최근 실적발표 25. 05/12
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.04 | 0.18 | 0.55 | 0.62 | 0.73 | 0.76 | 0.63 | 0.78 | 0.95 | 0.91 | 1.09 | 1.13 | 1.18 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.11 | 0.38 | 0.42 | 0.47 | 0.46 | 0.42 | 0.49 | 0.71 | 0.69 | 0.72 | 0.73 | 0.69 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.01 | 0.02 | 0.07 | 0.17 | 0.21 | 0.26 | 0.30 | 0.21 | 0.29 | 0.25 | 0.22 | 0.37 | 0.40 | 0.49 |
판매관리비 | 10 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 7 | 6 | 6 | 5 | 6 | 6 | 7 | 7 | 6 | 5 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 4 |
연구개발비 | 5 | 5 | 4 | 3 | 2 | 2 | 1.44 | 1.06 | 0.86 | 0.67 | 0.89 | 1.15 | 1.26 | 1.37 | 1.21 | 1.03 | 0.87 | 0.89 | 1.22 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1.48 | 1.27 | 1.09 | 1.32 |
영업이익 | -15 | -13 | -11 | -11 | -10 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -13 | -14 | -14 | -15 | -10 | -9 | -9 | -8 | -9 | -9 | -9 | -10 | -10 | -9 | -8 | -7 | -8 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -5 | -4 | -4 |
EBITDA | -14 | -12 | -10 | -9 | -9 | -8 | -7 | -8 | -7 | -7 | -8 | -8 | -8 | -8 | -12 | -14 | -14 | -14 | -9 | -9 | -10 | -11 | -12 | -14 | -14 | -16 | -14 | -12 | -10 | -7 | -8 | -8 | -8 | -6 | -6 | -5 | -5 | -4 | 0.33 | 0.60 | -0.13 |
영업외이익 | 1.29 | 1.27 | 1.27 | 1.27 | 1.24 | 1.13 | 1.05 | 0.81 | 0.54 | 0.29 | 0.11 | 0.03 | 0.01 | 0.04 | 0.04 | 0.05 | 0.06 | 0.08 | 0.45 | 0.22 | -1.32 | -2 | -4 | -5 | -5 | -6 | -5 | -3 | -2 | -0.49 | -0.49 | -0.36 | -0.05 | 1.32 | 1.00 | 2 | 2 | 2 | 5 | 5 | 4 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -14 | -12 | -10 | -9 | -9 | -8 | -7 | -8 | -7 | -7 | -8 | -8 | -8 | -8 | -12 | -14 | -14 | -14 | -9 | -9 | -10 | -11 | -12 | -14 | -14 | -16 | -14 | -12 | -10 | -7 | -8 | -8 | -8 | -6 | -6 | -5 | -5 | -4 | 0.33 | 0.60 | -0.13 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 57 | 40 | 27 | 27 | 28 | 29 | 29 | 28 | 28 | 29 | 31 | 29 | 28 | 25 | 16 | 14 | 15 | 22 | 17 | 17 | 16 | 18 | 21 | 21 | 24 | 25 | 25 | 26 | 22 | 5 | 4 | 4 | 5 | 4 | 3 | 2 | 1.08 | 0.95 | 2 | 3 | 3 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0.40 | 0.63 | 0.51 | 0.36 | 0.09 | 0.52 | 0.41 | 0.49 | 0.01 | 0.02 | 0.01 | 0.09 | 0.39 | 0.08 | 0.07 | 0.15 | 0.14 | 0.26 | 0.25 | 0.32 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.67 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
무형자산 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 2 | 2 | 2 | 1.14 | 2 | 2 | 2 | 2 | 2 | 2 | 1.46 | 1.37 | 1.32 | 1.28 | 1.20 | 1.16 | 1.12 | 1.05 | 1.01 | 0.95 | 0.89 | 0.88 | 0.85 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 1.25 | 0.85 | 0.88 | 0.78 | 0.88 | 0.69 | 0.74 | 0.85 | 0.74 | 0.46 | 0.31 | 0.41 | 0.56 | 0.11 | 0.25 | 0.39 | 0.64 | 0.17 | 0.16 | 0.25 | 0.34 | 0.05 | 0.10 | 0.15 | 0.19 | 0.04 | 0.12 | 0.11 | 0.15 | 1.05 | 1.20 | 1.36 | 2 | 2 | 2 | 0.19 | 0.48 | 0.17 | 0.11 | 0.20 | 0.32 |
자산총계 | 58 | 41 | 28 | 28 | 29 | 29 | 30 | 29 | 29 | 29 | 32 | 30 | 29 | 25 | 17 | 15 | 16 | 22 | 19 | 19 | 18 | 20 | 23 | 23 | 26 | 26 | 28 | 30 | 28 | 7 | 7 | 7 | 8 | 7 | 6 | 3 | 3 | 2 | 3 | 4 | 5 |
매입채무등 | 0.97 | 0.42 | 1.16 | 0.93 | 0.91 | 0.49 | 0.88 | 0.59 | 0.58 | 0.35 | 1.19 | 0.48 | 0.45 | 0.17 | 1.11 | 0.54 | 0.63 | 0.38 | 2 | 0.89 | 0.49 | 0.35 | 1.20 | 0.47 | 0.61 | 0.26 | 1.39 | 1.41 | 1.29 | 1.15 | 1.33 | 1.00 | 1.16 | 1.22 | 0.95 | 1.34 | 2 | 1.18 | 0.61 | 0.45 | 0.59 |
차입금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.07 | 0.11 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0 | 4 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0.07 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.19 | 0.31 | 1.21 | 3 | 2 | 3 | 3 |
부채총계 | 0.97 | 0.42 | 1.16 | 0.93 | 0.91 | 0.49 | 0.88 | 0.59 | 0.58 | 0.35 | 1.19 | 0.48 | 0.45 | 0.17 | 1.11 | 1.21 | 0.63 | 5 | 2 | 0.89 | 0.49 | 0.35 | 2 | 0.47 | 0.69 | 0.48 | 1.39 | 1.41 | 1.29 | 1.15 | 1.33 | 1.00 | 1.16 | 1.24 | 1.17 | 2 | 3 | 4 | 2 | 3 | 4 |
자본금+ 자본잉여금 |
226 | 205 | 186 | 185 | 183 | 181 | 179 | 177 | 175 | 173 | 174 | 170 | 167 | 162 | 150 | 147 | 146 | 146 | 140 | 136 | 134 | 134 | 133 | 133 | 132 | 129 | 127 | 125 | 120 | 94 | 92 | 90 | 89 | 87 | 83 | 77 | 74 | 73 | 72 | 72 | 71 |
이익잉여금 | -169 | -164 | -160 | -158 | -155 | -152 | -150 | -148 | -147 | -144 | -143 | -141 | -139 | -137 | -135 | -133 | -131 | -129 | -122 | -118 | -116 | -115 | -112 | -110 | -107 | -103 | -100 | -96 | -93 | -88 | -86 | -84 | -82 | -81 | -78 | -76 | -75 | -74 | -71 | -71 | -70 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 57 | 41 | 26 | 27 | 28 | 29 | 29 | 29 | 28 | 29 | 31 | 29 | 28 | 25 | 15 | 14 | 15 | 17 | 18 | 18 | 18 | 19 | 21 | 23 | 25 | 26 | 27 | 29 | 27 | 6 | 6 | 6 | 7 | 6 | 5 | 1.10 | -0.25 | -1.50 | 0.76 | 0.60 | 0.97 |
주식수(만주) | 1,954 | 1,448 | 1,418 | 1,393 | 1,349 | 1,209 | 1,225 | 1,177 | 1,167 | 1,083 | 1,108 | 1,052 | 1,028 | 703 | 675 | 659 | 658 | 421 | 405 | 348 | 329 | 310 | 322 | 306 | 288 | 221 | 245 | 214 | 160 | 86 | 90 | 82 | 76 | 39 | 40 | 35 | 32 | 30 | 30 | 30 | 30 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -11 | -9 | -8 | -7 | -7 | -6 | -7 | -7 | -6 | -7 | -6 | -6 | -7 | -11 | -12 | -13 | -13 | -9 | -8 | -7 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -6 | -5 | -4 | -4 | -4 | -3 | -3 | -4 |
투자활동 | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.09 | -0.16 | -0.21 | -0.21 | -0.21 | -0.16 | -2 | -4 | -4 | -4 | -2 | -6 | -5 | -5 | -5 | -0.21 | -0.20 | -0.23 | -0.19 | -0.21 | -0.23 | -0.16 | -0.16 | -0.12 | -0.08 | -0.10 | -0.11 |
재무활동 | 40 | 21 | 5 | 6 | 7 | 6 | 5 | 6 | 6 | 11 | 22 | 22 | 20 | 14 | 11 | 10 | 12 | 12 | 5 | 4 | 2 | 4 | 6 | 7 | 11 | 33 | 33 | 33 | 28 | 6 | 7 | 9 | 10 | 9 | 7 | 4 | 2 | 0.17 | 5 | 5 | 5 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | 29 | 11 | -3 | -1.14 | -0.11 | -0.30 | -2 | -1.06 | -0.18 | 4 | 15 | 15 | 13 | 3 | -1.28 | -3 | -1.10 | 4 | -3 | -4 | -7 | -7 | -5 | -5 | 2 | 20 | 21 | 22 | 17 | 0.93 | 1.00 | 3 | 4 | 3 | 2 | -0.89 | -2 | -4 | 1.23 | 1.38 | 0.99 |
자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | -11 | -9 | -8 | -7 | -7 | -6 | -7 | -7 | -6 | -7 | -6 | -6 | -7 | -11 | -12 | -13 | -13 | -9 | -8 | -7 | -7 | -7 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -5 | -6 | -6 | -6 | -6 | -5 | -4 | -4 | -4 | -3 | -3 | -4 |