라스베가스샌즈 LVS(LAS VEGAS SANDS CORP) | 재무제표

라스베가스샌즈

LVS

NYSE S&P500

44.24

-1.99 (-4.30%) 26.08/27, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,719	13,740	13,017	12,264	11,615	11,201	11,298	11,317	11,430	11,211	10,372	8,574	6,784	5,287	4,110	4,001	3,853	3,981	4,234	4,241	3,830	2,719	2,940	3,822	6,626	9,898	12,127	13,705	13,827	13,796	13,729	13,645	13,434	13,240	12,728	12,273	12,081	11,621	11,271	11,196	11,121
매출원가	7,063	6,927	6,536	6,139	5,880	5,761	5,777	5,725	5,698	5,572	5,205	4,438	3,629	2,938	2,460	2,398	2,405	2,514	2,626	2,635	2,442	2,019	2,119	2,491	3,702	5,103	6,099	6,907	7,027	7,044	6,974	6,857	6,709	6,532	6,329	6,078	5,952	5,777	5,686	5,734	5,785
매출총이익	6,656	6,813	6,481	6,125	5,735	5,440	5,521	5,592	5,732	5,639	5,167	4,136	3,155	2,349	1,650	1,603	1,448	1,467	1,608	1,606	1,388	700	821	1,331	2,924	4,795	6,028	6,798	6,800	6,752	6,755	6,788	6,725	6,708	6,399	6,195	6,129	5,844	5,585	5,462	5,335
판매관리비	1,581	1,537	1,498	1,471	1,446	1,422	1,440	1,413	1,391	1,393	1,337	1,296	1,248	1,202	1,171	1,067	1,063	1,045	1,042	1,042	984	952	966	820	1,014	1,198	1,431	1,833	1,831	1,805	1,685	1,626	1,615	1,610	1,590	1,591	1,550	1,578	1,543	1,501	1,483
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,927	3,092	2,818	2,709	2,471	2,279	2,402	2,515	2,707	2,658	2,313	1,439	571	-116	-792	-758	-897	-891	-689	-670	-877	-1,495	-1,393	-673	749	2,400	3,365	3,638	3,661	3,564	3,751	3,905	3,838	3,858	3,464	3,114	2,979	2,680	2,502	2,526	2,545
EBITDA	4,309	4,452	4,184	4,053	3,816	3,627	3,689	3,796	3,983	3,915	3,591	2,833	2,082	1,461	3,724	3,763	3,523	3,503	696	515	313	-398	-141	563	1,777	3,892	4,599	4,806	4,834	4,216	4,345	4,434	4,360	4,386	4,097	3,934	3,868	3,540	3,303	3,180	3,163
영업외이익	-56	-99	-98	-105	-60	-2	-21	-12	-6	3	70	258	427	522	6,378	6,496	6,493	6,506	537	160	13	-248	12	311	134	697	350	5	10	-496	-517	-551	-539	-586	-538	-412	-355	-312	-310	-386	-393
법인세	389	391	347	313	272	254	208	262	334	311	344	203	141	202	154	186	99	-17	-5	9	41	16	24	25	102	369	432	1,185	1,186	1,031	375	-836	-846	-849	-209	272	268	245	239	249	252
중단손익	0	0	0	0	0	0	0	0	0	0	0	-5	-6	-9	2,898	3,021	3,121	3,162	193	2	-164	-346	-243	-34	33	177	136	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,727	1,842	1,627	1,556	1,412	1,304	1,446	1,504	1,609	1,568	1,221	670	51	-551	1,832	1,878	1,749	1,847	-961	-1,137	-1,334	-1,962	-1,685	-757	341	2,115	2,698	1,899	1,937	1,539	2,413	3,795	3,793	3,783	2,808	2,114	2,058	1,840	1,679	1,627	1,633

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,501	3,455	3,966	3,478	3,575	3,161	3,775	4,333	4,836	5,080	5,229	5,698	5,892	6,656	6,436	6,125	6,468	6,446	1,870	1,660	2,073	2,090	2,098	2,398	3,032	2,618	4,242	3,832	4,031	4,148	4,661	4,785	4,362	2,640	2,430	2,012	2,317	1,966	2,138	1,799	2,234
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	622	677	742	548	533	435	417	413	436	420	484	390	336	328	267	210	158	147	202	167	160	205	252	382	567	653	844	757	767	737	726	650	555	587	615	637	623	683	776	868	926
재고자산	46	46	46	45	40	41	41	41	37	39	38	35	32	28	28	23	24	23	22	22	22	23	22	34	37	36	37	33	33	35	35	42	44	46	37	45	47	47	46	44	42
장기투자	0	1,264	1,264	1,264	1,264	1,264	1,264	1,246	1,228	1,211	1,194	1,186	1,179	1,172	1,165	1,208	1,200	1,200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	14,455	14,448	14,580	14,821	15,000	14,913	13,995	14,168	13,465	13,386	13,688	13,642	13,666	13,464	13,579	13,318	13,588	13,861	14,016	14,101	14,230	14,336	14,536	17,202	17,103	16,875	17,116	16,829	16,879	16,432	16,352	16,393	16,430	16,738	16,753	16,732	16,796	16,969	17,113	17,572	17,393
무형자산	529	545	573	592	641	660	545	560	572	584	598	609	631	545	64	62	67	19	19	15	15	20	25	28	32	36	42	45	51	69	72	76	81	85	89	93	96	100	103	109	113
이연세자산	152	159	160	158	140	122	122	129	124	121	121	127	136	135	131	165	189	186	297	325	338	327	318	327	308	279	282	288	301	359	368	1,121	1,129	1,143	493	0	0	0	0	0	8
기타자산	604	582	589	596	657	651	507	464	415	404	426	437	398	387	369	358	365	365	3,633	3,602	3,540	3,540	3,556	611	616	670	636	643	532	533	333	272	254	265	270	289	263	277	293	288	264
자산총계	19,909	21,176	21,920	21,502	21,850	21,247	20,666	21,354	21,113	21,245	21,778	22,124	22,270	22,715	22,039	21,469	22,059	22,247	20,059	19,892	20,378	20,541	20,807	20,982	21,695	21,167	23,199	22,427	22,594	22,313	22,547	23,339	22,855	21,504	20,687	19,808	20,142	20,042	20,469	20,681	20,981
매입채무등	150	159	190	168	162	151	164	139	149	156	167	150	135	108	89	91	76	69	77	74	69	70	89	70	64	82	149	170	138	152	178	153	154	159	171	141	107	104	128	123	106
차입금	15,262	15,724	15,784	15,772	15,820	13,851	13,752	14,012	13,738	13,957	14,029	14,394	14,920	15,989	15,978	15,293	15,379	14,977	14,795	14,535	14,450	14,446	14,004	13,912	13,838	12,322	12,492	11,943	12,025	11,999	11,985	11,980	11,323	9,652	9,640	9,617	10,140	9,790	9,595	9,757	10,274
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	113	113
이연세부채	544	607	559	488	493	464	417	408	417	431	448	363	316	317	287	473	596	826	205	188	206	207	275	320	400	441	458	413	439	459	435	426	455	510	467	458	426	441	392	380	404
기타부채	3,056	3,078	3,453	3,207	3,093	3,748	3,173	3,148	2,915	2,676	3,030	2,765	2,740	2,472	2,029	1,831	1,793	1,698	2,734	2,666	2,707	2,641	2,901	2,840	2,868	2,865	3,593	3,386	3,410	3,263	3,204	2,982	2,961	2,826	2,782	2,701	2,664	2,601	2,858	2,741	2,523
부채총계	19,012	19,568	19,986	19,635	19,568	18,214	17,506	17,707	17,219	17,220	17,674	17,672	18,111	18,886	18,383	17,688	17,844	17,570	17,811	17,463	17,432	17,364	17,269	17,142	17,170	15,710	16,692	15,912	16,012	15,873	15,802	15,541	14,893	13,147	13,060	12,917	13,337	12,936	12,973	13,114	13,421
자본금+ 자본잉여금	-4,376	-3,593	-2,868	-2,639	-1,927	-905	-513	66	659	1,048	1,491	2,240	2,228	2,214	2,204	2,195	2,185	2,176	2,166	2,159	2,154	2,149	2,131	2,125	2,117	2,111	2,089	2,374	2,461	2,800	2,954	3,377	3,664	3,744	3,763	3,827	3,880	3,937	4,074	4,062	4,061
이익잉여금	4,900	4,753	4,387	4,161	3,914	3,628	3,455	3,276	3,148	2,943	2,600	2,370	2,143	1,831	1,684	1,853	2,092	2,382	-148	-25	343	535	813	1,112	1,677	2,497	3,101	3,059	3,118	2,757	2,770	3,521	3,538	3,572	2,709	2,082	2,089	2,121	2,222	2,285	2,344
기타포괄익	57	38	71	49	4	-24	-58	84	-53	-38	27	-57	-41	11	-7	-148	-86	-29	-22	-32	-6	-11	29	-38	-74	-119	-3	-74	-19	-32	-40	-36	-44	47	14	-13	-46	-61	-119	-3	22
자본총계	581	1,198	1,590	1,571	1,991	2,699	2,884	3,426	3,754	3,953	4,118	4,553	4,330	4,056	3,881	3,900	4,191	4,529	1,996	2,102	2,491	2,673	2,973	3,199	3,720	4,489	5,187	5,359	5,560	5,525	5,684	6,862	7,158	7,363	6,486	5,896	5,923	5,997	6,177	6,344	6,427
주식수(만주)	65,600	67,100	69,300	68,500	69,600	71,300	73,700	73,100	74,100	75,200	76,500	76,600	76,700	76,600	76,400	76,400	76,400	76,400	76,400	76,400	76,400	76,400	76,400	76,400	76,400	76,400	77,100	76,900	77,200	77,500	78,600	78,700	79,000	79,000	79,200	79,200	79,200	79,500	79,500	79,500	79,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,732	3,228	3,023	2,734	2,380	3,016	3,204	3,295	3,373	3,500	3,227	2,117	1,128	6	-795	-490	-499	-152	15	-182	-317	-1,135	-1,312	-74	1,120	1,848	3,038	3,097	3,093	4,124	4,701	4,721	4,938	4,977	4,543	4,435	4,366	4,208	4,044	3,850	3,664
투자활동	283	-949	-1,217	-1,501	-1,831	-1,833	-1,579	-1,358	-1,141	-1,272	-1,254	-1,047	-890	-732	4,162	4,072	4,026	4,122	-895	-935	-1,098	-1,315	-1,329	-1,532	-1,459	-182	-103	32	131	-936	-930	-842	-849	-854	-822	-883	-1,069	-1,292	-1,440	-1,562	-1,559
재무활동	-4,086	-1,991	-1,643	-2,071	-1,832	-3,113	-3,060	-3,359	-3,289	-3,791	-3,188	-1,528	-840	911	1,122	874	858	361	684	435	494	1,972	560	175	-634	-3,193	-3,368	-4,045	-3,541	-1,634	-1,522	-1,123	-2,064	-3,510	-3,487	-3,363	-3,216	-2,634	-2,631	-2,360	-2,693
환율변동	-3	6	28	-17	22	11	-19	57	1.00	-13	8	31	26	25	22	-32	-28	-10	-16	-15	0	-15	-24	-3	-26	-3	14	-37	-14	-46	-18	17	20	61	58	25	3	-20	-22	7	-6
현금의증감	-74	294	191	-855	-1,261	-1,919	-1,454	-1,365	-1,056	-1,576	-1,207	-427	-576	210	4,511	4,424	4,357	4,321	-212	-697	-921	-493	-2,105	-1,434	-999	-1,530	-419	-953	-331	1,508	2,231	2,773	2,045	674	292	214	84	262	-49	-65	-593
자본적지출	-1,016	-976	-1,161	-1,434	-1,751	-1,749	-1,566	-1,344	-1,132	-1,044	-1,014	-836	-675	-674	-642	-683	-708	-667	-821	-862	-1,027	-1,225	-1,226	-1,255	-1,202	-1,062	-1,013	-1,075	-976	-936	-930	-842	-849	-854	-822	-884	-1,070	-1,254	-1,393	-1,514	-1,510
잉여현금	2,716	2,252	1,862	1,300	629	1,267	1,638	1,951	2,241	2,456	2,213	1,281	453	-668	-1,437	-1,173	-1,207	-819	-806	-1,044	-1,344	-2,360	-2,538	-1,329	-82	786	2,025	2,022	2,117	3,188	3,771	3,879	4,089	4,123	3,721	3,551	3,296	2,954	2,651	2,336	2,154

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수