최근 배당락일 22. 06/03
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 645 | 621 | 648 | 662 | 687 | 720 | 662 | 648 | 600 | 582 | 600 | 583 | 559 | 524 | 512 | 494 | 482 | 487 | 483 | 509 | 559 | 587 | 627 | 627 | 617 | 612 | 581 | 590 | 644 | 624 | 605 | 581 | 540 | 536 | 512 | 515 | 487 | 458 | 430 | 395 | 386 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 645 | 621 | 648 | 662 | 687 | 720 | 662 | 648 | 600 | 582 | 600 | 583 | 559 | 524 | 512 | 494 | 482 | 487 | 483 | 509 | 559 | 587 | 627 | 627 | 617 | 612 | 581 | 590 | 644 | 624 | 605 | 581 | 540 | 536 | 512 | 515 | 487 | 458 | 430 | 395 | 386 |
판매관리비 | 726 | 767 | 769 | 769 | 760 | 733 | 702 | 681 | 691 | 690 | 702 | 693 | 647 | 610 | 569 | 538 | 523 | 517 | 509 | 522 | 554 | 567 | 596 | 603 | 596 | 589 | 565 | 564 | 554 | 547 | 532 | 511 | 499 | 472 | 452 | 437 | 413 | 410 | 401 | 387 | 388 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | -36 | -103 | -78 | -69 | -37 | 24 | -6 | -11 | -72 | -89 | -81 | -87 | -63 | -63 | -20 | -37 | -39 | -21 | -33 | 5 | 22 | 40 | 47 | 50 | 49 | 42 | 40 | 44 | 108 | 97 | 93 | 81 | 43 | 71 | 66 | 69 | 74 | 45 | 27 | 32 | 19 |
EBITDA | 0 | 0 | 0 | -67 | 0 | 0 | 66 | 12 | 28 | -2 | -39 | -64 | 105 | 98 | 161 | 152 | 152 | 167 | 149 | 148 | 185 | 201 | 190 | 194 | 187 | 187 | 188 | 199 | 262 | 244 | 236 | 216 | 175 | 191 | 173 | 167 | 176 | 151 | 138 | 142 | 119 |
영업외이익 | 44 | 35 | 47 | 2 | 30 | 43 | 65 | 24 | 85 | 75 | 37 | 24 | 11 | 12 | 38 | 49 | 50 | 46 | 41 | 1.35 | 23 | 24 | 4 | 3 | -4 | 0.46 | -0.16 | 6 | 8 | 4 | 4 | 0.74 | 4 | 0.65 | 0.58 | 0.44 | 0.36 | 0.21 | 0.14 | 0.20 | 0.25 |
법인세 | -12 | -24 | -10 | -18 | -11 | 0.81 | -3 | -4 | -26 | -34 | -38 | -34 | 52 | 56 | 61 | 68 | -7 | -8 | 4 | 2 | 5 | 14 | 8 | 9 | 13 | 11 | 58 | 63 | 80 | 75 | 26 | 17 | 0.64 | 10 | 11 | 12 | 14 | -0.22 | -2 | -3 | -5 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -65 | -134 | -86 | -113 | -80 | -14 | -28 | -29 | -97 | -119 | -126 | -116 | -152 | -143 | -77 | -92 | -21 | -26 | -55 | -23 | -9 | 22 | 13 | 19 | 7 | 6 | -41 | -38 | 21 | 10 | 48 | 39 | 14 | 31 | 33 | 36 | 30 | 14 | -5 | -1 | 0 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 73 | 96 | 150 | 74 | 67 | 63 | 81 | 76 | 74 | 31 | 24 | 121 | 96 | 87 | 99 | 111 | 85 | 81 | 59 | 52 | 90 | 101 | 140 | 308 | 194 | 190 | 248 | 242 | 162 | 155 | 216 | 290 | 153 | 123 | 164 | 229 | 104 | 122 | 144 | 156 | 11 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 213 | 197 | 147 | 107 | 118 | 170 | 133 | 107 | 147 | 194 | 119 | 117 | 139 | 166 | 126 | 112 | 110 | 163 | 122 | 206 | 126 | 146 | 133 | 74 | 182 | 124 | 89 | 162 | 123 | 134 | 95 | 106 | 101 | 129 | 73 | 140 | 106 | 92 | 115 | 87 | 109 |
재고자산 | 12 | 13 | 12 | 4 | 4 | 4 | 5 | 3 | 3 | 3 | 4 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 1.42 | 1.40 | 2 | 2 | 2 | 1.35 | 1.09 | 1.42 | 0.93 | 1.29 | 2 | 1.36 | 0 | 0 |
장기투자 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 25 | 25 | 25 | 25 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 14 | 14 |
유형자산 | 287 | 275 | 273 | 264 | 263 | 263 | 265 | 262 | 246 | 247 | 248 | 247 | 248 | 250 | 251 | 251 | 254 | 255 | 257 | 259 | 260 | 259 | 257 | 246 | 246 | 247 | 248 | 245 | 245 | 247 | 247 | 245 | 244 | 244 | 245 | 246 | 247 | 248 | 249 | 251 | 252 |
무형자산 | 943 | 946 | 988 | 838 | 877 | 923 | 967 | 812 | 843 | 872 | 921 | 743 | 777 | 812 | 849 | 754 | 777 | 777 | 781 | 775 | 785 | 758 | 786 | 769 | 719 | 739 | 767 | 800 | 752 | 770 | 806 | 718 | 708 | 773 | 800 | 666 | 652 | 663 | 683 | 660 | 659 |
이연세자산 | 25 | 26 | 17 | 18 | 11 | 0 | 6 | 5 | 4 | 4 | 5 | 5 | 0.83 | 0.83 | 1.11 | 1.11 | 63 | 63 | 56 | 60 | 55 | 54 | 56 | 59 | 58 | 59 | 63 | 65 | 78 | 79 | 136 | 141 | 145 | 145 | 148 | 145 | 134 | 133 | 137 | 134 | 147 |
기타자산 | 20 | 28 | 37 | 21 | 19 | 30 | 43 | 32 | 38 | 56 | 80 | 39 | 29 | 26 | 32 | 8 | 14 | 18 | 22 | 9 | 13 | 13 | 16 | 13 | 14 | 14 | 19 | 17 | 6 | 4 | 3 | 18 | 6 | 7 | 9 | 12 | 7 | 4 | 2 | 0.03 | 3 |
자산총계 | 1,593 | 1,600 | 1,643 | 1,345 | 1,379 | 1,472 | 1,520 | 1,318 | 1,374 | 1,427 | 1,421 | 1,294 | 1,312 | 1,366 | 1,381 | 1,260 | 1,326 | 1,382 | 1,322 | 1,383 | 1,356 | 1,359 | 1,415 | 1,497 | 1,430 | 1,390 | 1,450 | 1,546 | 1,382 | 1,405 | 1,519 | 1,534 | 1,372 | 1,436 | 1,454 | 1,452 | 1,265 | 1,277 | 1,345 | 1,302 | 1,195 |
매입채무등 | 480 | 477 | 520 | 425 | 407 | 422 | 472 | 398 | 391 | 388 | 431 | 323 | 313 | 310 | 339 | 260 | 247 | 234 | 245 | 267 | 243 | 183 | 203 | 310 | 231 | 227 | 230 | 372 | 284 | 253 | 272 | 274 | 240 | 232 | 238 | 241 | 183 | 184 | 211 | 179 | 158 |
차입금 | 722 | 740 | 723 | 555 | 663 | 782 | 742 | 622 | 728 | 745 | 684 | 641 | 596 | 586 | 542 | 535 | 533 | 540 | 504 | 530 | 524 | 497 | 530 | 511 | 496 | 508 | 495 | 496 | 463 | 484 | 484 | 503 | 519 | 532 | 502 | 490 | 453 | 444 | 430 | 411 | 395 |
이연수익 | 178 | 170 | 232 | 204 | 109 | 158 | 222 | 176 | 134 | 168 | 192 | 183 | 159 | 181 | 207 | 141 | 120 | 151 | 192 | 190 | 125 | 167 | 234 | 224 | 207 | 163 | 260 | 218 | 107 | 150 | 228 | 243 | 134 | 180 | 232 | 228 | 120 | 142 | 209 | 208 | 134 |
이연세부채 | 1.02 | 0.97 | 0.91 | 0.43 | 0.85 | 2 | 0.68 | 3 | 2 | 2 | 0 | 7 | 25 | 33 | 37 | 42 | 39 | 43 | 33 | 35 | 41 | 47 | 33 | 35 | 42 | 39 | 32 | 33 | 42 | 40 | 36 | 31 | 17 | 19 | 17 | 21 | 20 | 19 | 17 | 19 | 28 |
기타부채 | 15 | 16 | 19 | 15 | 16 | 13 | 12 | 15 | 14 | 14 | 13 | 13 | 7 | 10 | 10 | 11 | 7 | 8 | 8 | 9 | 9 | 3 | 4 | 2 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0.52 | 2 | 4 | 6 | 10 | 13 | 10 | 5 | 5 | 6 | 6 |
부채총계 | 1,396 | 1,404 | 1,495 | 1,200 | 1,196 | 1,376 | 1,448 | 1,214 | 1,270 | 1,317 | 1,320 | 1,166 | 1,100 | 1,119 | 1,135 | 988 | 946 | 976 | 982 | 1,032 | 942 | 898 | 1,005 | 1,081 | 976 | 937 | 1,017 | 1,119 | 895 | 926 | 1,021 | 1,054 | 914 | 968 | 999 | 994 | 786 | 794 | 872 | 824 | 722 |
자본금+ 자본잉여금 |
534 | 532 | 456 | 454 | 455 | 297 | 294 | 301 | 299 | 299 | 297 | 298 | 297 | 287 | 286 | 287 | 286 | 283 | 281 | 264 | 279 | 292 | 277 | 282 | 287 | 282 | 288 | 290 | 306 | 293 | 294 | 287 | 280 | 275 | 280 | 285 | 299 | 309 | 312 | 323 | 311 |
이익잉여금 | -337 | -335 | -308 | -309 | -272 | -201 | -222 | -197 | -194 | -189 | -196 | -170 | -86 | -40 | -39 | -14 | 94 | 123 | 58 | 87 | 135 | 169 | 134 | 133 | 167 | 171 | 144 | 137 | 181 | 185 | 204 | 193 | 178 | 193 | 175 | 173 | 179 | 175 | 161 | 155 | 162 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 197 | 197 | 148 | 145 | 183 | 96 | 72 | 104 | 105 | 110 | 101 | 128 | 211 | 247 | 247 | 273 | 380 | 406 | 339 | 351 | 414 | 461 | 411 | 415 | 454 | 453 | 432 | 427 | 487 | 478 | 498 | 480 | 458 | 468 | 455 | 458 | 478 | 484 | 473 | 478 | 473 |
주식수(만주) | 17,235 | 16,974 | 16,931 | 16,534 | 16,582 | 16,372 | 16,315 | 16,306 | 16,306 | 16,360 | 16,306 | 16,300 | 16,300 | 16,300 | 16,299 | 16,293 | 16,293 | 16,338 | 16,293 | 16,425 | 16,454 | 16,474 | 16,473 | 16,466 | 16,466 | 16,466 | 16,469 | 16,461 | 16,459 | 16,458 | 16,458 | 16,449 | 16,444 | 16,448 | 16,448 | 16,431 | 16,428 | 16,426 | 16,426 | 16,413 | 16,414 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 106 | 68 | 86 | 86 | 78 | 147 | 123 | 96 | 28 | -3 | 27 | 96 | 80 | 84 | 114 | 113 | 88 | 87 | 73 | -4 | 147 | 143 | 116 | 245 | 195 | 194 | 192 | 95 | 172 | 191 | 193 | 228 | 204 | 170 | 203 | 186 | 157 | 136 | 107 | 144 | 85 |
투자활동 | -236 | -207 | -186 | -171 | -171 | -163 | -163 | -140 | -141 | -133 | -121 | -93 | -86 | -92 | -111 | -99 | -109 | -125 | -105 | -213 | -235 | -212 | -214 | -161 | -147 | -143 | -141 | -121 | -129 | -125 | -115 | -151 | -155 | -175 | -179 | -105 | -94 | -89 | -95 | -102 | -113 |
재무활동 | 148 | 187 | 186 | 86 | 98 | 59 | 99 | -2 | 86 | 75 | 15 | 5 | 17 | 17 | 37 | 48 | 18 | 14 | -46 | -46 | -28 | -24 | -24 | -27 | -27 | -26 | -26 | -22 | -23 | -24 | -24 | -24 | -17 | -16 | -20 | -20 | 25 | 35 | 40 | 45 | -0.31 |
환율변동 | -4 | -8 | -9 | -3 | -3 | -2 | -2 | 1.14 | 5 | 5 | 5 | 3 | 0.61 | -2 | -0.89 | -2 | -2 | 4 | -3 | 7 | 12 | 4 | 15 | 9 | 11 | 10 | 6 | 0.18 | -11 | -9 | -2 | 8 | 17 | 22 | 18 | 13 | 5 | 2 | 1.39 | 3 | 6 |
현금의증감 | 6 | 33 | 69 | -2 | -7 | 32 | 57 | -45 | -22 | -56 | -74 | 11 | 9 | 7 | 38 | 59 | -4 | -25 | -78 | -263 | -115 | -94 | -122 | 56 | 21 | 25 | 25 | -48 | 21 | 42 | 54 | 53 | 32 | -21 | 3 | 61 | 88 | 83 | 52 | 86 | -28 |
자본적지출 | -281 | -249 | -231 | -208 | -219 | -215 | -209 | -172 | -171 | -164 | -152 | -124 | -120 | -129 | -148 | -144 | -144 | -153 | -136 | -242 | -265 | -252 | -250 | -204 | -191 | -183 | -180 | -168 | -171 | -171 | -163 | -203 | -207 | -217 | -217 | -143 | -151 | -145 | -152 | -123 | -127 |
잉여현금 | -175 | -181 | -145 | -123 | -141 | -68 | -85 | -76 | -143 | -168 | -126 | -27 | -40 | -45 | -33 | -31 | -56 | -66 | -63 | -246 | -118 | -109 | -134 | 40 | 4 | 11 | 12 | -73 | 1.41 | 20 | 30 | 25 | -3 | -47 | -14 | 43 | 6 | -9 | -45 | 21 | -42 |