맨파워 MAN(MANPOWERGROUP INC) | 재무제표

맨파워

MAN

NYSE

62.21

+ 0.25 (+0.40%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	18,718	18,377	17,957	17,644	17,540	17,541	17,854	18,085	18,230	18,566	18,915	19,093	19,219	19,437	19,828	20,401	20,740	20,943	20,724	20,397	19,841	18,306	18,001	18,143	18,807	20,438	20,864	21,060	21,230	21,514	21,991	22,236	22,282	21,800	21,034	20,353	19,976	19,824	19,654	19,652	19,536
매출원가	15,679	15,355	14,960	14,658	14,540	14,520	14,767	14,942	15,048	15,307	15,557	15,670	15,739	15,898	16,255	16,778	17,143	17,407	17,317	17,117	16,689	15,438	15,176	15,257	15,806	17,143	17,488	17,664	17,784	18,015	18,412	18,602	18,638	18,217	17,550	16,962	16,628	16,476	16,320	16,308	16,199
매출총이익	3,039	3,022	2,998	2,986	2,999	3,021	3,087	3,142	3,182	3,259	3,358	3,423	3,480	3,538	3,572	3,623	3,598	3,537	3,408	3,280	3,152	2,869	2,825	2,885	3,001	3,294	3,375	3,396	3,446	3,498	3,579	3,633	3,643	3,582	3,485	3,391	3,349	3,348	3,334	3,344	3,338
판매관리비	2,751	2,872	2,848	2,848	2,857	2,753	2,781	2,944	2,985	3,055	3,102	3,027	2,992	2,978	2,991	2,976	2,961	2,911	2,822	2,723	2,684	2,621	2,637	2,645	2,604	2,717	2,730	2,725	2,775	2,750	2,782	2,817	2,815	2,767	2,695	2,633	2,608	2,606	2,588	2,624	2,623
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	288	150	150	138	142	268	306	198	197	204	256	396	488	561	582	648	637	626	585	557	468	248	188	241	396	577	645	671	671	748	797	816	828	815	789	759	741	742	746	720	715
EBITDA	372	235	236	225	229	355	393	287	286	293	344	481	573	645	666	734	718	703	659	629	542	324	264	316	472	654	722	749	753	832	883	903	915	901	874	842	824	826	831	805	798
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	122	109	107	97	98	105	112	116	104	102	117	129	150	172	183	193	195	199	186	189	186	139	124	117	130	195	220	229	217	197	198	150	182	195	192	254	245	248	258	244	247
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	104	-16	-13	-21	-16	111	145	38	46	51	89	222	303	360	374	436	423	412	382	348	260	84	24	86	222	414	466	485	497	513	557	615	594	568	545	457	448	446	444	440	435

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	181	225	871	275	290	395	509	411	469	605	581	571	408	707	639	528	886	777	848	1,613	1,461	1,523	1,567	1,588	1,439	1,100	1,026	807	770	566	592	683	768	552	689	667	573	724	599	503	546
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,734	4,628	4,770	4,632	4,641	4,169	4,297	4,593	4,596	4,459	4,830	4,600	4,995	4,773	5,137	4,720	5,344	5,440	5,448	5,091	5,203	4,893	4,912	4,536	4,225	4,749	5,273	5,122	5,416	5,186	5,276	5,331	5,364	5,408	5,371	5,181	4,927	4,431	4,413	4,582	4,462
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	476	492	516	527	549	503	480	512	504	528	544	520	521	492	478	411	424	465	490	479	490	505	536	540	546	554	592	556	606	580	153	150	149	158	158	154	155	147	147	154	153
무형자산	1,899	1,962	1,975	1,981	1,994	2,057	2,050	2,092	2,073	2,082	2,106	2,144	2,169	2,173	2,178	2,194	2,231	2,283	2,306	1,439	1,457	1,455	1,474	1,450	1,433	1,493	1,529	1,505	1,539	1,532	1,543	1,572	1,587	1,636	1,627	1,610	1,582	1,544	1,534	1,593	1,588
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,086	1,084	1,028	1,032	1,032	913	865	870	812	815	769	754	776	744	699	704	734	756	737	830	851	869	839	835	818	782	804	764	717	954	956	990	946	1,141	1,039	969	902	833	881	889	756
자산총계	8,375	8,391	9,160	8,447	8,505	8,037	8,201	8,478	8,454	8,489	8,830	8,589	8,869	8,890	9,130	8,557	9,619	9,721	9,829	9,452	9,462	9,245	9,328	8,949	8,460	8,677	9,224	8,753	9,048	8,818	8,520	8,725	8,813	8,896	8,884	8,582	8,140	7,679	7,574	7,720	7,506
매입채무등	2,594	2,559	2,721	2,578	2,557	2,410	2,613	2,616	2,590	2,615	2,723	2,578	2,728	2,662	2,831	2,584	3,023	3,153	3,039	2,830	2,849	2,724	2,527	2,360	2,244	2,300	2,475	2,323	2,414	2,301	2,267	2,249	2,303	2,311	2,279	2,233	2,172	2,026	1,914	1,945	1,916
차입금	1,420	1,539	2,089	1,637	1,723	1,470	1,330	1,324	1,393	1,300	1,326	1,268	1,310	1,272	1,253	1,113	1,645	1,320	1,394	1,334	1,366	1,368	1,429	1,407	1,363	1,360	1,410	1,344	1,408	1,375	1,075	1,079	1,089	970	948	923	891	834	825	876	854
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	410	388	418	396	399	360	371	403	401	386	433	402	430	429	463	416	421	480	516	506	526	514	551	496	420	446	504	496	512	490	509	525	522	537	545	541	486	435	449	479	447
기타부채	1,845	1,840	1,872	1,825	1,832	1,694	1,760	1,958	1,924	2,001	2,115	1,927	1,952	2,017	2,125	2,027	2,084	2,212	2,348	2,300	2,324	2,262	2,367	2,082	1,891	1,932	2,073	1,875	2,021	2,002	1,971	2,062	2,051	2,139	2,254	2,161	1,991	1,853	1,939	1,948	1,774
부채총계	6,269	6,326	7,100	6,436	6,510	5,932	6,074	6,301	6,308	6,301	6,596	6,176	6,419	6,380	6,672	6,140	7,174	7,165	7,297	6,969	7,066	6,867	6,875	6,344	5,917	6,038	6,462	6,037	6,354	6,169	5,821	5,915	5,965	5,957	6,026	5,859	5,540	5,147	5,128	5,248	4,991
자본금+ 자본잉여금	-1,250	-1,258	-1,260	-1,267	-1,273	-1,268	-1,244	-1,216	-1,202	-1,180	-1,124	-1,083	-1,040	-997	-963	-949	-871	-781	-723	-674	-685	-647	-551	-357	-363	-370	-310	-269	-224	-233	-133	59	237	294	350	365	416	465	497	495	669
이익잉여금	3,755	3,735	3,732	3,736	3,718	3,818	3,812	3,862	3,839	3,853	3,813	3,969	3,938	3,946	3,869	3,889	3,777	3,726	3,635	3,592	3,494	3,451	3,389	3,379	3,368	3,496	3,494	3,419	3,273	3,211	3,158	3,061	2,903	2,825	2,713	2,558	2,421	2,366	2,291	2,222	2,092
기타포괄익	-399	-412	-412	-457	-451	-447	-443	-470	-500	-496	-466	-483	-460	-452	-459	-533	-472	-400	-389	-445	-422	-438	-397	-433	-479	-506	-441	-453	-417	-402	-400	-393	-376	-264	-288	-291	-325	-385	-426	-325	-317
자본총계	2,106	2,065	2,060	2,011	1,994	2,103	2,125	2,176	2,137	2,177	2,223	2,403	2,439	2,498	2,447	2,406	2,435	2,546	2,522	2,473	2,387	2,366	2,441	2,589	2,526	2,620	2,743	2,698	2,633	2,576	2,625	2,726	2,764	2,855	2,775	2,633	2,512	2,445	2,362	2,392	2,444
주식수(만주)	4,740	4,710	4,660	4,690	4,650	4,730	4,830	4,810	4,840	4,890	5,040	5,010	5,070	5,160	5,280	5,230	5,340	5,440	5,540	5,520	5,540	5,570	5,830	5,850	5,820	5,900	6,030	6,030	6,040	6,100	6,510	6,500	6,610	6,690	6,790	6,760	6,800	6,840	7,080	6,900	7,230

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	110	-77	-104	-35	-12	40	309	175	358	340	348	369	371	477	423	551	471	575	645	604	536	896	936	1,035	1,133	894	814	677	585	643	483	415	429	152	401	485	486	626	600	631	735
투자활동	48	-53	-59	-75	-81	-73	-68	-64	-61	-71	-74	-73	-79	-80	-85	-1,008	-997	-987	-987	-65	-55	-53	-42	-39	-133	-18	-16	-15	72	-46	-55	-59	-59	-68	-75	-70	-84	-102	-110	-125	-321
재무활동	-275	-71	486	-44	-120	-179	-282	-303	-221	-358	-350	-313	-793	-435	-482	-452	84	-274	-284	-504	-513	-472	-435	-259	-295	-304	-337	-491	-632	-511	-485	-317	-183	-341	-319	-293	-399	-519	-598	-642	-310
환율변동	8	32	39	18	33	3	-31	31	-14	-13	18	61	23	-33	-65	-177	-133	-60	-93	-11	55	52	83	44	-37	-39	-27	-47	-22	-72	-40	-24	8	85	83	42	24	-29	-24	-14	-24
현금의증감	-109	-170	362	-136	-179	-210	-72	-160	61	-102	-58	44	-479	-71	-209	-1,085	-575	-745	-719	25	23	423	541	781	668	533	434	125	3	14	-97	16	194	-172	91	164	27	-23	-132	-149	80
자본적지출	-41	-52	-57	-60	-60	-55	-51	-60	-65	-75	-78	-75	-69	-69	-76	-80	-81	-71	-64	-60	-57	-55	-51	-47	-47	-51	-53	-61	-62	-68	-65	-66	-59	-51	-55	-42	-47	-47	-53	-48	-49
잉여현금	69	-130	-161	-95	-72	-15	258	115	292	265	270	294	302	408	348	471	389	504	581	544	479	841	886	988	1,086	842	762	615	523	576	418	349	369	100	346	443	439	580	547	583	685

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수