라이온델바젤인더스트리즈 LYB(LYONDELLBASELL INDUSTRIES NV)

라이온델바젤인더스트리즈

LYB

NYSE S&P500

63.06

+ 0.44 (+0.70%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	31,192	29,673	30,153	30,870	31,747	32,767	33,394	27,744	29,765	31,393	33,336	41,384	43,009	47,541	50,451	53,075	53,525	50,248	46,173	41,280	35,356	29,341	27,753	27,995	29,941	33,443	34,727	35,424	36,857	38,015	39,004	39,263	37,624	35,821	34,484	33,096	31,945	30,870	29,183	28,507	29,476
매출원가	27,212	26,944	27,576	27,823	28,305	28,678	28,750	23,273	25,147	26,771	28,435	36,265	38,176	41,575	43,847	45,425	44,446	40,855	37,397	33,175	28,951	25,169	24,359	24,691	26,075	28,723	29,301	29,985	31,215	31,963	32,529	32,329	30,769	29,080	28,059	26,951	25,915	25,016	23,191	22,563	23,125
매출총이익	3,980	2,729	2,577	3,047	3,442	4,089	4,644	4,471	4,618	4,622	4,901	5,119	4,833	5,966	6,604	7,650	9,079	9,393	8,776	8,105	6,405	4,172	3,394	3,304	3,866	4,720	5,426	5,439	5,642	6,052	6,475	6,934	6,855	6,741	6,425	6,145	6,030	5,854	5,992	5,944	6,351
판매관리비	1,572	1,620	1,610	1,656	1,655	1,622	1,642	1,604	1,582	1,575	1,539	1,492	1,433	1,367	1,310	1,304	1,298	1,296	1,255	1,225	1,171	1,132	1,140	1,149	1,193	1,207	1,199	1,218	1,224	1,183	1,129	1,040	949	888	859	875	845	844	833	781	787
연구개발비	137	138	136	142	139	137	135	130	130	129	130	125	125	125	124	128	127	127	124	125	122	115	113	109	108	110	111	109	113	115	115	116	113	109	106	103	101	100	99	99	99
영업이익	963	-295	-420	-929	667	1,381	1,918	2,502	2,651	2,663	2,725	3,225	3,023	4,153	5,101	5,525	6,961	7,346	6,773	6,755	4,530	2,343	1,559	1,464	2,565	3,403	4,116	4,112	4,305	4,754	5,231	5,778	5,793	5,744	5,460	5,167	5,084	4,910	5,060	5,064	5,465
EBITDA	1,818	1,172	1,209	490	2,150	3,200	3,629	4,591	4,762	4,487	4,565	4,760	4,482	5,457	6,325	6,910	8,487	9,128	8,692	8,714	6,492	4,230	3,295	3,057	4,102	4,920	5,704	5,741	5,971	6,414	6,904	7,423	7,504	7,451	7,142	6,814	6,596	6,411	6,608	6,604	7,002
영업외이익	-663	-63	286	38	79	378	114	800	888	617	561	41	14	-53	-48	67	175	408	520	611	608	504	349	202	173	179	269	307	364	388	424	432	513	520	490	477	379	391	474	479	484
법인세	199	32	70	-177	1.00	185	259	439	441	376	433	542	543	733	882	983	1,281	1,409	1,163	1,067	490	-48	-43	58	319	520	648	607	703	513	613	-42	106	586	598	1,436	1,382	1,269	1,386	1,366	1,527
중단손익	-94	-121	47	13	21	39	-75	224	276	296	255	-6	-6	-5	-5	-8	-8	-5	-6	-3	-2	-5	-2	0	-4	-6	-7	-12	-10	-8	-8	-7	-7	-10	-18	-21	-21	-18	-10	-5	-6
순이익	-343	-787	-738	-1,198	265	1,074	1,367	2,153	2,329	2,120	2,121	2,289	2,114	3,043	3,889	4,262	5,452	5,867	5,617	5,746	4,098	2,353	1,427	1,184	2,035	2,724	3,397	3,477	3,625	4,276	4,690	5,892	5,836	5,313	4,879	3,748	3,643	3,603	3,836	3,868	4,101

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,640	2,639	3,449	1,801	1,704	1,870	3,388	2,635	2,864	2,331	3,405	2,844	2,494	1,804	2,156	1,486	1,066	1,794	1,477	1,898	1,383	1,463	1,765	2,484	2,578	1,633	888	512	1,308	358	401	532	2,386	1,840	1,528	1,211	740	486	878	744	1,064
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	36	136	383	702	361	651	199	196	53	52	423	892	944	933	1,042	1,307	1,295	1,278	1,176	1,147	1,090	1,023
매출채권등	3,968	3,257	2,517	3,022	3,205	3,792	3,292	3,946	4,062	4,191	3,507	3,841	3,811	3,901	3,593	4,329	5,407	5,391	4,808	5,251	4,897	3,961	3,441	2,974	2,588	3,043	3,102	3,469	3,758	3,680	3,503	4,087	3,889	3,859	3,539	3,275	3,086	3,292	2,842	2,852	2,806
재고자산	4,079	3,635	3,533	4,409	4,568	4,930	4,658	5,261	5,073	4,853	4,765	4,911	5,195	5,158	4,804	5,153	5,097	4,979	4,901	4,982	4,840	4,632	4,344	4,005	3,768	3,973	4,588	4,446	4,685	4,496	4,515	4,596	4,096	4,257	4,217	4,177	4,007	3,875	3,809	4,015	4,009
장기투자	3,875	3,928	3,963	4,040	4,080	4,114	4,121	4,272	4,290	3,845	3,907	4,056	4,152	4,266	4,295	4,386	4,544	4,743	4,786	4,888	4,902	4,794	4,729	2,620	2,105	2,058	2,106	2,119	2,112	2,137	2,103	2,148	2,050	2,213	2,072	2,091	2,036	2,101	2,010	2,097	2,018
유형자산	17,185	17,212	17,347	17,172	17,233	16,859	16,533	17,307	17,034	17,013	17,076	16,703	16,972	17,078	17,112	16,592	16,604	16,634	16,502	16,625	16,279	15,856	15,878	15,519	15,951	15,840	15,598	15,179	14,845	14,331	12,477	12,022	11,310	11,249	10,997	10,737	10,551	10,361	10,137	10,057	9,681
무형자산	1,099	1,122	1,158	1,161	2,249	2,176	2,138	2,232	2,218	2,259	2,288	2,246	2,243	2,256	2,489	2,340	2,414	2,539	2,570	2,560	2,608	2,621	2,704	2,632	2,586	2,608	2,760	2,689	2,740	2,748	2,779	2,801	1,090	1,145	1,138	1,050	1,058	1,048	1,078	1,105	1,130
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,636	2,165	2,036	2,182	2,313	1,448	1,616	1,610	1,523	2,132	2,052	2,274	1,816	1,792	1,916	2,205	1,892	1,774	1,689	2,422	2,214	2,036	1,840	1,354	1,314	1,746	1,197	1,647	1,671	1,716	1,608	1,566	1,269	1,291	1,408	1,407	1,362	1,429	1,541	1,459	1,704
자산총계	34,482	33,958	34,003	33,787	35,352	35,189	35,746	37,263	37,064	36,624	37,000	36,875	36,683	36,255	36,365	36,491	37,024	37,854	36,742	38,662	37,259	35,746	35,403	31,949	31,541	31,100	30,435	30,114	31,171	29,889	28,278	28,696	27,023	26,896	26,206	25,243	24,118	23,768	23,442	23,419	23,435
매입채무등	3,233	2,898	2,694	2,928	3,113	3,662	3,732	3,626	4,074	3,972	3,815	3,574	3,517	3,572	3,583	4,130	4,806	5,014	4,291	4,172	3,486	3,282	2,948	2,479	2,194	2,638	2,928	3,201	3,115	3,187	3,087	3,555	3,095	3,010	2,895	2,735	2,317	2,627	2,529	2,329	2,357
차입금	14,220	14,252	14,265	13,216	13,232	12,664	12,568	12,620	12,553	12,574	12,641	12,503	13,049	12,883	12,831	12,830	13,044	12,934	13,263	15,034	15,537	16,624	17,179	15,499	15,496	14,847	13,278	13,327	11,706	11,186	9,387	8,669	8,540	8,613	8,619	8,915	9,059	9,032	8,981	9,088	9,105
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,352	2,343	2,316	2,295	2,536	2,531	2,535	2,853	2,847	2,870	2,886	2,929	2,905	2,886	2,858	2,473	2,441	2,487	2,334	2,478	2,507	2,403	2,332	1,809	1,811	1,961	2,015	2,018	2,008	1,967	1,975	1,774	1,674	1,688	1,655	2,447	2,370	2,353	2,331	2,387	2,149
기타부채	3,997	4,414	4,635	4,738	4,550	4,111	4,437	4,436	4,127	4,215	4,714	4,650	4,267	4,179	4,464	4,853	4,489	4,707	4,982	5,164	5,191	4,623	4,956	4,839	4,663	4,311	4,151	3,662	3,599	3,389	3,549	3,629	3,111	3,856	4,087	3,819	3,504	3,269	3,528	3,508	3,517
부채총계	23,802	23,907	23,910	23,177	23,431	22,968	23,272	23,535	23,601	23,631	24,056	23,656	23,738	23,520	23,736	24,286	24,780	25,142	24,870	26,848	26,721	26,932	27,415	24,626	24,164	23,757	22,372	22,208	20,428	19,729	17,998	17,627	16,420	17,167	17,256	17,916	17,250	17,281	17,369	17,312	17,128
자본금+ 자본잉여금	4,649	4,623	4,580	4,553	4,530	4,592	4,669	4,724	4,739	4,759	4,714	4,688	4,684	4,751	4,792	4,770	4,896	4,919	5,098	5,467	5,536	5,506	5,474	5,454	5,429	5,410	5,393	1,141	4,365	4,350	4,857	5,900	-5,979	-5,648	-5,512	-5,522	-5,265	-4,836	-4,723	-4,291	-3,509
이익잉여금	7,044	6,711	6,812	7,399	8,732	9,064	9,325	10,366	10,233	9,752	9,692	9,917	9,580	9,277	9,195	9,232	9,050	9,514	8,563	8,216	6,837	5,158	4,440	3,940	4,188	4,227	4,435	8,430	7,818	7,206	6,763	6,453	17,939	16,677	15,746	14,207	13,506	12,736	12,282	11,865	11,264
기타포괄익	-1,022	-1,294	-1,310	-1,353	-1,353	-1,447	-1,532	-1,374	-1,523	-1,532	-1,476	-1,400	-1,333	-1,307	-1,372	-1,811	-1,716	-1,735	-1,803	-1,883	-1,849	-1,864	-1,943	-2,088	-2,259	-2,313	-1,784	-1,683	-1,462	-1,418	-1,363	-1,309	-1,358	-1,301	-1,285	-1,359	-1,375	-1,438	-1,511	-1,492	-1,472
자본총계	10,671	10,040	10,082	10,599	11,909	12,209	12,462	13,716	13,449	12,979	12,930	13,205	12,931	12,721	12,615	12,191	12,230	12,698	11,858	11,800	10,524	8,800	7,971	7,306	7,358	7,324	8,044	7,888	10,721	10,138	10,257	11,044	10,602	9,728	8,949	7,326	6,866	6,462	6,048	6,082	6,283
주식수(만주)	32,278	32,216	32,187	32,164	32,140	32,344	32,475	32,508	32,562	32,452	32,436	32,419	32,527	32,599	32,562	32,620	32,762	32,800	33,278	33,451	33,435	33,413	33,391	33,383	33,370	33,355	33,341	33,524	37,032	37,115	38,365	38,932	39,206	39,455	39,446	39,580	40,280	40,253	40,752	41,572	42,672

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,973	2,572	2,262	2,670	2,357	3,354	3,819	3,408	4,404	4,346	4,942	5,042	4,790	5,099	6,119	7,594	8,323	8,626	7,695	5,359	4,043	3,433	3,404	3,903	4,952	4,846	4,961	5,016	4,581	5,122	5,471	5,656	5,701	5,534	5,206	5,437	5,283	4,984	5,606	5,053	5,489
투자활동	-1,636	-1,625	-1,776	-1,920	-1,964	-1,773	-1,853	-1,912	-1,858	-1,916	-1,777	-1,715	-1,685	-1,892	-1,977	-2,138	-2,174	-1,899	-1,502	-3,396	-3,541	-4,302	-4,906	-2,732	-2,906	-2,120	-1,635	-1,868	-3,426	-3,548	-3,559	-3,403	-1,291	-1,404	-1,756	-2,025	-2,284	-2,245	-2,301	-1,473	-947
재무활동	-378	-196	-507	-1,564	-1,600	-2,030	-1,895	-1,782	-2,142	-1,885	-1,950	-2,023	-1,716	-3,171	-3,407	-5,687	-6,307	-6,316	-6,385	-2,548	-1,767	605	2,271	739	-785	-1,430	-2,835	-3,148	-2,225	-3,009	-3,008	-2,910	-2,765	-2,842	-2,859	-2,973	-3,336	-3,553	-3,349	-4,311	-4,800
환율변동	-23	18	82	-20	47	-12	-88	77	-34	-18	34	54	39	-26	-56	-181	-159	-80	-96	-1.00	70	94	108	62	9	-21	-4	-20	-8	-47	-31	-22	1.00	66	59	28	13	-25	-9	-1.00	-5
현금의증감	936	769	61	-834	-1,160	-461	-17	-209	370	527	1,249	1,358	1,428	10	679	-412	-317	331	-288	-586	-1,195	-170	877	1,972	1,270	1,275	487	-20	-1,078	-1,482	-1,127	-679	1,646	1,354	650	467	-324	-839	-53	-732	-263
자본적지출	-1,264	-1,533	-1,747	-1,864	-1,826	-1,771	-1,771	-1,819	-1,845	-1,662	-1,531	-1,520	-1,565	-1,796	-1,890	-2,091	-2,166	-2,065	-1,959	-1,559	-1,470	-1,627	-1,947	-2,404	-2,721	-2,755	-2,694	-2,661	-2,401	-2,275	-2,105	-1,808	-1,644	-1,555	-1,547	-1,713	-1,981	-2,137	-2,243	-2,159	-1,946
잉여현금	1,709	1,039	515	806	531	1,583	2,048	1,589	2,559	2,684	3,411	3,522	3,225	3,303	4,229	5,503	6,157	6,561	5,736	3,800	2,573	1,806	1,457	1,499	2,231	2,091	2,267	2,355	2,180	2,847	3,366	3,848	4,057	3,979	3,659	3,724	3,302	2,847	3,363	2,894	3,543

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수