메이서리치 MAC(MACERICH CO) | 재무제표

메이서리치

MAC

NYSE

23.96

+ 0.04 (+0.15%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,006	1,006	1,014	1,026	993	959	918	883	881	878	884	874	866	858	859	860	862	873	847	813	786	749	786	833	879	928	927	932	944	950	960	970	970	983	994	1,009	1,020	1,032	1,041	1,090	1,163
매출원가	463	460	458	463	456	444	430	406	403	400	395	394	392	392	390	397	389	382	381	367	359	350	348	350	359	366	368	361	363	364	381	392	396	404	395	400	402	403	406	419	435
매출총이익	543	546	556	563	537	515	488	478	478	478	489	480	474	466	469	463	473	491	467	446	428	400	438	483	520	562	560	571	581	586	579	579	575	580	598	609	618	629	635	671	728
판매관리비	34	32	32	30	29	28	28	28	28	30	29	29	30	27	27	28	29	29	30	30	30	32	30	28	26	22	23	23	23	23	24	25	25	28	28	26	28	28	28	30	30
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	79	64	44	-151	-103	229	204	439	309	-5	43	31	173	153	158	127	251	260	201	160	32	-0.37	20	104	127	165	194	169	225	214	177	212	149	175	277	270	266	287	674	1,086	1,128
EBITDA	460	453	452	257	204	448	330	547	389	137	195	172	418	416	454	424	537	557	538	331	202	145	171	432	481	544	574	559	616	606	574	610	555	581	675	664	658	678	1,037	1,438	1,502
영업외이익	25	30	40	43	-40	-111	-179	-187	-214	-151	-145	-159	-56	-40	-6	-12	-26	-22	13	-150	-153	-178	-175	-5	18	40	42	50	50	56	63	64	72	68	56	48	43	39	7	-20	-29
법인세	-3	-4	-2	-3	-1.34	-0.90	-1.30	-1.08	0.05	0.16	-0.49	-0.10	-2	-3	0.71	-2	-1.27	7	7	10	11	2	-0.45	-0.80	-1.23	0.98	2	-0.10	-0.31	-0.31	-4	14	16	16	16	-2	-4	-4	0.72	2	-0.17
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-170	-183	-197	-390	-410	-118	-194	79	-75	-342	-274	-335	-87	-88	-66	-85	37	41	14	-159	-288	-301	-230	-13	56	97	97	82	109	101	60	81	24	43	146	151	147	165	517	895	915

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	311	271	373	381	225	345	177	230	182	225	190	208	185	206	181	165	158	184	167	173	263	1,151	483	542	508	663	114	107	148	154	149	144	143	168	143	122	137	142	144	137	118
투자자산	704	700	707	727	719	729	655	775	916	786	853	919	1,034	1,089	1,224	1,204	1,247	1,263	1,318	1,365	1,370	1,356	1,341	1,570	1,569	1,541	1,520	1,437	1,518	1,528	1,493	1,465	1,381	1,360	1,710	1,689	1,697	1,711	1,774	1,754	1,766
매출채권등	132	129	148	132	133	130	157	133	143	147	188	159	168	169	187	180	166	164	211	178	191	233	241	252	248	143	150	139	135	120	209	193	175	179	195	192	198	193	205	196	181
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,014	6,773	6,797	6,843	7,280	7,130	7,208	6,173	6,253	5,955	6,019	6,070	6,262	6,216	6,254	6,294	6,305	6,356	6,395	6,443	6,548	6,635	6,813	6,573	6,639	6,702	6,792	6,815	6,843	6,893	6,786	6,821	6,869	6,908	7,109	7,165	7,198	7,207	7,357	7,377	7,443
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	363	319	343	342	373	346	370	279	284	250	263	232	245	238	247	226	239	243	255	252	271	294	307	247	265	251	278	278	300	308	390	387	547	542	449	439	452	460	478	478	489
자산총계	8,524	8,192	8,369	8,424	8,729	8,680	8,567	7,590	7,778	7,363	7,514	7,588	7,895	7,918	8,094	8,069	8,114	8,210	8,346	8,412	8,643	9,670	9,184	9,183	9,228	9,300	8,854	8,776	8,944	9,003	9,027	9,011	9,115	9,157	9,606	9,607	9,682	9,712	9,958	9,942	9,998
매입채무등	132	130	125	128	99	95	88	79	68	61	64	74	57	60	63	66	54	58	60	58	52	59	69	72	59	67	51	61	53	59	59	61	58	67	58	70	57	63	61	62	53
차입금	4,912	4,998	5,136	5,147	5,392	5,298	5,065	4,415	4,624	4,456	4,412	4,508	4,523	4,499	4,642	4,583	4,663	4,701	4,728	4,752	5,103	6,236	6,263	6,135	6,159	6,204	5,598	5,441	5,553	5,497	5,361	5,257	5,357	5,302	5,170	5,050	4,988	4,902	4,966	4,894	4,913
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	573	553	580	567	576	544	573	507	497	486	510	507	506	504	440	442	341	347	382	367	362	377	407	328	322	304	373	366	369	361	418	404	385	379	409	450	477	472	504	495	455
부채총계	5,616	5,680	5,842	5,842	6,066	5,936	5,725	5,001	5,189	5,002	4,986	5,090	5,086	5,062	5,145	5,091	5,058	5,106	5,170	5,177	5,517	6,672	6,739	6,535	6,540	6,575	6,023	5,868	5,975	5,918	5,838	5,723	5,800	5,749	5,638	5,570	5,522	5,438	5,531	5,451	5,421
자본금+ 자본잉여금	6,761	6,296	6,227	6,226	6,170	6,165	6,163	5,669	5,517	5,515	5,512	5,521	5,520	5,514	5,508	5,507	5,502	5,496	5,491	5,470	5,440	5,266	4,605	4,602	4,598	4,592	4,585	4,583	4,580	4,576	4,569	4,564	4,561	4,551	4,512	4,505	4,524	4,532	4,595	4,583	4,614
이익잉여금	-3,934	-3,858	-3,778	-3,715	-3,585	-3,501	-3,407	-3,157	-3,012	-3,227	-3,064	-3,089	-2,790	-2,739	-2,643	-2,608	-2,561	-2,513	-2,444	-2,395	-2,469	-2,427	-2,340	-2,127	-2,082	-2,043	-1,944	-1,865	-1,805	-1,715	-1,614	-1,520	-1,490	-1,393	-830	-759	-664	-575	-489	-420	-378
기타포괄익	0	0	0	0	0	0	0	0	0	0	-1	1	1	1	1	0	0	0	0	0	-3	-6	-8	-11	-14	-15	-9	-11	-11	-7	-4	0	0	0	0	0	0	0	0	0	0
자본총계	2,827	2,438	2,449	2,511	2,585	2,664	2,756	2,512	2,505	2,287	2,447	2,432	2,731	2,776	2,866	2,899	2,941	2,983	3,047	3,075	2,968	2,834	2,257	2,464	2,502	2,534	2,632	2,707	2,764	2,855	2,950	3,044	3,071	3,158	3,682	3,746	3,860	3,957	4,106	4,163	4,236
주식수(만주)	27,371	25,802	25,421	25,413	25,308	25,299	22,184	21,842	21,618	21,603	21,554	21,563	21,545	21,529	21,503	21,513	21,499	21,481	19,807	21,321	20,575	15,858	14,623	14,962	14,410	14,143	14,134	14,136	14,134	14,126	14,114	14,119	14,113	14,105	14,191	14,131	14,172	14,365	14,671	14,403	14,676

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	307	310	322	326	314	311	283	278	285	276	296	299	361	353	338	360	289	300	286	271	253	127	125	148	175	306	355	369	345	348	344	334	361	379	386	398	400	412	430	472	502
투자활동	-403	-297	-325	-281	-212	-36	20	3	-90	-93	53	-16	6	70	-1.40	25	181	208	235	176	11	-88	-203	-251	-198	-152	-112	-63	-113	-136	176	270	254	283	179	125	160	303	454	945	842
재무활동	182	-87	199	105	-59	-155	-316	-259	-199	-164	-339	-240	-341	-401	-322	-393	-575	-1,475	-837	-816	-509	448	446	538	383	355	-278	-343	-226	-226	-514	-582	-610	-636	-566	-527	-537	-721	-868	-1,426	-1,381
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	85	-74	195	151	44	119	-13	22	-3	19	9	43	26	22	14	-8	-105	-967	-316	-369	-244	488	368	435	359	509	-35	-37	6	-14	6	22	5	26	-0.89	-4	23	-6	16	-9	-37
자본적지출	-493	-462	-434	-554	-568	-346	-338	-215	-200	-198	-199	-181	-195	-134	-119	-113	-95	-105	-108	-85	-68	-64	-68	-126	-165	-179	-188	-197	-195	-220	-237	-243	-241	-219	-202	-207	-215	-231	-259	-273	-311
잉여현금	-186	-152	-113	-227	-254	-35	-55	63	86	78	96	118	166	219	218	247	193	194	178	187	185	64	57	22	10	127	167	172	149	128	107	91	120	160	184	191	185	182	170	199	191

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수