512	543	-84	514	408	413	-17	504	509	509	-14	522	513	505	-30	591	629	645	-4	626	619	621	-7	601	590	714	-26	847	846	842	-8	833	852	830	-5	761	704	688	-5	694
이익잉여금	0	0	0	565	0	0	0	623	0	0	0	715	0	0	0	707	0	0	0	834	0	0	0	859	0	0	0	973	0	0	0	1,040	0	0	0	949	0	0	0	896	0
기타포괄익	0	0	0	0	0	0	0	-169	0	0	0	-174	0	0	0	-190	0	0	0	-193	0	0	0	-241	0	0	0	-228	0	0	0	-164	0	0	0	-154	0	0	0	-182	0
자본총계	486	512	543	481	514	408	413	437	504	509	509	526	522	513	505	487	591	629	645	637	626	619	621	611	601	590	714	718	847	846	842	868	833	852	830	790	761	704	688	709	694
주식수(만주)	3,120	3,112	3,079	3,079	3,100	3,096	3,060	3,059	3,070	3,068	3,038	3,046	3,045	3,041	3,029	3,060	3,130	3,155	3,147	3,161	3,165	3,167	3,179	3,126	3,126	3,129	3,133	3,148	3,172	3,187	3,207	3,209	3,213	3,229	3,214	3,218	3,221	3,225	3,214	3,211	3,300

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-59	-72	-51	-24	2	31	82	79	46	65	88	80	119	99	118	127	140	143	100	163	164	207	210	180	165	152	128	131	154	137	148	148	136	161	141	149	138	133	146	140	137
투자활동	274	403	396	160	145	-21	-31	-47	-44	-57	-59	-59	-96	-87	-83	-81	-29	-26	-20	-13	-33	14	6	-3	13	-56	-59	-61	-69	-44	-70	-162	-175	-188	-234	-142	-137	-123	-50	-47	-263
재무활동	-197	-346	-349	-144	-170	-5	-53	-35	2	-2	-36	-50	-50	-43	-77	-37	-87	-86	-29	-123	-129	-248	-216	-172	-168	-59	-69	-75	-105	-116	-96	0.90	35	44	42	-7	-18	-22	-52	-109	128
환율변동	-0.01	1.22	2	-0.15	1.05	-0.40	-2	1.44	-0.93	-2	-0.52	0.08	-0.81	-2	-3	-6	-5	-2	-3	0.04	2	2	1.25	0.56	-1.45	-2	-0.19	-2	-0.73	-3	-3	-2	-0.24	4	5	1.30	-0.41	-3	-3	-0.77	3
현금의증감	17	-4	-2	-8	-22	-5	-4	-1.29	3	4	-7	-29	-27	-34	-45	3	20	29	49	27	3	-25	2	6	9	35	-0.45	-6	-20	-27	-20	-16	-3	21	-46	2	-18	-16	41	-16	5
자본적지출	-6	-17	-20	-15	-19	-21	-23	-41	-45	-48	-50	-48	-53	-52	-56	-56	-50	-46	-38	-32	-31	-29	-30	-34	-19	-25	-26	-24	-40	-37	-36	-38	-39	-49	-47	-41	-40	-30	-32	-40	-45
잉여현금	-66	-89	-71	-38	-17	10	58	38	1.40	16	38	31	67	47	62	70	90	97	62	131	132	178	180	146	146	127	102	107	114	100	112	109	97	112	94	108	98	103	114	100	92

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수