스트라이드 LRN(STRIDE INC) | 재무제표

스트라이드

LRN

NYSE

85.30

+ 0.72 (+0.85%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,518	2,536	2,519	2,475	2,405	2,286	2,193	2,111	2,040	1,989	1,939	1,892	1,837	1,809	1,761	1,712	1,687	1,629	1,599	1,566	1,537	1,408	1,273	1,155	1,041	1,028	1,024	1,022	1,016	998	978	940	918	895	884	888	889	894	893	881	873
매출원가	1,567	1,563	1,529	1,505	1,461	1,393	1,348	1,304	1,276	1,242	1,217	1,202	1,190	1,166	1,138	1,112	1,090	1,064	1,050	1,035	1,002	918	844	765	693	692	681	674	663	645	625	604	592	575	562	561	557	561	560	552	547
매출총이익	951	972	990	970	944	893	845	807	764	747	721	690	647	643	622	600	596	565	550	531	535	490	429	390	348	336	343	348	352	354	353	336	325	320	322	328	331	333	333	329	326
판매관리비	500	511	527	529	524	516	511	513	514	518	508	493	482	485	476	465	440	433	440	440	424	394	357	326	315	308	306	308	307	308	309	309	300	289	297	297	306	313	308	308	302
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7	-5	-3	0	10	12	12	12	11	10	10	10
영업이익	451	402	403	382	360	377	334	294	250	230	214	198	165	158	146	135	157	132	110	91	110	96	72	64	32	28	37	40	45	53	49	30	26	20	13	18	13	9	15	12	14
EBITDA	584	543	556	551	518	531	488	446	401	382	363	345	306	282	265	253	273	256	232	211	224	211	174	154	116	98	107	109	116	123	121	103	101	86	81	86	78	83	87	81	83
영업외이익	2	11	24	42	31	29	30	30	28	26	23	20	15	4	-0.06	-0.74	-1.13	5	5	3	4	4	2	0.30	-0.11	-1.00	0.54	-0.68	-0.52	-0.60	-0.86	0.19	0.20	-10	-9	-9	-9	0.14	0.52	0.42	0.48
법인세	103	93	97	96	93	96	85	74	64	63	58	54	45	41	38	35	40	36	29	24	25	21	15	15	9	7	8	7	11	11	12	3	-0.91	0.01	-2	5	5	4	5	4	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	338	308	319	316	288	299	270	240	204	185	171	154	127	112	99	90	107	90	70	53	71	66	51	47	25	23	33	36	37	43	38	27	28	12	8	6	0.45	6	11	8	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	755	614	497	518	782	529	515	318	501	377	354	255	411	374	318	195	389	309	257	219	386	329	258	309	212	150	212	166	283	234	203	143	231	228	190	147	231	195	182	135	214
단기투자	203	192	129	197	203	195	202	204	192	0	0	0	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	665	855	869	809	560	700	583	676	473	578	510	630	464	475	442	544	419	423	430	519	369	423	435	420	236	284	252	268	192	239	240	284	176	208	244	283	192	226	219	264	170
재고자산	38	22	18	20	38	22	21	22	37	21	20	22	37	23	24	28	36	24	24	25	40	29	29	24	28	20	20	21	30	17	17	18	26	18	18	19	31	19	17	16	31
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	102	103	111	113	79	135	133	136	105	115	121	126	122	133	144	152	147	155	166	173	167	183	183	178	150	151	35	37	32	33	32	37	29	29	29	32	26	26	28	32	28
무형자산	409	404	401	399	399	432	433	434	442	446	447	451	456	458	457	459	452	448	446	444	448	444	446	348	350	342	205	208	210	209	212	215	217	218	222	225	229	233	239	244	244
이연세자산	0	0	0	0	26	3	0	0	7	15	9	2	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	263	257	282	277	208	192	184	181	164	341	321	284	151	237	234	245	201	216	202	190	168	127	122	126	96	89	103	114	73	78	79	88	63	60	45	57	26	47	52	70	48
자산총계	2,436	2,447	2,307	2,333	2,294	2,208	2,071	1,972	1,920	1,892	1,782	1,768	1,761	1,700	1,619	1,622	1,644	1,575	1,526	1,570	1,577	1,534	1,472	1,404	1,073	1,036	827	813	820	809	784	785	742	761	749	762	735	745	737	761	734
매입채무등	47	45	46	56	44	40	31	50	41	37	31	75	49	35	33	69	62	33	34	59	62	47	39	92	40	25	31	46	50	23	20	39	29	18	17	34	30	16	18	31	26
차입금	546	547	556	588	550	562	561	560	528	536	542	548	544	556	565	572	566	576	586	589	466	468	459	433	235	244	49	51	25	31	35	38	26	28	27	29	22	25	25	28	23
이연수익	21	19	5	19	27	33	17	32	36	71	64	84	76	94	84	81	54	52	50	65	38	53	63	55	24	40	24	26	23	53	51	69	23	49	55	66	25	51	59	72	26
이연세부채	13	18	27	22	0	0	0.47	2	0	0	0	0	0	5	11	20	3	9	8	8	32	32	35	36	14	1.25	17	20	17	18	18	18	13	12	16	24	17	22	25	30	18
기타부채	177	176	125	122	194	156	143	113	140	144	112	103	145	109	85	93	146	125	113	130	174	147	124	69	84	61	56	46	72	59	55	45	64	56	47	42	67	58	49	47	74
부채총계	803	805	759	806	814	791	753	758	744	789	750	809	813	800	777	835	831	794	792	850	773	747	720	685	398	371	176	189	186	184	180	209	155	162	162	195	160	173	177	207	168
자본금+ 자본잉여금	447	539	533	612	634	622	622	615	618	607	607	599	593	588	586	582	585	582	578	606	693	686	675	666	628	623	618	612	611	606	603	599	601	622	622	616	615	606	604	599	601
이익잉여금	1,185	1,103	1,015	915	846	795	696	599	559	496	426	359	354	311	255	205	227	199	156	114	112	102	78	53	47	42	33	13	22	19	1	-23	-13	-23	-36	-49	-41	-34	-44	-55	-41
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0
자본총계	1,632	1,642	1,548	1,527	1,480	1,417	1,318	1,214	1,176	1,103	1,033	958	947	899	842	787	813	781	734	720	805	787	752	719	675	665	651	625	633	625	604	576	587	599	586	567	574	572	560	544	559
주식수(만주)	4,733	4,583	4,686	4,922	4,841	4,918	4,746	4,370	4,353	4,365	4,346	4,298	4,272	4,271	4,254	4,207	4,244	4,213	4,196	4,055	4,186	4,169	4,110	4,218	4,066	3,993	3,997	3,928	4,094	4,175	4,032	3,843	4,063	4,076	4,068	3,910	3,950	3,932	3,900	3,793	3,885

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	434	415	248	379	433	307	322	272	279	204	220	211	203	232	240	195	207	204	202	117	134	89	22	53	80	71	95	104	142	124	131	115	105	107	78	90	89	98	119	86	122
투자활동	-180	-154	-87	-92	-88	-92	-107	-154	-140	-148	-132	-99	-118	-91	-106	-114	-111	-150	-131	-173	-165	-116	-281	-215	-217	-221	-53	-50	-61	-62	-63	-64	-50	-51	-50	-59	-57	-84	-90	-83	-83
재무활동	-282	-178	-181	-87	-63	-60	-52	-55	-49	-52	-52	-52	-64	-76	-73	-106	-93	-76	-73	-35	205	206	306	304	66	65	-35	-32	-29	-53	-52	-53	-53	-22	-20	-19	-15	-19	-18	-19	-21
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.01	0.00	-0.01	-0.01	-0.01	-0.01	-0.01
현금의증감	-28	83	-21	201	282	155	163	63	90	3	36	60	21	65	61	-25	3	-21	-2	-91	173	178	46	142	-71	-84	8	22	52	8	16	-2	2	33	7	12	17	-5	11	-16	18
자본적지출	-79	-71	-68	-67	-60	-62	-62	-60	-62	-63	-62	-66	-67	-69	-72	-69	-68	-65	-58	-55	-52	-44	-42	-41	-45	-47	-47	-47	-48	-46	-47	-45	-43	-48	-48	-50	-48	-55	-61	-63	-63
잉여현금	355	344	179	312	373	245	260	212	217	141	158	145	137	163	168	126	139	139	144	62	82	45	-20	12	35	24	48	57	94	77	85	69	62	58	30	41	41	43	58	23	59

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수