마스터카드 MA(MASTERCARD INC) | 재무제표

마스터카드

NYSE S&P500

567.65

+ 2.41 (+0.43%) 26.09/21, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	35,083	33,939	32,791	31,474	30,241	29,069	28,167	27,226	26,390	25,698	25,098	24,367	23,590	22,818	22,237	21,636	20,865	19,896	18,884	17,788	16,640	15,447	15,301	15,595	16,225	17,003	16,883	16,276	15,707	15,259	14,950	14,455	13,955	13,343	12,497	11,941	11,423	11,064	10,776	10,537	10,187
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	35,083	33,939	32,791	31,474	30,241	29,069	28,167	27,226	26,390	25,698	25,098	24,367	23,590	22,818	22,237	21,636	20,865	19,896	18,884	17,788	16,640	15,447	15,301	15,595	16,225	17,003	16,883	16,276	15,707	15,259	14,950	14,455	13,955	13,343	12,497	11,941	11,423	11,064	10,776	10,537	10,187
판매관리비	13,084	12,764	12,247	11,862	11,658	11,281	11,008	10,631	10,145	9,944	9,752	9,523	9,296	9,052	8,867	8,633	8,435	8,212	7,982	7,649	7,187	6,714	6,567	6,569	6,653	6,786	6,697	6,531	6,327	6,122	6,081	6,053	5,921	5,821	5,424	5,040	4,818	4,643	4,525	4,551	4,501
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	20,465	19,655	18,897	17,925	16,868	16,127	15,582	15,016	14,856	14,476	14,008	13,820	13,088	12,450	12,264	11,907	11,512	10,835	10,082	9,313	8,701	8,067	8,081	8,422	8,972	9,662	9,664	8,499	8,131	7,670	7,282	7,570	7,224	6,941	6,622	6,463	6,192	5,919	5,761	5,505	5,204
EBITDA	22,116	21,251	20,443	19,417	18,192	17,361	16,797	16,165	16,038	15,761	15,013	14,739	13,993	13,054	12,953	12,673	12,410	12,079	11,464	10,767	9,814	8,980	8,720	8,982	9,555	10,311	10,477	9,167	8,856	8,249	7,849	8,115	7,777	7,470	7,113	6,905	6,569	6,271	6,114	5,811	5,523
영업외이익	456	429	403	415	312	278	318	278	325	461	206	141	153	-145	-61	11	140	489	656	767	473	314	59	-16	11	100	291	179	262	123	108	83	84	64	54	29	-11	-18	-20	-68	-56
법인세	3,916	3,789	3,610	3,343	2,874	2,584	2,380	2,361	2,321	2,499	2,444	2,478	2,488	2,152	1,802	1,682	1,511	1,400	1,620	1,559	1,559	1,417	1,349	1,341	1,365	1,566	1,613	1,554	1,493	1,375	1,345	2,286	2,423	2,521	2,607	1,728	1,675	1,606	1,587	1,344	1,270
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	16,257	15,570	14,968	14,250	13,586	13,143	12,874	12,323	12,258	11,845	11,195	10,929	10,230	9,660	9,930	9,784	9,699	9,490	8,687	8,093	7,192	6,546	6,411	6,726	7,321	7,949	8,118	6,917	6,708	6,229	5,859	5,187	4,718	4,326	3,915	4,621	4,375	4,181	4,059	4,016	3,809

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	13,975	10,764	13,248	12,845	11,572	9,982	10,808	12,931	8,768	9,154	10,465	8,714	7,893	8,174	8,576	9,164	7,542	8,609	9,294	8,238	8,022	9,005	11,809	11,793	12,685	11,725	8,358	6,274	6,752	6,901	7,762	7,905	7,202	7,855	7,018	6,585	6,170	6,990	7,712	6,202	6,112
단기투자	318	313	332	335	336	319	330	338	362	364	592	602	344	402	400	412	438	449	473	510	544	489	483	400	390	477	688	751	809	1,317	1,696	1,622	1,535	1,378	1,849	1,864	1,782	1,654	1,614	1,774	1,271
매출채권등	5,047	4,720	4,609	4,247	4,184	3,965	3,773	4,014	4,195	4,231	4,060	3,925	3,763	3,511	3,425	3,167	3,175	2,889	3,006	2,820	2,773	2,648	2,646	2,357	2,147	2,441	2,514	2,500	2,607	2,577	2,276	2,277	2,164	2,122	1,969	1,858	1,708	1,553	1,416	1,298	1,203
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,541	2,349	2,303	2,299	2,225	2,171	2,138	2,176	2,148	2,077	2,061	1,972	1,986	2,006	2,006	1,951	1,950	1,957	1,907	1,860	1,839	1,850	1,902	1,887	1,872	1,901	1,828	1,492	1,348	1,305	921	876	860	839	829	901	845	748	733	698	680
무형자산	14,964	15,020	15,114	15,165	15,227	14,885	14,646	11,956	11,712	11,668	11,746	11,510	11,628	11,602	11,381	10,758	11,195	11,300	11,333	11,130	11,274	10,372	6,713	5,666	5,561	5,517	5,438	5,034	4,756	3,969	3,895	3,973	4,017	4,222	4,155	4,162	3,885	2,477	2,478	2,561	2,596
이연세자산	1,441	1,396	1,567	1,546	1,570	1,575	1,614	1,612	1,423	1,329	1,355	1,370	1,121	1,267	1,151	1,069	920	795	486	471	454	459	491	607	573	550	543	518	478	504	570	502	395	350	250	425	375	313	307	327	337
기타자산	19,405	17,887	16,984	16,852	16,317	15,573	14,772	14,210	13,725	13,779	12,169	11,581	12,269	11,974	11,785	11,091	11,011	11,164	11,170	10,381	10,005	9,977	9,540	8,884	8,899	8,037	9,867	9,412	7,981	6,947	7,740	6,185	6,298	6,178	5,259	5,119	5,074	4,835	4,415	4,463	4,083
자산총계	57,691	52,449	54,157	53,289	51,431	48,470	48,081	47,237	42,333	42,602	42,448	39,674	39,004	38,936	38,724	37,612	36,231	37,163	37,669	35,410	34,911	34,800	33,584	31,594	32,127	30,648	29,236	25,981	24,731	23,520	24,860	23,340	22,471	22,944	21,329	20,914	19,839	18,570	18,675	17,323	16,282
매입채무등	1,130	1,030	999	935	818	993	929	911	835	790	834	589	643	735	926	615	633	666	738	557	547	476	527	341	369	371	489	505	432	508	537	382	345	370	933	722	654	680	609	437	452
차입금	24,643	18,960	19,000	18,983	18,970	18,802	18,226	18,358	15,605	15,629	15,681	15,566	15,620	15,568	14,023	14,534	14,481	14,646	13,901	13,861	13,899	13,870	12,672	12,574	12,498	12,466	8,527	7,735	7,806	6,299	6,334	6,358	5,858	6,469	5,424	5,393	5,326	5,216	5,180	3,326	3,306
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	315	331	307	326	361	315	317	349	337	345	369	385	395	389	393	346	371	386	395	374	394	391	86	86	83	82	85	97	95	61	67	50	58	64	106	139	140	83	81	82	83
기타부채	23,801	23,099	23,984	23,072	21,409	19,764	20,220	18,253	16,302	16,669	16,722	14,929	15,044	15,229	15,437	14,143	12,863	12,605	13,350	11,984	11,696	11,851	12,086	11,144	11,081	10,713	12,774	11,422	10,228	10,345	11,353	9,649	9,868	9,274	8,213	7,096	6,778	5,969	6,130	6,232	5,636
부채총계	52,085	45,727	46,411	45,370	43,557	41,774	41,566	39,739	34,851	35,294	35,451	33,293	33,425	33,529	32,347	31,169	29,969	30,033	30,257	28,608	28,342	28,347	27,067	25,713	25,579	25,150	23,245	20,932	19,622	18,257	19,371	17,473	17,121	17,142	15,761	14,376	13,891	12,932	12,991	11,074	10,413
자본금+ 자본잉여금	-85,156	-80,499	-76,317	-72,913	-69,737	-67,669	-64,989	-61,745	-58,978	-56,514	-54,536	-52,782	-51,037	-48,865	-46,056	-43,647	-42,196	-39,968	-37,527	-36,256	-34,676	-33,075	-31,676	-30,727	-28,772	-28,796	-27,418	-26,482	-24,779	-22,965	-21,170	-20,281	-19,197	-17,776	-16,399	-15,417	-14,654	-13,789	-12,838	-11,786	-11,212
이익잉여금	91,771	88,146	85,035	81,752	78,509	75,495	72,907	70,258	67,604	64,959	62,564	60,390	57,730	55,424	53,607	51,625	49,599	47,800	45,648	43,750	41,771	40,140	38,747	37,403	36,288	35,273	33,984	32,289	30,517	28,806	27,283	26,726	25,086	23,852	22,364	22,401	21,205	20,263	19,418	18,722	17,746
기타포괄익	-1,004	-928	-981	-935	-919	-1,155	-1,433	-1,073	-1,205	-1,202	-1,099	-1,297	-1,189	-1,229	-1,253	-1,617	-1,232	-798	-809	-791	-653	-738	-680	-880	-1,046	-1,079	-673	-858	-730	-673	-718	-670	-632	-373	-497	-542	-699	-863	-924	-717	-697
자본총계	5,611	6,719	7,737	7,904	7,853	6,671	6,485	7,440	7,421	7,243	6,929	6,311	5,504	5,330	6,298	6,361	6,171	7,034	7,312	6,703	6,442	6,327	6,391	5,796	6,470	5,398	5,893	4,949	5,008	5,168	5,395	5,775	5,257	5,703	5,468	6,442	5,852	5,611	5,656	6,219	5,837
주식수(만주)	88,300	89,300	90,600	90,500	90,900	91,400	92,700	92,500	93,000	93,500	94,600	94,300	94,900	95,600	97,100	96,800	97,400	98,100	99,200	99,000	99,400	99,800	100,600	100,500	100,800	101,000	102,200	101,900	102,500	103,200	104,700	104,300	104,900	105,700	107,200	106,800	107,500	108,200	110,100	109,900	110,100

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	17,437	18,267	17,648	17,480	16,953	15,488	14,780	14,076	12,173	11,733	11,980	10,950	11,573	11,332	11,195	11,284	9,971	9,782	9,463	8,527	7,638	6,828	7,224	7,951	8,652	8,730	8,183	6,535	6,547	6,500	6,223	6,714	6,136	5,972	5,664	4,935	4,570	4,306	4,637	4,640	4,488
투자활동	-1,674	-1,384	-1,362	-3,619	-3,501	-3,568	-3,402	-938	-1,204	-1,128	-1,351	-1,487	-1,273	-1,580	-1,470	-1,558	-1,382	-1,999	-5,272	-5,888	-5,955	-4,932	-1,879	-1,285	-1,712	-2,360	-1,640	-1,449	-1,054	-660	-506	-395	-542	-1,291	-1,781	-1,661	-1,913	-901	-1,163	-987	12
재무활동	-13,226	-16,197	-14,179	-14,034	-10,891	-11,142	-10,836	-9,145	-10,692	-10,214	-9,488	-10,752	-10,087	-10,129	-10,328	-8,331	-8,729	-8,103	-6,555	-6,313	-6,644	-4,858	-2,152	-1,359	-1,016	-1,544	-5,867	-6,418	-5,710	-6,524	-4,966	-5,103	-4,728	-4,192	-4,764	-2,819	-2,550	-1,986	-2,344	-2,319	-2,646
환율변동	-134	96	333	51	209	17	-199	232	4	-4	128	255	156	-38	-103	-460	-331	-80	-153	111	282	244	257	125	-67	-78	-44	-174	-106	-155	-6	71	151	260	200	85	22	-84	-50	-6	-39
현금의증감	2,403	782	2,440	-122	2,770	795	343	4,225	281	387	1,269	-1,034	369	-415	-706	935	-471	-400	-2,517	-3,563	-4,679	-2,718	3,450	5,432	5,857	4,748	632	-1,506	-323	-839	745	1,287	1,017	749	-681	540	129	1,335	1,080	1,328	1,815
자본적지출	-1,462	-1,193	-1,215	-1,175	-1,086	-1,173	-1,194	-1,213	-1,177	-1,114	-1,088	-1,158	-1,201	-1,155	-1,097	-986	-958	-964	-814	-737	-653	-643	-708	-742	-796	-795	-728	-666	-577	-520	-504	-503	-506	-455	-423	-403	-369	-401	-382	-373	-380
잉여현금	15,975	17,074	16,433	16,305	15,867	14,315	13,586	12,863	10,996	10,619	10,892	9,792	10,372	10,177	10,098	10,298	9,013	8,818	8,649	7,790	6,985	6,185	6,516	7,209	7,856	7,935	7,455	5,869	5,970	5,980	5,719	6,211	5,630	5,517	5,241	4,532	4,201	3,905	4,255	4,267	4,108

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수