램리서치 LRCX(LAM RESEARCH CORP) | 재무제표

램리서치

LRCX

NASDAQ S&P500

288.11

+ 18.80 (+6.98%) 26.09/18, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/24	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/23	18.09/23	18.06/24	18.03/25	17.12/24	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26
매출액	23,233	21,682	20,561	19,592	18,436	17,136	16,209	15,591	14,905	14,241	14,317	15,836	17,429	18,857	19,048	17,997	17,227	16,737	16,524	15,754	14,626	13,273	11,929	11,056	10,045	9,614	9,549	9,489	9,654	10,418	10,871	10,930	11,077	10,296	9,558	8,859	8,014	7,215	6,375	5,918	5,886
매출원가	11,507	10,846	10,321	9,931	9,457	8,906	8,493	8,191	7,853	7,570	7,841	8,742	9,652	10,438	10,417	9,765	9,355	9,050	8,874	8,478	7,821	7,102	6,371	5,923	5,436	5,205	5,233	5,207	5,295	5,661	5,858	5,856	5,912	5,541	5,163	4,823	4,410	3,982	3,542	3,306	3,267
매출총이익	11,725	10,836	10,239	9,661	8,979	8,229	7,716	7,401	7,053	6,671	6,476	7,095	7,777	8,419	8,630	8,232	7,872	7,686	7,650	7,276	6,805	6,170	5,557	5,133	4,609	4,409	4,317	4,282	4,358	4,757	5,013	5,074	5,165	4,755	4,395	4,037	3,603	3,233	2,833	2,613	2,619
판매관리비	1,150	1,096	1,041	1,018	982	930	920	904	868	852	829	834	833	843	867	869	886	893	880	862	830	798	759	715	682	665	690	685	702	731	738	756	762	741	710	684	667	644	636	643	631
연구개발비	2,376	2,313	2,256	2,177	2,096	2,014	2,000	1,975	1,902	1,807	1,724	1,716	1,727	1,736	1,714	1,655	1,604	1,575	1,549	1,520	1,493	1,450	1,377	1,321	1,252	1,209	1,220	1,186	1,191	1,223	1,210	1,206	1,190	1,148	1,108	1,074	1,034	985	941	915	914
영업이익	8,200	7,427	6,942	6,466	5,901	5,286	4,782	4,505	4,264	3,992	3,877	4,500	5,175	5,800	6,049	5,707	5,382	5,218	5,222	4,893	4,482	3,922	3,421	3,097	2,674	2,535	2,407	2,410	2,465	2,803	3,065	3,112	3,213	2,866	2,577	2,279	1,902	1,603	1,256	1,055	1,074
EBITDA	8,704	7,907	7,413	6,917	6,344	5,710	5,259	4,992	4,720	4,430	4,278	4,837	5,452	5,945	6,134	5,834	5,527	5,467	5,488	5,106	4,678	4,110	3,567	3,249	2,844	2,699	2,671	2,674	2,756	3,124	3,310	3,383	3,478	3,117	2,870	2,518	2,119	1,793	1,421	1,240	1,251
영업외이익	63	59	69	57	57	47	108	124	96	78	38	-20	-66	-195	-249	-203	-189	-75	-53	-101	-111	-112	-141	-125	-99	-99	-14	-31	-18	-8	-84	-56	-62	-69	-21	-73	-90	-113	-135	-110	-114
법인세	997	778	798	713	600	675	596	572	532	459	457	508	598	687	675	653	588	602	578	527	462	350	316	363	323	339	323	256	255	125	79	732	771	911	874	182	114	60	121	55	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7,265	6,708	6,213	5,810	5,358	4,658	4,294	4,057	3,828	3,610	3,458	3,972	4,511	4,917	5,125	4,851	4,605	4,541	4,590	4,265	3,908	3,460	2,964	2,609	2,252	2,097	2,070	2,124	2,191	2,671	2,902	2,323	2,381	1,886	1,682	2,025	1,698	1,430	999	889	914

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/24	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/23	18.09/23	18.06/24	18.03/25	17.12/24	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26
현금성자산	5,579	4,751	6,180	6,693	6,391	5,451	5,665	6,067	5,848	5,672	5,623	5,126	5,337	5,556	4,736	4,507	3,774	4,446	5,337	4,294	4,671	3,927	3,940	4,383	5,169	4,216	3,290	4,862	3,913	5,187	3,615	2,824	4,769	4,956	2,001	2,663	2,634	2,385	2,759	6,117	5,290
단기투자	0	0	0	0	0	0	0	0	0	0	15	31	0	64	103	121	136	160	243	569	1,311	2,116	2,355	2,529	1,795	1,432	1,648	984	1,773	1,209	276	1,051	437	1,786	3,955	3,776	3,664	3,755	3,329	1,353	1,789
매출채권등	5,340	4,133	3,492	3,633	3,378	3,228	3,305	2,937	2,519	2,204	2,707	2,811	2,823	3,262	4,070	4,570	4,314	3,702	3,403	3,397	3,026	2,809	2,900	2,318	2,097	2,191	2,030	1,636	1,456	1,522	1,869	1,847	2,177	2,083	2,279	1,531	1,673	1,636	1,426	1,290	1,262
재고자산	4,276	4,000	4,038	4,095	4,308	4,463	4,358	4,210	4,218	4,323	4,430	4,748	4,816	4,882	4,820	4,360	3,966	3,479	3,074	2,872	2,689	2,552	2,349	2,138	1,900	1,675	1,529	1,483	1,540	1,622	1,703	1,874	1,876	1,693	1,507	1,328	1,233	1,133	1,019	932	972
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,956	2,854	2,711	2,511	2,429	2,372	2,314	2,214	2,155	2,182	2,147	2,111	1,857	1,855	1,863	1,719	1,648	1,562	1,503	1,373	1,303	1,280	1,208	1,134	1,071	1,049	1,047	1,030	1,059	1,040	1,013	951	903	827	807	746	686	676	673	650	640
무형자산	1,896	1,882	1,864	1,827	1,809	1,795	1,761	1,758	1,765	1,769	1,778	1,784	1,791	1,802	1,805	1,625	1,617	1,627	1,602	1,615	1,622	1,633	1,641	1,646	1,653	1,667	1,678	1,691	1,702	1,708	1,736	1,768	1,803	1,826	1,866	1,904	1,797	1,835	1,874	1,912	1,951
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,482	3,172	3,106	3,142	3,031	2,659	2,437	2,345	2,240	2,130	2,083	1,929	2,157	1,822	1,809	1,819	1,742	1,613	1,523	1,446	1,269	968	977	910	873	710	692	658	559	606	556	643	515	494	497	451	437	455	441	382	361
자산총계	23,530	20,792	21,391	21,900	21,345	19,968	19,840	19,532	18,745	18,280	18,784	18,538	18,782	19,243	19,206	18,721	17,196	16,589	16,685	15,566	15,892	15,285	15,370	15,057	14,559	12,939	11,914	12,344	12,001	12,895	10,768	10,958	12,479	13,663	12,912	12,399	12,123	11,875	11,521	12,636	12,264
매입채무등	1,302	1,072	1,027	863	854	853	822	704	614	532	500	528	471	602	919	1,146	1,011	1,007	953	838	830	761	722	663	592	499	453	416	377	416	344	384	511	631	422	472	465	473	445	350	348
차입금	3,735	3,734	4,484	4,484	4,485	4,484	4,982	4,984	4,983	4,983	4,984	4,984	5,012	5,005	5,003	5,003	5,006	5,008	4,994	4,995	5,002	5,817	5,825	5,828	5,811	5,086	4,418	4,433	4,490	4,766	2,000	2,355	2,417	3,205	3,192	2,433	2,693	2,683	2,727	4,331	4,326
이연수익	2,279	2,091	2,165	2,646	2,566	1,882	1,928	1,937	1,418	1,602	1,793	1,595	1,695	1,841	1,552	1,951	1,572	1,545	1,134	931	967	734	556	576	458	540	366	407	381	378	432	542	720	749	749	598	608	527	408	418	349
이연세부채	681	622	668	646	603	691	670	665	813	832	798	781	882	885	862	840	931	917	892	881	948	925	902	880	910	889	873	857	893	863	859	846	852	819	819	130	120	137	239	242	232
기타부채	3,061	2,688	2,903	3,068	2,976	2,547	2,630	2,771	2,377	2,308	2,487	2,603	2,512	2,503	2,565	2,368	2,397	2,085	2,237	2,100	2,118	1,674	1,855	1,685	1,605	1,375	1,386	1,252	1,137	1,131	1,291	1,448	1,400	1,376	1,458	1,358	1,250	1,133	1,110	909	907
부채총계	11,059	10,207	11,246	11,707	11,484	10,457	11,032	11,061	10,205	10,258	10,561	10,491	10,571	10,836	10,902	11,309	10,917	10,563	10,210	9,746	9,865	9,910	9,862	9,632	9,376	8,389	7,496	7,365	7,278	7,554	4,927	5,576	5,899	6,779	6,639	4,990	5,135	4,954	4,928	6,249	6,162
자본금+ 자본잉여금	-22,352	-22,292	-21,255	-19,963	-19,064	-17,926	-17,583	-17,070	-16,142	-15,902	-15,007	-14,487	-13,721	-12,948	-12,465	-12,098	-12,067	-11,328	-10,074	-9,752	-8,594	-8,290	-7,281	-6,655	-6,254	-6,340	-6,145	-5,224	-5,193	-4,194	-3,317	-3,387	-1,702	-546	-510	516	629	1,026	1,171	1,206	1,144
이익잉여금	34,950	32,998	31,498	30,230	28,989	27,561	26,525	25,630	24,811	24,052	23,347	22,655	22,032	21,460	20,879	19,645	18,455	17,451	16,638	15,653	14,685	13,726	12,840	12,157	11,521	10,991	10,584	10,233	9,931	9,548	9,165	8,768	8,261	7,414	6,718	6,808	6,250	5,796	5,295	5,036	4,820
기타포괄익	-127	-121	-99	-74	-62	-124	-134	-88	-130	-128	-118	-121	-101	-105	-109	-134	-110	-98	-88	-82	-64	-63	-56	-83	-94	-113	-60	-73	-64	-63	-65	-58	-57	-65	-64	-53	-62	-76	-70	-57	-69
자본총계	12,471	10,585	10,145	10,193	9,862	9,511	8,808	8,472	8,539	8,022	8,222	8,047	8,210	8,407	8,305	7,413	6,278	6,026	6,476	5,820	6,027	5,372	5,503	5,419	5,172	4,538	4,379	4,936	4,674	5,291	5,784	5,323	6,502	6,803	6,143	7,271	6,817	6,746	6,396	6,185	5,895
주식수(만주)	126,110	125,732	126,173	126,931	129,014	128,810	129,146	130,406	131,994	131,517	132,220	133,166	135,833	135,395	136,339	137,208	140,628	140,057	141,530	142,612	145,320	144,609	145,910	147,248	149,090	148,165	150,097	150,682	159,915	157,849	162,170	165,327	180,782	179,779	161,135	183,880	183,770	185,094	183,543	180,017	175,159

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/24	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/23	18.09/23	18.06/24	18.03/25	17.12/24	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26
영업활동	5,858	6,955	7,122	6,384	6,173	4,482	4,558	5,270	4,652	4,913	5,254	4,941	5,179	4,500	3,531	3,832	3,100	4,092	4,499	3,403	3,588	2,965	2,342	2,305	2,126	2,194	2,585	2,920	3,176	3,014	3,131	2,518	2,656	2,667	2,039	2,414	2,029	1,724	1,484	1,375	1,350
투자활동	-922	-908	-866	-784	-708	-680	-480	-406	-371	-324	-316	-481	-535	-555	-566	-112	612	1,377	1,588	1,472	73	-1,046	-992	-1,796	-244	-437	-1,615	-214	-1,637	247	3,342	2,380	2,749	1,552	-1,001	-2,734	-2,053	-1,596	-993	1,048	592
재무활동	-5,718	-6,747	-5,749	-4,959	-4,937	-4,001	-4,004	-3,929	-3,996	-4,460	-4,043	-3,846	-2,831	-2,816	-3,546	-3,462	-4,579	-4,937	-4,676	-4,963	-4,167	-2,222	-708	-993	-624	-2,715	-1,297	-662	-2,390	-3,023	-4,853	-4,733	-3,272	-1,651	-1,798	-3,132	-2,632	-231	46	1,689	1,596
환율변동	-27	4	11	-1.42	28	-11	-21	11	-22	-11	-5	6	0.13	-18	-21	-43	-30	-13	-14	-0.64	7	14	9	6	-3	-13	2	-6	-4	-7	-7	-3	3	9	8	1.34	-0.06	-0.39	-0.71	5	-0.72
현금의증감	-810	-696	518	640	557	-211	52	945	263	117	889	619	1,814	1,111	-601	214	-897	519	1,397	-89	-498	-289	650	-479	1,256	-972	-325	2,038	-855	232	1,614	162	2,135	2,577	-753	-3,450	-2,656	-103	536	4,117	3,538
자본적지출	-966	-950	-906	-834	-759	-688	-503	-430	-397	-375	-390	-438	-502	-549	-575	-550	-546	-525	-469	-423	-349	-295	-257	-227	-203	-219	-243	-287	-303	-317	-291	-270	-273	-227	-222	-174	-156	-95	-96	-88	-96
잉여현금	4,891	6,005	6,216	5,550	5,414	3,794	4,054	4,839	4,256	4,538	4,864	4,502	4,677	3,952	2,957	3,282	2,554	3,567	4,030	2,980	3,239	2,670	2,085	2,078	1,923	1,975	2,343	2,633	2,873	2,697	2,841	2,248	2,382	2,439	1,817	2,240	1,873	1,629	1,388	1,286	1,255

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수