마스코 MAS(MASCO CORP) | 재무제표

마스코

MAS

NYSE S&P500

72.79

-0.81 (-1.10%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,620	7,679	7,562	7,597	7,663	7,703	7,828	7,882	7,878	7,914	7,967	8,008	8,233	8,458	8,680	8,779	8,779	8,606	8,375	8,213	7,992	7,577	7,188	6,967	6,700	6,775	6,707	5,979	6,167	6,625	6,654	6,346	6,387	6,156	6,014	7,552	7,484	7,419	7,361	7,313	7,275
매출원가	4,804	4,958	4,883	4,888	4,885	4,913	4,997	5,033	5,010	5,062	5,131	5,281	5,555	5,780	5,967	5,992	5,934	5,739	5,512	5,309	5,089	4,837	4,601	4,475	4,349	4,379	4,336	3,757	3,933	4,314	4,327	4,142	4,149	3,922	3,794	4,965	4,940	4,921	4,899	4,898	4,885
매출총이익	2,816	2,721	2,679	2,709	2,778	2,790	2,831	2,849	2,868	2,852	2,836	2,727	2,678	2,678	2,713	2,787	2,845	2,867	2,863	2,904	2,903	2,740	2,587	2,492	2,351	2,396	2,371	2,222	2,234	2,311	2,327	2,204	2,238	2,234	2,220	2,587	2,544	2,498	2,462	2,415	2,390
판매관리비	1,473	1,437	1,426	1,417	1,432	1,459	1,468	1,515	1,508	1,486	1,473	1,415	1,398	1,393	1,390	1,412	1,436	1,429	1,413	1,410	1,370	1,305	1,292	1,249	1,243	1,280	1,274	1,173	1,188	1,254	1,250	1,225	1,236	1,218	1,191	1,400	1,397	1,388	1,375	1,365	1,351
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,338	1,279	1,248	1,292	1,346	1,331	1,363	1,319	1,345	1,351	1,348	1,286	1,254	1,259	1,297	1,330	1,364	1,393	1,405	1,494	1,533	1,435	1,295	1,243	1,108	1,116	1,088	1,040	1,037	1,048	1,077	979	1,002	1,016	1,029	1,187	1,147	1,110	1,087	1,050	1,039
EBITDA	1,433	1,371	1,336	1,370	1,340	1,327	1,358	1,334	1,435	1,444	1,441	1,364	1,327	1,349	1,385	1,426	1,451	1,043	1,049	1,118	1,171	1,511	1,770	2,042	1,871	1,891	1,483	1,204	1,258	1,234	1,267	1,095	1,105	1,170	1,184	1,284	1,247	1,172	1,152	1,144	1,128
영업외이익	-53	-56	-60	-72	-156	-154	-155	-134	-59	-56	-56	-67	-72	-55	-57	-55	-64	-501	-507	-506	-492	-40	756	1,346	1,273	1,300	532	84	188	124	132	106	83	134	135	-37	-34	-72	-69	-40	-45
법인세	297	285	277	292	284	283	287	254	272	274	278	279	270	277	288	307	333	242	210	225	209	279	269	251	230	228	230	214	215	223	221	191	224	222	245	315	296	300	296	303	299
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	17	414	706	669	684	296	76	123	94	98	117	107	107	107	0	0	0	0	-1.00	-1.00
순이익	885	837	810	827	805	793	822	831	913	918	908	832	801	816	844	861	863	549	410	473	528	788	1,224	1,482	1,333	1,349	935	676	730	701	734	620	592	544	533	553	535	522	493	468	445

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	548	388	647	559	390	377	634	646	398	368	634	560	380	510	452	464	440	479	926	854	769	838	1,326	1,326	1,089	767	697	475	325	316	552	569	384	370	1,194	1,141	992	689	990	1,041	956
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	99	108	77	144	194	201	182	135
매출채권등	1,342	1,320	1,028	1,181	1,318	1,258	1,035	1,152	1,314	1,310	1,090	1,245	1,371	1,329	1,149	1,330	1,434	1,502	1,171	1,330	1,352	1,305	1,138	1,262	1,308	1,142	997	1,177	1,423	1,321	990	1,298	1,444	1,356	1,066	1,128	1,231	1,144	917	1,054	1,113
재고자산	1,060	1,068	1,046	1,069	1,097	1,047	938	1,013	1,057	1,059	1,022	1,046	1,144	1,196	1,236	1,339	1,354	1,340	1,216	1,107	1,021	948	876	811	750	756	754	924	975	1,011	798	1,005	1,017	1,050	784	866	850	826	712	758	765
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,444	1,421	1,428	1,420	1,418	1,370	1,347	1,363	1,370	1,373	1,389	1,347	1,327	1,285	1,241	1,165	1,082	1,087	1,083	1,058	1,065	1,067	1,074	1,034	1,024	1,032	1,054	1,200	1,440	1,447	885	1,211	1,187	1,183	1,129	1,097	1,080	1,074	1,060	1,049	1,039
무형자산	812	816	828	835	840	823	817	840	960	965	981	988	877	884	887	903	923	944	956	1,012	964	966	920	781	780	782	768	951	1,278	1,281	799	1,308	1,307	1,320	1,028	957	953	989	986	996	996
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	195	220	224	247	225	232	245	282	266	261	247	185	209	226	222	216	234	216	223	234	252	450	443	361	351	361	757	793	212	226	1,369	219	226	252	225	217	239	223	271	293	320
자산총계	5,401	5,233	5,201	5,311	5,288	5,107	5,016	5,296	5,365	5,336	5,363	5,371	5,308	5,430	5,187	5,417	5,467	5,568	5,575	5,595	5,423	5,574	5,777	5,575	5,302	4,840	5,027	5,520	5,653	5,602	5,393	5,610	5,565	5,630	5,534	5,483	5,489	5,139	5,137	5,373	5,324
매입채무등	890	894	810	842	871	868	789	874	924	899	840	844	958	913	877	1,048	1,128	1,114	1,045	1,037	1,021	925	893	933	845	743	697	879	1,023	954	736	1,040	1,093	1,008	824	916	960	903	800	866	913
차입금	3,493	3,302	3,168	3,173	3,224	3,306	3,171	3,178	3,193	3,249	3,206	3,272	3,277	3,613	3,406	3,604	3,639	3,398	3,131	3,115	3,112	3,118	2,944	2,935	2,929	2,933	2,935	2,979	3,002	3,066	2,979	2,973	2,972	3,087	3,085	3,086	3,084	2,999	2,997	2,996	2,996
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,136	1,009	1,147	1,128	1,043	939	1,109	1,102	1,066	1,031	1,201	1,088	1,045	1,024	1,146	1,181	1,241	1,156	1,321	1,317	1,205	1,289	1,519	1,366	1,491	1,329	1,451	1,639	1,557	1,540	1,609	1,390	1,374	1,352	1,442	1,421	1,375	1,296	1,443	1,408	1,345
부채총계	5,519	5,205	5,125	5,143	5,138	5,113	5,069	5,154	5,183	5,179	5,247	5,204	5,280	5,550	5,429	5,833	6,008	5,668	5,497	5,469	5,338	5,332	5,356	5,234	5,265	5,005	5,083	5,497	5,582	5,560	5,324	5,403	5,439	5,447	5,351	5,423	5,419	5,198	5,240	5,270	5,254
자본금+ 자본잉여금	204	202	205	207	210	211	213	216	218	221	221	228	238	225	241	240	232	236	241	243	247	253	258	282	271	263	276	284	287	291	294	303	305	308	310	311	315	316	318	325	326
이익잉여금	-849	-722	-688	-576	-583	-693	-693	-551	-467	-527	-596	-507	-671	-847	-947	-998	-1,154	-833	-652	-595	-640	-116	79	15	-223	-412	-332	-309	-261	-314	-278	-154	-221	-296	-298	-343	-288	-370	-381	-253	-273
기타포괄익	280	278	298	291	289	228	201	247	223	231	249	223	241	243	226	141	180	226	232	226	239	-154	-142	-156	-184	-199	-179	-118	-117	-123	-127	-113	-118	-84	-65	-127	-158	-214	-235	-170	-170
자본총계	-365	-242	-185	-78	-84	-254	-279	-88	-26	-75	-126	-56	-192	-379	-480	-617	-742	-371	-179	-126	-154	-17	195	141	-136	-348	-235	-143	-91	-146	-111	36	-34	-72	-53	-159	-131	-268	-298	-98	-117
주식수(만주)	20,173	20,360	20,769	20,936	21,094	21,198	21,574	21,824	22,024	21,976	22,450	22,492	22,508	22,520	22,552	22,551	23,594	23,992	24,408	24,716	25,378	25,714	26,167	26,153	26,375	27,773	28,607	28,945	29,354	29,449	30,549	30,747	31,049	31,339	31,456	31,859	31,936	32,032	32,830	33,021	33,274

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,121	1,049	1,022	1,014	1,033	1,023	1,075	1,416	1,429	1,441	1,413	840	810	792	840	980	982	941	930	1,267	1,280	1,269	953	669	606	657	833	1,057	1,043	1,005	1,032	731	715	715	751	868	891	816	789	899	888
투자활동	-152	-147	-144	-173	-40	-50	-50	-50	-326	-357	-383	-407	-293	-263	-230	-199	-208	-13	-12	-196	-146	-301	531	1,456	1,444	1,427	582	-154	-170	-115	-651	-783	-693	-573	-25	73	-45	-170	-124	-85	-84
재무활동	-977	-953	-888	-936	-957	-955	-1,017	-1,029	-872	-1,066	-854	-762	-884	-801	-1,066	-1,005	-957	-1,126	-1,298	-1,260	-1,101	-606	-886	-1,422	-1,599	-1,858	-1,291	-924	-839	-877	-1,020	-745	-839	-659	-577	-767	-676	-1,993	-1,109	-1,008	-1,100
환율변동	-3	12	25	9	18	3	-9	12	-2	-6	6	17	3	-5	-18	-41	-29	-14	-20	9	25	24	31	11	9	10	14	6	-2	-18	4	18	35	68	55	21	3	-33	-34	-16	-18
현금의증감	157	12	14	-88	-8	8	-1.00	86	18	-142	182	96	-60	31	-474	-390	-329	-361	-400	-472	-320	73	629	846	764	451	138	-89	-59	-54	-635	-572	-608	-319	204	100	36	-1,486	-478	-238	-341
자본적지출	-151	-144	-142	-164	-161	-168	-167	-171	-181	-210	-240	-268	-287	-258	-224	-183	-145	-125	-128	-123	-121	-119	-113	-104	-117	-119	-128	-144	-159	-199	-205	-199	-180	-157	-149	-170	-172	-174	-180	-158	-153
잉여현금	970	905	880	850	872	855	908	1,245	1,248	1,231	1,173	572	523	534	616	797	837	816	802	1,144	1,159	1,150	840	565	489	538	705	913	884	806	827	532	535	558	602	698	719	642	609	741	735

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수