메이시스 M(MACY'S INC) | 재무제표

메이시스

NYSE

17.72

+ 0.80 (+4.73%) 26.03/18, USD

44명의 관심

최근 실적발표 25. 12/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
매출액	22,712	22,702	22,799	23,006	23,374	23,509	23,693	23,866	24,074	24,503	25,057	25,449	26,471	26,444	26,257	25,399	22,573	21,123	19,035	17,346	18,903	20,086	22,073	24,560	24,678	24,909	24,935	24,971	25,189	25,066	25,130	24,939	24,912	25,257	25,487	25,908	26,132	26,380	26,618	27,079
매출원가	13,541	13,550	13,588	13,740	13,902	13,943	14,181	14,224	14,560	14,859	15,105	15,347	15,364	15,367	15,298	14,956	13,947	13,309	12,674	12,286	13,054	13,591	14,268	15,171	15,192	15,312	15,237	15,215	15,251	15,177	15,260	15,181	15,154	15,388	15,453	15,666	15,919	16,070	16,212	16,496
매출총이익	9,171	9,152	9,211	9,266	9,472	9,566	9,512	9,642	9,514	9,644	9,952	10,102	11,107	11,077	10,959	10,443	8,626	7,814	6,361	5,060	5,849	6,495	7,805	9,389	9,486	9,597	9,698	9,756	9,938	9,889	9,870	9,758	9,758	9,869	10,034	10,242	10,213	10,310	10,406	10,583
판매관리비	8,263	8,303	8,332	8,330	8,353	8,329	8,336	8,375	8,426	8,474	8,505	8,461	8,540	8,425	8,312	8,154	7,663	7,416	6,916	6,767	7,231	7,707	8,486	8,998	9,029	9,082	9,069	9,039	9,050	8,983	8,980	8,954	9,524	9,448	9,334	9,257	8,544	8,400	8,411	8,468
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	738	760	833	863	257	269	49	167	950	1,034	1,431	1,650	2,599	2,741	2,661	2,254	802	152	-1,004	-5,310	-5,162	-4,957	-4,141	141	662	744	832	882	1,071	1,083	1,080	1,057	190	346	399	617	1,436	1,587	1,906	2,039
EBITDA	1,618	1,648	1,729	1,759	1,158	1,173	955	1,075	1,843	1,925	2,317	2,496	2,881	3,060	3,197	2,995	2,400	1,942	768	-3,547	-3,431	-3,239	-2,411	1,914	2,429	2,510	2,609	2,653	2,883	2,867	2,861	2,839	2,445	2,452	2,335	2,398	2,503	2,656	2,974	3,104
영업외이익	-16	-1.00	12	15	12	11	11	11	9	14	17	-11	-562	-524	-320	-133	693	859	826	804	753	737	748	792	798	802	814	809	844	810	798	791	1,243	1,081	895	723	10	8	6	4
법인세	146	159	176	181	36	31	-22	-2	168	183	280	331	451	489	505	436	351	170	-233	-846	-891	-767	-439	164	281	295	298	322	-80	-82	-55	-39	399	400	351	346	385	435	550	608
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	478	495	558	582	112	125	-47	45	652	719	1,016	1,146	1,412	1,543	1,613	1,430	847	517	-259	-3,944	-3,763	-3,670	-3,153	564	964	1,024	1,104	1,108	1,714	1,682	1,627	1,566	702	689	589	627	688	789	995	1,072

재무상태표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
현금성자산	447	829	932	1,306	315	646	876	1,034	364	438	603	862	326	300	672	1,712	316	2,137	1,798	1,679	1,551	1,395	1,523	685	301	674	737	1,162	736	1,068	1,531	1,455	534	783	1,201	1,297	457	1,000	734	1,109
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	187	211	241	303	224	268	257	293	218	223	255	300	204	219	233	297	212	221	205	276	185	184	170	409	175	240	237	400	180	261	250	363	219	382	345	522	262	423	399	558
재고자산	6,298	4,342	4,663	4,468	6,257	4,378	4,687	4,361	6,025	4,129	4,607	4,267	6,403	4,610	4,956	4,383	6,141	4,298	4,230	3,774	5,144	3,582	4,923	5,188	7,256	5,029	5,498	5,263	7,147	4,956	5,291	5,178	7,065	4,980	5,626	5,399	7,587	5,322	5,738	5,506
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,053	7,113	7,190	7,313	7,483	7,579	7,653	7,613	8,597	8,568	8,579	8,596	8,530	8,371	8,337	8,473	8,408	8,532	8,651	8,818	9,150	9,314	9,097	9,301	9,154	9,119	9,130	6,637	6,572	6,547	6,575	6,672	6,742	6,822	6,886	7,017	7,149	7,187	7,475	7,616
무형자산	1,249	1,251	1,252	1,253	1,254	1,256	1,257	1,258	1,259	1,259	1,260	1,260	1,261	1,261	1,262	1,263	1,263	1,264	1,264	1,265	1,265	1,266	1,277	4,347	4,348	4,348	4,349	4,386	4,389	4,391	4,394	4,385	4,388	4,390	4,393	4,395	4,396	4,399	4,408	4,411
이연세자산	20	13	10	17	34	47	0	0	88	70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	0	0	0	0	0	60	0	19	0
기타자산	1,810	1,792	1,801	1,742	1,726	1,694	1,719	1,687	1,575	1,617	1,564	1,581	1,506	1,581	1,512	1,462	1,939	1,965	1,934	1,894	1,919	1,873	1,591	1,242	1,313	1,331	1,345	1,346	1,327	1,445	1,527	1,530	1,445	1,381	1,427	1,221	1,363	1,375	1,388	1,376
자산총계	17,064	15,551	16,089	16,402	17,293	15,868	16,449	16,246	18,126	16,304	16,868	16,866	18,230	16,342	16,972	17,590	18,279	18,417	18,082	17,706	19,214	17,614	18,581	21,172	22,547	20,741	21,296	19,194	20,361	18,668	19,568	19,583	20,393	18,738	19,878	19,851	21,274	19,706	20,161	20,576
매입채무등	5,888	4,013	4,354	4,518	5,681	3,998	4,573	4,484	5,914	4,184	4,648	4,803	6,539	4,685	5,321	5,308	6,531	5,136	5,161	4,905	6,115	4,315	4,953	5,130	6,473	4,413	4,796	5,021	6,379	4,403	4,740	4,861	6,430	4,608	5,070	4,986	6,305	4,391	4,705	4,859
차입금	5,243	5,481	5,664	5,706	5,826	6,012	6,032	5,984	6,191	5,972	5,992	5,959	6,167	6,003	6,024	6,393	6,525	7,937	8,018	8,044	8,654	8,659	8,580	7,078	7,502	7,522	7,544	4,751	5,534	5,536	5,882	5,883	6,319	6,317	6,725	6,871	7,501	7,630	7,632	7,637
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	727	735	748	724	712	725	828	793	925	933	1,050	1,005	905	971	1,190	1,091	970	931	931	908	917	921	1,024	1,250	1,200	1,226	1,375	1,406	1,185	1,209	1,481	1,444	1,620	1,601	1,877	1,795	1,548	1,471	1,536	1,704
기타부채	878	871	872	902	927	932	932	950	997	1,005	1,008	1,017	1,144	1,152	1,159	1,177	1,245	1,267	1,297	1,296	1,285	1,395	1,327	1,337	1,315	1,265	1,258	1,580	1,618	1,626	1,664	1,662	1,750	1,773	1,846	1,877	2,129	2,164	2,134	2,123
부채총계	12,736	11,100	11,638	11,850	13,146	11,667	12,365	12,211	14,027	12,094	12,698	12,784	14,755	12,811	13,694	13,969	15,271	15,271	15,407	15,153	16,971	15,290	15,884	14,795	16,490	14,426	14,973	12,758	14,716	12,774	13,767	13,850	16,119	14,299	15,518	15,529	17,483	15,656	16,007	16,323
자본금+ 자본잉여금	4,328	4,451	4,451	-1,947	4,147	4,201	4,084	-1,557	4,099	4,210	4,170	-1,568	3,475	3,531	3,278	-1,025	3,008	3,146	2,675	-587	2,243	2,324	2,697	-617	6,057	6,315	6,323	-663	5,667	5,916	5,821	-777	4,282	4,444	4,362	-869	3,789	4,046	4,148	-1,041
이익잉여금	0	0	0	6,499	0	0	0	6,088	0	0	0	6,268	0	0	0	5,268	0	0	0	3,928	0	0	0	7,989	0	0	0	8,050	0	0	0	7,246	0	0	0	6,088	0	0	0	6,334
기타포괄익	0	0	0	0	0	0	0	-496	0	0	0	-618	0	0	0	-622	0	0	0	-788	0	0	0	-995	0	0	0	-951	0	0	0	-724	0	0	0	-896	0	0	0	-1,043
자본총계	4,328	4,451	4,451	4,552	4,147	4,201	4,084	4,035	4,099	4,210	4,170	4,082	3,475	3,531	3,278	3,621	3,008	3,146	2,675	2,553	2,243	2,324	2,697	6,377	6,057	6,315	6,323	6,436	5,667	5,916	5,821	5,745	4,282	4,444	4,362	4,323	3,789	4,046	4,148	4,250
주식수(만주)	26,850	27,153	27,771	27,763	27,737	27,641	27,427	27,407	27,363	27,252	27,139	27,111	27,099	26,973	29,241	29,926	30,970	31,186	31,056	31,047	31,024	31,023	30,964	30,896	30,891	30,887	30,780	30,746	30,697	30,637	30,532	30,456	30,455	30,450	30,425	30,567	30,846	30,839	31,057	31,436

현금흐름표 * 단위 : 백만달러(USD)

	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30	16.01/30
영업활동	1,555	1,396	1,085	1,278	1,117	1,171	1,329	1,305	1,285	1,583	1,472	1,615	2,359	2,050	2,466	2,712	1,246	1,621	1,307	649	1,680	1,251	1,482	1,608	1,478	1,541	1,375	1,735	2,006	1,974	2,061	1,976	1,892	1,787	2,030	1,801	2,014	2,146	1,939	1,984
투자활동	-562	-481	-508	-592	-652	-755	-860	-913	-1,016	-1,185	-1,245	-1,169	-1,036	-741	-490	-370	-214	-197	-286	-325	-587	-820	-878	-1,002	-636	-598	-537	-456	-571	-453	-447	-351	-81	-115	-92	-243	-722	-815	-922	-1,092
재무활동	-862	-732	-521	-413	-514	-208	-196	-220	-231	-260	-296	-1,296	-1,315	-3,221	-3,175	-2,381	-2,335	-611	-749	699	180	224	183	-1,123	-1,268	-1,305	-1,603	-1,544	-1,246	-1,235	-1,272	-1,446	-1,773	-1,942	-1,527	-1,426	-1,309	-1,174	-1,792	-2,029
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	131	183	56	273	-49	208	273	172	38	138	-69	-850	8	-1,912	-1,199	-39	-1,303	813	272	1,023	1,273	655	787	-517	-426	-362	-765	-265	189	286	342	179	38	-270	411	132	-17	157	-775	-1,137
자본적지출	-758	-793	-830	-882	-893	-893	-951	-993	-1,183	-1,318	-1,378	-1,295	-1,027	-746	-530	-433	-273	-291	-305	-353	-580	-788	-881	-972	-641	-580	-521	-458	-567	-447	-435	-349	-34	-84	-108	-239	-706	-779	-882	-909
잉여현금	797	603	255	396	224	278	378	312	102	265	94	320	1,332	1,304	1,936	2,279	973	1,330	1,002	296	1,100	463	601	636	837	961	854	1,277	1,439	1,527	1,626	1,627	1,858	1,703	1,922	1,562	1,308	1,367	1,057	1,075

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수