라이브네이션 LYV(LIVE NATION ENTERTAINMENT INC) | 재무제표

라이브네이션

LYV

NYSE S&P500

180.64

-2.00 (-1.10%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	26,273	25,612	25,201	24,569	23,721	22,738	23,156	23,293	23,796	23,403	22,726	21,203	19,202	18,006	16,681	15,094	11,639	7,781	6,268	3,803	1,288	786	1,861	4,513	8,103	11,186	11,548	11,260	11,322	11,033	10,788	10,506	10,111	9,927	9,687	8,636	8,366	7,861	7,826	8,294	7,747
매출원가	19,500	18,987	18,763	18,445	17,787	16,984	17,381	17,541	18,059	17,815	17,291	15,880	14,290	13,392	12,348	11,055	8,317	5,293	4,356	2,550	711	663	1,402	3,387	6,057	8,189	8,467	8,256	8,380	8,187	7,968	7,742	7,451	7,339	7,182	6,253	6,047	5,630	5,639	6,040	5,586
매출총이익	6,772	6,625	6,438	6,125	5,934	5,754	5,775	5,752	5,738	5,588	5,436	5,323	4,912	4,614	4,334	4,039	3,322	2,488	1,912	1,252	577	124	459	1,126	2,046	2,996	3,081	3,005	2,942	2,846	2,820	2,765	2,660	2,588	2,505	2,383	2,319	2,231	2,187	2,254	2,161
판매관리비	5,313	5,223	4,566	4,377	4,357	4,219	4,411	4,239	4,214	4,152	3,848	3,764	3,563	3,344	3,194	2,923	2,542	2,167	1,915	1,501	1,447	1,435	1,626	1,996	2,145	2,355	2,314	2,249	2,229	2,183	2,150	2,195	2,144	2,102	2,043	1,853	1,783	1,721	1,674	1,642	1,592
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	851	724	1,194	1,095	968	1,005	928	1,082	1,064	971	1,050	1,010	874	794	681	721	348	-103	-422	-693	-1,314	-1,760	-1,634	-1,344	-594	161	322	311	290	246	260	149	115	104	92	252	240	190	184	184	140
EBITDA	1,184	1,082	1,526	1,374	1,199	1,205	1,131	1,184	1,287	1,307	1,383	1,570	1,357	1,207	1,111	1,071	720	295	45	-155	-740	-1,141	-1,042	-794	-65	629	738	732	688	622	629	525	477	470	457	512	489	453	456	577	550
영업외이익	-79	-26	-42	-80	-107	-118	-98	-4	61	114	67	46	-2	-52	-20	-71	-48	-10	51	104	121	148	108	71	43	0.91	-27	-17	-13	-22	-18	-23	-26	-13	-7	-15	-41	-41	-47	-27	-5
법인세	286	288	340	-194	-376	-413	-392	274	254	215	209	146	138	128	116	68	33	3	-2	36	12	-19	-29	-43	2	60	67	65	55	38	41	-24	-15	-17	-17	44	32	28	28	29	29
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	135	84	496	899	919	974	896	462	532	528	557	579	419	313	266	304	-10	-394	-651	-899	-1,475	-1,847	-1,725	-1,441	-733	-62	70	82	76	42	60	17	-19	-7	-6	84	58	14	3	26	4

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	9,072	9,078	7,094	6,763	7,070	7,168	6,095	5,501	6,410	6,509	6,239	5,955	7,137	6,997	5,612	4,956	5,866	5,875	4,888	4,633	4,048	3,017	2,546	2,633	3,300	3,282	2,474	1,809	2,285	2,684	2,378	1,910	2,300	2,949	1,829	1,801	2,217	2,228	1,527	1,040	1,512
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,885	1,965	2,009	2,607	2,465	1,851	1,747	2,694	2,464	2,280	2,025	2,503	1,890	1,657	1,465	1,990	1,456	1,210	1,067	1,182	647	468	487	565	619	759	995	1,215	1,097	920	829	1,253	949	784	725	991	865	585	569	785	635
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,831	5,575	5,286	4,879	4,688	4,369	4,060	4,018	3,823	3,694	3,708	3,550	3,487	3,468	3,059	2,714	2,686	2,736	2,631	2,433	2,432	2,446	2,526	2,568	2,542	2,533	2,520	2,194	2,212	2,058	947	913	890	887	886	845	817	782	752	721	713
무형자산	4,639	4,373	4,337	4,275	4,282	4,111	3,987	4,098	4,140	4,240	4,230	4,154	4,116	4,001	3,949	3,875	3,942	3,978	3,986	3,211	3,269	3,297	3,354	3,316	3,318	3,275	3,238	2,963	3,048	2,865	2,853	2,874	2,930	2,901	2,853	2,890	2,922	2,914	2,928	2,800	2,850
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,754	5,077	4,187	4,364	4,647	4,328	3,749	3,436	3,617	3,307	2,828	2,978	3,296	2,746	2,375	2,253	2,471	2,207	1,831	1,872	1,850	1,692	1,677	1,803	1,843	2,012	1,749	1,786	1,887	1,775	1,490	1,562	1,883	1,597	1,211	1,283	1,430	1,316	989	1,072	1,334
자산총계	28,181	26,068	22,913	22,888	23,150	21,827	19,639	19,747	20,454	20,030	19,030	19,141	19,925	18,870	16,461	15,787	16,421	16,007	14,402	13,331	12,246	10,920	10,589	10,885	11,622	11,861	10,976	9,967	10,529	10,303	8,497	8,512	8,953	9,118	7,504	7,811	8,251	7,824	6,764	6,417	7,043
매입채무등	2,255	2,175	1,941	2,774	2,522	2,284	1,860	2,376	2,107	2,127	2,134	2,019	1,965	1,989	1,971	1,776	1,836	1,871	1,643	1,610	1,395	882	830	775	961	995	1,106	1,105	1,160	1,228	1,127	1,161	1,035	1,201	1,034	953	982	924	782	776	814
차입금	11,283	10,583	10,237	9,389	8,420	8,294	8,118	8,189	8,031	8,021	8,438	8,421	8,413	8,401	7,698	7,571	7,550	7,606	7,461	7,292	6,885	6,847	6,461	6,483	6,427	5,189	4,805	3,974	4,023	3,981	2,815	2,814	2,828	2,867	2,300	2,312	2,316	2,319	2,313	2,031	2,030
이연수익	7,335	7,411	4,462	4,064	5,910	6,077	3,721	3,035	4,799	5,025	3,398	3,084	5,026	5,103	3,135	2,269	3,766	4,050	2,775	2,303	2,649	1,817	1,839	1,632	1,157	2,273	1,391	1,116	1,891	2,069	1,228	891	1,846	2,039	925	909	1,737	1,796	805	519	1,348
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	174	174	171	0	178	178	179	178	166	170	143	137	131	135	139	138	202	206	203	198	199	199
기타부채	6,553	5,417	5,378	5,532	5,371	4,374	5,121	5,218	4,966	4,388	4,507	4,752	4,150	3,297	3,563	3,773	3,234	2,625	2,712	1,992	1,723	1,597	1,592	1,571	2,216	1,994	2,031	2,083	1,878	1,642	1,847	1,965	1,704	1,500	1,689	1,819	1,553	1,241	1,317	1,374	1,237
부채총계	27,425	25,586	22,018	21,759	22,222	21,029	18,820	18,817	19,903	19,561	18,478	18,276	19,554	18,790	16,367	15,388	16,386	16,152	14,591	13,373	12,825	11,314	10,723	10,638	10,939	10,631	9,512	8,444	9,122	9,062	7,154	6,961	7,547	7,745	6,086	6,196	6,794	6,483	5,415	4,898	5,628
자본금+ 자본잉여금	1,361	1,378	1,428	1,520	1,784	1,902	2,055	2,210	2,236	2,304	2,364	2,407	2,434	2,531	2,693	2,847	2,849	2,884	2,893	2,899	2,429	2,426	2,382	2,357	2,290	2,255	2,241	2,257	2,291	2,263	2,263	2,323	2,333	2,344	2,369	2,385	2,388	2,389	2,376	2,397	2,409
이익잉여금	-1,137	-1,431	-1,042	-840	-1,271	-1,515	-1,547	-1,748	-2,157	-2,455	-2,443	-2,197	-2,681	-2,974	-2,971	-2,768	-3,130	-3,317	-3,328	-3,133	-3,180	-2,984	-2,677	-2,234	-1,705	-1,137	-949	-789	-968	-1,072	-1,019	-871	-1,044	-1,113	-1,079	-889	-1,025	-1,106	-1,073	-972	-1,083
기타포괄익	-142	-86	-115	-159	-152	-281	-335	-175	-123	36	27	12	59	-17	-90	-154	-130	-84	-148	-171	-162	-173	-177	-222	-244	-259	-146	-181	-149	-148	-145	-135	-126	-92	-109	-118	-136	-165	-177	-144	-136
자본총계	82	-139	271	521	360	106	173	288	-43	-115	-52	222	-187	-461	-368	-75	-410	-518	-583	-405	-913	-731	-472	-99	342	859	1,146	1,287	1,174	1,043	1,099	1,317	1,163	1,138	1,181	1,379	1,227	1,117	1,126	1,281	1,189
주식수(만주)	24,403	23,240	23,184	23,475	23,441	23,122	23,635	24,531	24,500	22,947	23,097	24,416	24,366	22,816	23,155	24,368	24,363	22,189	21,719	22,380	21,570	21,453	21,227	21,259	21,169	21,104	21,008	21,895	21,997	20,890	20,744	21,678	21,510	20,672	20,492	22,313	21,387	20,373	20,207	21,769	20,860

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,609	2,413	1,395	2,494	1,869	2,058	1,725	1,288	1,117	1,196	1,363	1,661	1,934	1,793	1,835	1,684	2,158	2,904	1,781	898	477	-1,640	-1,083	-520	-214	632	470	719	715	635	942	461	339	637	624	897	892	843	599	442	456
투자활동	-1,611	-1,427	-1,226	-1,044	-912	-901	-854	-875	-831	-807	-696	-889	-839	-730	-785	-815	-761	-692	-567	-111	-84	-92	-224	-512	-600	-729	-691	-521	-464	-493	-497	-471	-470	-341	-328	-402	-379	-416	-426	-324	-346
재무활동	1,213	697	407	-289	-514	-353	-659	-825	-804	-791	-87	77	68	157	-143	-226	632	679	1,171	1,211	289	1,385	1,350	1,830	1,889	783	329	-219	-224	-287	189	167	212	282	-127	183	144	147	99	-120	-81
환율변동	-109	239	426	101	217	-144	-345	-44	-217	-94	39	150	115	-90	-175	-320	-210	-34	-44	2	65	83	30	27	-60	-89	-12	-80	-42	-120	-84	-52	-0.96	139	130	85	49	-44	-47	-20	-43
현금의증감	2,102	1,923	1,001	1,262	660	659	-133	-455	-735	-496	619	999	1,278	1,130	732	323	1,819	2,858	2,341	2,000	747	-264	72	825	1,015	598	96	-101	-15	-265	549	105	79	717	299	764	707	531	225	-22	-14
자본적지출	-1,226	-1,200	-1,083	-905	-788	-724	-667	-625	-570	-456	-439	-446	-419	-402	-347	-255	-225	-191	-153	-131	-129	-153	-214	-285	-330	-351	-324	-302	-275	-252	-240	-218	-210	-225	-238	-239	-224	-202	-174	-165	-154
잉여현금	1,383	1,213	313	1,589	1,081	1,333	1,059	663	547	740	924	1,215	1,515	1,391	1,488	1,429	1,933	2,713	1,628	768	348	-1,793	-1,297	-805	-544	281	146	417	440	383	702	243	128	413	385	659	669	641	425	278	302

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수