| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 13,152 | 13,768 | 14,012 | 14,066 | 14,204 | 14,054 | 13,901 | 13,316 | 13,057 | 12,598 | 11,779 | 11,136 | 9,866 | 9,015 | 9,293 | 10,149 | 11,381 | 12,214 | 12,400 | 12,089 | 11,645 | 11,760 | 11,794 | 11,329 | 10,604 | 9,549 | 8,211 | 7,758 | 7,597 | 7,097 | 6,700 | 5,977 | 5,582 | 5,378 | 0 | 0 | 4,339 |
| 매출원가 | 8,683 | 8,809 | 9,039 | 9,017 | 9,177 | 9,044 | 8,742 | 8,510 | 8,544 | 8,300 | 7,940 | 7,659 | 6,831 | 5,811 | 5,480 | 5,308 | 5,631 | 6,157 | 6,871 | 7,254 | 8,012 | 8,170 | 7,481 | 6,885 | 5,609 | 5,108 | 4,703 | 4,481 | 4,585 | 4,576 | 4,609 | 4,476 | 4,262 | 4,251 | 0 | 0 | 3,737 |
| 매출총이익 | 4,469 | 4,959 | 4,973 | 5,048 | 5,026 | 5,010 | 5,159 | 4,807 | 4,513 | 4,298 | 3,839 | 3,477 | 3,035 | 3,204 | 3,813 | 4,841 | 5,749 | 6,057 | 5,529 | 4,835 | 3,633 | 3,591 | 4,313 | 4,444 | 4,994 | 4,442 | 3,508 | 3,277 | 3,012 | 2,521 | 2,091 | 1,501 | 1,320 | 1,128 | 0 | 0 | 602 |
| 판매관리비 | 2,281 | 2,382 | 2,343 | 2,248 | 2,162 | 2,140 | 2,109 | 2,091 | 2,121 | 2,103 | 2,136 | 2,177 | 2,117 | 2,043 | 2,105 | 2,130 | 2,130 | 2,152 | 2,023 | 1,849 | 1,726 | 1,897 | 2,053 | 2,022 | 1,951 | 1,599 | 1,188 | 992 | 870 | 746 | 699 | 640 | 609 | 590 | 0 | 0 | 464 |
| 연구개발비 | 595 | 614 | 613 | 599 | 578 | 563 | 541 | 519 | 513 | 513 | 527 | 560 | 583 | 611 | 602 | 578 | 549 | 481 | 468 | 472 | 474 | 480 | 483 | 448 | 416 | 395 | 367 | 346 | 320 | 307 | 281 | 259 | 235 | 214 | 0 | 0 | 127 |
| 영업이익 | 1,593 | 1,962 | 2,016 | 2,201 | 2,286 | 2,307 | 2,509 | 2,197 | 1,879 | 1,682 | 1,177 | 740 | 334 | 550 | 1,106 | 2,133 | 3,070 | 3,424 | 3,037 | 2,514 | 1,433 | 1,213 | 1,777 | 1,974 | 2,627 | 2,448 | 1,953 | 1,939 | 1,822 | 1,467 | 1,111 | 602 | 476 | 324 | 0 | 0 | 11 |
| EBITDA | 0 | 0 | 0 | 0 | 1,511 | 0 | 0 | 0 | 1,522 | 0 | 0 | 0 | 1,226 | 0 | 0 | 0 | 2,978 | 0 | 0 | 0 | 870 | 0 | 0 | 0 | 2,834 | 0 | 0 | 0 | 2,163 | 0 | 0 | 0 | 569 | 0 | 0 | 0 | -7 |
| 영업외이익 | 506 | 295 | -25 | -561 | -923 | -1,365 | -1,453 | -966 | -502 | 64 | 432 | 631 | 744 | 462 | 244 | -50 | -238 | -285 | -186 | -97 | -670 | -429 | -548 | -532 | 118 | 469 | 636 | 483 | 311 | 68 | 56 | 60 | 74 | 50 | 0 | 0 | -22 |
| 법인세 | 399 | 414 | 361 | 301 | 253 | 176 | 219 | 240 | 261 | 343 | 298 | 258 | 203 | 177 | 213 | 324 | 435 | 483 | 421 | 347 | 91 | 92 | 172 | 201 | 412 | 437 | 388 | 176 | 132 | 120 | 115 | 242 | 234 | 157 | 0 | 0 | 58 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,677 | 1,826 | 1,614 | 1,329 | 1,100 | 750 | 811 | 940 | 1,066 | 1,355 | 1,260 | 1,069 | 820 | 774 | 1,079 | 1,700 | 2,334 | 2,588 | 2,352 | 1,985 | 595 | 603 | 983 | 1,192 | 2,295 | 2,465 | 2,188 | 2,224 | 1,977 | 1,389 | 1,010 | 362 | 240 | 127 | 0 | 0 | -118 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 3,874 | 4,015 | 3,500 | 4,719 | 3,893 | 3,585 | 4,174 | 3,631 | 4,058 | 4,030 | 4,310 | 4,899 | 2,762 | 3,345 | 3,681 | 3,758 | 3,970 | 3,960 | 3,376 | 3,314 | 2,676 | 3,875 | 4,098 | 3,304 | 3,899 | 4,272 | 2,395 | 2,895 | 2,415 | 1,443 | 1,190 | 1,413 | 1,688 | 959 | 0 | 0 | 652 |
| 단기투자 | 5,529 | 5,250 | 5,823 | 4,962 | 4,807 | 4,230 | 4,211 | 4,581 | 4,249 | 5,099 | 6,164 | 7,020 | 7,730 | 7,226 | 6,352 | 5,029 | 5,572 | 3,573 | 4,205 | 4,582 | 6,056 | 6,362 | 6,138 | 5,464 | 3,753 | 3,409 | 3,570 | 4,028 | 5,141 | 6,734 | 9,789 | 11,812 | 9,857 | 9,312 | 0 | 0 | 6,471 |
| 매출채권등 | 4,165 | 4,727 | 5,031 | 5,438 | 5,827 | 7,029 | 7,001 | 6,916 | 6,720 | 6,221 | 5,361 | 4,943 | 4,506 | 2,863 | 2,918 | 3,295 | 4,839 | 4,414 | 4,271 | 3,758 | 3,709 | 3,546 | 3,162 | 3,062 | 4,155 | 3,672 | 2,613 | 2,084 | 1,238 | 0 | 0.13 | 2 | 9 | 8 | 0 | 0 | 12 |
| 재고자산 | 24 | 21 | 30 | 19 | 22 | 48 | 45 | 30 | 34 | 57 | 55 | 51 | 54 | 87 | 67 | 57 | 48 | 52 | 47 | 68 | 47 | 59 | 56 | 55 | 107 | 139 | 101 | 56 | 57 | 95 | 76 | 95 | 102 | 127 | 0 | 0 | 108 |
| 장기투자 | 503 | 416 | 402 | 417 | 497 | 493 | 499 | 448 | 600 | 795 | 885 | 833 | 977 | 1,589 | 1,511 | 1,180 | 859 | 1,349 | 1,456 | 1,513 | 1,591 | 1,464 | 1,590 | 1,725 | 2,022 | 1,545 | 1,307 | 1,311 | 1,551 | 1,873 | 2,290 | 2,505 | 1,855 | 1,501 | 0 | 0 | 1,091 |
| 유형자산 | 895 | 851 | 804 | 637 | 613 | 579 | 549 | 484 | 447 | 428 | 385 | 327 | 285 | 243 | 217 | 215 | 195 | 157 | 132 | 124 | 126 | 104 | 106 | 101 | 93 | 90 | 92 | 93 | 82 | 79 | 77 | 71 | 63 | 58 | 0 | 0 | 42 |
| 무형자산 | 828 | 837 | 846 | 854 | 863 | 871 | 880 | 889 | 897 | 906 | 914 | 923 | 932 | 940 | 949 | 957 | 966 | 975 | 983 | 992 | 1,000 | 1,009 | 1,018 | 1,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 1,763 | 1,739 | 1,687 | 1,590 | 1,541 | 1,374 | 1,345 | 1,279 | 1,232 | 1,155 | 1,128 | 1,125 | 1,142 | 1,252 | 1,346 | 1,298 | 1,177 | 866 | 805 | 781 | 747 | 600 | 558 | 511 | 157 | 116 | 127 | 99 | 95 | 219 | 213 | 39 | 39 | 42 | 0 | 0 | 42 |
| 기타자산 | 5,581 | 5,210 | 4,392 | 3,985 | 4,177 | 4,314 | 4,316 | 5,031 | 4,904 | 5,016 | 4,689 | 4,477 | 4,384 | 5,253 | 5,024 | 5,398 | 3,399 | 5,225 | 4,851 | 4,498 | 4,393 | 5,124 | 5,193 | 4,986 | 5,051 | 3,552 | 2,635 | 1,440 | 1,891 | 2,058 | 1,464 | 1,252 | 1,115 | 569 | 0 | 0 | 302 |
| 자산총계 | 23,163 | 23,067 | 22,515 | 22,619 | 22,241 | 22,525 | 23,019 | 23,288 | 23,141 | 23,708 | 23,891 | 24,597 | 22,771 | 22,798 | 22,064 | 21,188 | 21,026 | 20,571 | 20,125 | 19,630 | 20,345 | 22,142 | 21,917 | 20,235 | 19,236 | 16,795 | 12,840 | 12,006 | 12,471 | 12,501 | 15,098 | 17,188 | 14,730 | 12,577 | 0 | 0 | 8,720 |
| 매입채무등 | 101 | 49 | 72 | 63 | 74 | 32 | 43 | 33 | 50 | 15 | 40 | 37 | 26 | 33 | 60 | 25 | 16 | 19 | 38 | 42 | 43 | 66 | 59 | 94 | 243 | 877 | 921 | 691 | 150 | 213 | 193 | 129 | 266 | 66 | 0 | 0 | 210 |
| 차입금 | 4,763 | 4,756 | 4,876 | 5,385 | 5,227 | 4,555 | 5,207 | 5,333 | 5,471 | 6,647 | 8,369 | 10,021 | 9,101 | 9,425 | 8,828 | 7,763 | 7,481 | 7,536 | 7,839 | 8,502 | 9,259 | 9,995 | 10,085 | 9,186 | 8,230 | 6,754 | 4,242 | 4,194 | 5,242 | 7,172 | 10,356 | 13,443 | 10,861 | 11,041 | 0 | 0 | 7,759 |
| 이연수익 | 1,306 | 1,331 | 1,224 | 1,158 | 975 | 1,136 | 1,275 | 1,414 | 1,538 | 1,478 | 1,277 | 1,123 | 895 | 753 | 593 | 448 | 420 | 319 | 414 | 497 | 695 | 970 | 1,054 | 1,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 105 | 83 | 103 | 103 | 91 | 79 | 71 | 64 | 75 | 68 | 48 | 51 | 53 | 48 | 93 | 83 | 54 | 37 | 37 | 28 | 21 | 40 | 65 | 46 | 310 | 300 | 229 | 167 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 4,935 | 5,023 | 4,634 | 4,702 | 5,132 | 6,298 | 6,332 | 6,505 | 6,296 | 5,728 | 4,784 | 4,352 | 4,047 | 4,181 | 4,315 | 4,689 | 4,988 | 4,902 | 4,667 | 4,268 | 4,797 | 6,152 | 6,125 | 5,459 | 3,855 | 2,841 | 2,206 | 2,235 | 2,784 | 2,299 | 2,099 | 1,689 | 1,901 | 1,259 | 0 | 0 | 736 |
| 부채총계 | 11,210 | 11,242 | 10,910 | 11,411 | 11,501 | 12,101 | 12,928 | 13,350 | 13,431 | 13,936 | 14,518 | 15,584 | 14,122 | 14,441 | 13,889 | 13,009 | 12,958 | 12,813 | 12,994 | 13,338 | 14,814 | 17,222 | 17,387 | 16,176 | 12,637 | 10,772 | 7,599 | 7,287 | 8,364 | 9,684 | 12,648 | 15,261 | 13,028 | 12,365 | 0 | 0 | 8,706 |
| 자본금+ 자본잉여금 |
4,164 | 4,164 | 4,233 | 4,205 | 4,165 | 4,054 | 4,033 | 4,007 | 3,983 | 3,865 | 3,838 | 3,809 | 3,776 | 3,677 | 3,745 | 3,893 | 3,861 | 3,561 | 3,513 | 3,465 | 3,374 | 3,029 | 2,980 | 2,929 | 2,873 | 2,655 | 2,611 | 2,569 | 2,529 | 2,359 | 2,322 | 2,289 | 2,168 | 10 | 0 | 0 | 2 |
| 이익잉여금 | 7,816 | 7,687 | 7,396 | 7,035 | 6,605 | 6,400 | 6,083 | 5,942 | 5,741 | 5,948 | 5,577 | 5,222 | 4,894 | 4,714 | 4,439 | 4,274 | 4,196 | 4,192 | 3,611 | 2,825 | 2,114 | 1,901 | 1,557 | 1,137 | 3,734 | 3,369 | 2,644 | 2,175 | 1,592 | 477 | 161 | -304 | -451 | -492 | 0 | 0 | -631 |
| 기타포괄익 | -28 | -26 | -24 | -32 | -30 | -30 | -25 | -11 | -14 | -41 | -41 | -17 | -21 | -34 | -8 | 12 | 11 | 6 | 7 | 1 | 3 | -11 | -7 | -6 | -7 | -1 | -14 | -24 | -14 | -20 | -33 | -58 | -15 | 19 | 0 | 0 | 17 |
| 자본총계 | 11,953 | 11,825 | 11,605 | 11,208 | 10,740 | 10,424 | 10,091 | 9,938 | 9,710 | 9,772 | 9,374 | 9,014 | 8,649 | 8,358 | 8,175 | 8,179 | 8,068 | 7,758 | 7,131 | 6,292 | 5,491 | 4,920 | 4,530 | 4,060 | 6,600 | 6,023 | 5,242 | 4,720 | 4,107 | 2,816 | 2,450 | 1,927 | 1,702 | -464 | 0 | 0 | -612 |
| 주식수(만주) | 35,508 | 35,613 | 35,847 | 35,964 | 33,926 | 33,660 | 33,519 | 33,365 | 35,982 | 35,522 | 37,435 | 37,426 | 39,275 | 38,152 | 40,249 | 37,207 | 41,499 | 41,420 | 41,705 | 41,460 | 41,122 | 41,096 | 41,034 | 36,350 | 37,583 | 36,986 | 36,312 | 36,164 | 36,276 | 36,705 | 36,216 | 36,142 | 14,085 | 13,954 | 11,064 | 11,064 | 11,064 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 0 | 0 | 0 | 0 | 1,081 | 0 | 0 | 0 | 2,818 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 2,667 | 0 | 0 | 0 | -211 | 0 | 0 | 0 | -779 | 0 | 0 | 0 | 2,795 | 0 | 0 | 0 | 1,662 | 0 | 0 | 0 | 380 |
| 투자활동 | 0 | 0 | 0 | 0 | -905 | 0 | 0 | 0 | 2,334 | 0 | 0 | 0 | -2,409 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | -2,136 | 0 | 0 | 0 | -784 | 0 | 0 | 0 | 3,604 | 0 | 0 | 0 | -4,988 | 0 | 0 | 0 | -4,356 |
| 재무활동 | 0 | 0 | 0 | 0 | -387 | 0 | 0 | 0 | -3,883 | 0 | 0 | 0 | 1,153 | 0 | 0 | 0 | -1,780 | 0 | 0 | 0 | 1,233 | 0 | 0 | 0 | 3,059 | 0 | 0 | 0 | -5,618 | 0 | 0 | 0 | 4,412 | 0 | 0 | 0 | 4,460 |
| 환율변동 | 0 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 7 |
| 현금의증감 | 0 | 0 | 0 | 0 | -210 | 0 | 0 | 0 | 1,273 | 0 | 0 | 0 | -1,189 | 0 | 0 | 0 | 1,279 | 0 | 0 | 0 | -1,142 | 0 | 0 | 0 | 1,488 | 0 | 0 | 0 | 762 | 0 | 0 | 0 | 1,083 | 0 | 0 | 0 | 491 |
| 자본적지출 | 0 | 0 | 0 | 0 | -247 | 0 | 0 | 0 | -230 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | -122 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | -32 |
| 잉여현금 | 0 | 0 | 0 | 0 | 834 | 0 | 0 | 0 | 2,588 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | 2,546 | 0 | 0 | 0 | -298 | 0 | 0 | 0 | -828 | 0 | 0 | 0 | 2,740 | 0 | 0 | 0 | 1,624 | 0 | 0 | 0 | 348 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.