루이지애나-퍼시픽 LPX(LOUISIANA-PACIFIC CORP) | 재무제표

루이지애나-퍼시픽

LPX

NYSE

70.72

-0.50 (-0.70%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,468	2,559	2,708	2,822	2,881	2,940	2,941	2,918	2,924	2,721	2,581	2,628	2,752	3,271	3,854	3,984	4,150	4,188	3,915	3,674	3,451	2,831	2,399	2,465	2,273	2,313	2,310	2,362	2,496	2,719	2,828	2,950	2,931	2,814	2,734	2,573	2,451	2,340	2,233	2,146	2,015
매출원가	2,024	2,052	2,119	2,156	2,152	2,126	2,110	2,091	2,075	2,016	1,988	2,066	2,172	2,291	2,355	2,307	2,200	2,072	1,952	1,689	1,679	1,627	1,566	1,878	1,904	1,983	2,007	2,035	2,030	2,070	2,084	2,085	2,068	2,030	1,998	2,030	1,965	1,896	1,829	1,697	1,670
매출총이익	444	507	589	666	729	814	831	827	849	705	593	562	580	980	1,499	1,677	1,950	2,116	1,963	1,985	1,772	1,204	833	587	369	330	303	327	466	649	744	865	863	784	736	543	486	443	404	450	345
판매관리비	332	331	329	325	305	297	291	281	264	259	257	258	267	268	264	264	255	241	223	197	191	188	195	215	221	229	230	229	222	214	209	198	196	193	191	195	192	192	185	174	165
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	120	170	253	299	396	510	536	574	619	433	317	258	269	724	1,251	1,426	1,703	1,875	1,741	1,807	1,600	1,018	631	358	124	94	72	81	241	434	537	670	664	584	533	435	351	267	210	149	55
EBITDA	244	279	356	445	535	671	700	684	732	517	385	299	410	913	1,503	1,765	1,968	2,107	1,912	1,953	1,713	1,124	750	392	163	130	124	219	373	564	653	772	769	690	641	544	449	370	314	262	170
영업외이익	-28	-39	-42	7	5	31	38	-15	-11	-38	-51	-77	116	197	318	429	295	240	123	87	23	6	20	-83	-80	-84	-71	20	13	10	-8	-21	-19	-18	-16	-11	-19	-13	-9	3	7
법인세	22	33	50	77	91	125	140	125	146	114	74	56	56	151	274	336	403	431	402	384	333	208	121	62	5	-11	-13	12	51	99	122	144	148	133	119	104	50	31	20	18	22
중단손익	0	0	0	0	0	0	0	0	0	0	0	2	99	136	198	220	156	130	71	56	23	12	12	0	0	0	0	0	0	0	-4	0.10	-1.00	-1.00	-1.00	-2	-0.50	-0.50	-0.50	-0.20	-2
순이익	54	82	146	216	297	403	420	417	445	265	178	111	219	623	1,086	1,288	1,427	1,541	1,377	1,439	1,251	786	499	192	17	1.00	-5	63	185	331	395	509	495	426	390	302	257	195	150	100	8

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	228	164	292	316	333	256	340	346	317	244	222	160	71	126	383	483	516	638	371	620	603	658	535	420	259	488	195	304	362	375	892	1,000	1,014	909	941	862	753	663	673	575	490
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	22	22	22	0	0	410	0
매출채권등	143	155	127	158	168	159	131	136	161	180	155	181	172	148	127	171	219	320	169	248	310	264	184	228	175	172	164	183	177	166	128	144	162	149	143	171	154	149	108	138	151
재고자산	373	416	363	357	370	399	357	372	373	398	378	379	407	415	337	337	309	382	278	320	311	307	259	238	240	284	265	260	293	310	273	284	286	329	259	231	222	260	235	227	232
장기투자	18	18	17	17	18	18	17	18	1.00	6	5	6	6	5	6	7	7	7	7	18	10	9	11	12	11	12	10	10	9	9	49	53	54	9	8	7	7	7	6	7	7
유형자산	1,760	1,750	1,745	1,717	1,687	1,658	1,633	1,622	1,594	1,588	1,597	1,578	1,567	1,472	1,410	1,298	1,252	1,237	1,131	1,101	1,039	1,023	1,010	990	1,009	1,029	1,072	1,136	1,115	1,110	1,072	1,033	1,003	986	982	928	919	929	945	906	906
무형자산	19	21	22	24	25	26	26	26	26	27	27	27	27	36	36	37	37	38	39	44	45	45	46	47	48	53	50	54	51	48	26	26	26	27	27	10	10	10	10	10	10
이연세자산	11	7	8	6	7	7	4	4	5	5	11	4	8	10	7	4	4	8	2	2	4	2	3	0	0	0	1.00	0	4	3	4	3	3	3	3	1.40	2	2	4	4	4
기타자산	55	50	53	54	48	47	48	52	52	39	42	45	44	47	44	46	203	40	197	47	45	35	38	38	65	94	78	96	79	73	70	72	73	66	65	75	74	61	51	156	473
자산총계	2,607	2,581	2,627	2,649	2,656	2,570	2,556	2,576	2,529	2,487	2,437	2,380	2,302	2,259	2,350	2,383	2,547	2,670	2,194	2,400	2,367	2,343	2,086	1,973	1,807	2,132	1,835	2,043	2,090	2,094	2,514	2,614	2,621	2,499	2,449	2,308	2,163	2,080	2,031	2,432	2,274
매입채무등	240	233	285	280	290	265	287	282	258	242	254	264	262	227	317	342	315	330	304	354	315	262	268	242	204	208	242	213	223	229	234	214	211	188	237	213	204	211	192	194	174
차입금	368	369	370	370	370	371	372	372	370	371	372	382	410	382	387	386	390	390	390	375	375	376	380	380	381	732	384	384	365	366	352	354	376	376	376	376	376	376	377	832	747
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	195	189	182	180	173	161	156	175	161	173	167	154	132	116	132	195	194	232	99	166	124	179	96	72	84	65	73	1.00	76	71	83	85	75	61	38	59	38	29	59	87	98
기타부채	60	59	59	80	81	81	70	81	82	83	87	78	79	83	80	96	160	102	162	129	111	113	98	126	127	133	135	232	148	155	145	150	194	202	193	196	197	211	208	167	171
부채총계	863	850	896	910	914	878	885	910	871	869	880	878	883	808	916	1,019	1,059	1,054	955	1,024	925	930	842	820	796	1,138	834	830	812	821	814	803	855	827	844	843	814	826	836	1,280	1,190
자본금+ 자본잉여금	214	206	208	198	187	177	178	172	172	166	167	162	160	155	161	156	160	161	170	167	169	171	179	180	176	176	178	180	106	103	233	345	405	443	447	445	449	442	443	439	437
이익잉여금	1,633	1,627	1,621	1,649	1,659	1,625	1,615	1,594	1,595	1,555	1,479	1,438	1,337	1,375	1,371	1,395	1,505	1,601	1,239	1,369	1,413	1,390	1,206	1,132	999	983	966	1,185	1,315	1,314	1,613	1,614	1,508	1,364	1,280	1,150	1,040	945	890	848	783
기타포괄익	-103	-103	-98	-108	-104	-110	-122	-100	-109	-104	-89	-98	-78	-80	-99	-190	-181	-149	-174	-168	-149	-157	-151	-170	-175	-175	-153	-152	-143	-144	-146	-148	-147	-135	-122	-129	-141	-133	-137	-135	-135
자본총계	1,744	1,730	1,731	1,739	1,742	1,692	1,671	1,666	1,658	1,617	1,557	1,502	1,419	1,450	1,433	1,361	1,484	1,613	1,235	1,368	1,433	1,404	1,234	1,142	1,000	984	991	1,213	1,278	1,273	1,700	1,811	1,766	1,672	1,605	1,465	1,348	1,254	1,196	1,153	1,084
주식수(만주)	7,000	7,000	7,000	7,000	7,000	7,000	7,100	7,100	7,200	7,200	7,200	7,200	7,200	7,200	7,800	7,400	8,100	8,600	9,800	9,400	10,200	10,700	11,200	11,300	11,300	11,300	12,300	12,200	12,400	13,200	14,400	14,390	14,620	14,700	14,600	14,650	14,620	14,590	14,530	14,540	14,520

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	258	280	382	420	514	564	605	659	663	540	316	198	206	600	1,144	1,304	1,620	1,595	1,484	1,604	1,311	982	659	439	280	205	159	151	243	426	511	588	580	484	474	407	400	368	342	271	136
투자활동	-279	-288	-291	-277	-254	-206	-183	-186	-166	-304	-376	-444	-282	-226	-146	-130	-319	-248	-247	-155	-100	-57	-49	-72	-99	-156	-137	-154	-177	-199	-238	-263	-235	-216	-199	348	262	285	285	-218	-129
재무활동	-83	-83	-141	-164	-240	-340	-292	-268	-220	-89	-77	-75	-370	-872	-982	-1,298	-1,372	-1,367	-1,388	-1,246	-875	-759	-272	-260	-275	71	-717	-675	-717	-755	-317	-185	-85	-26	-9	-469	-397	-411	-407	56	-14
환율변동	-1.00	-1.00	1.00	-9	-6	-6	-12	-20	-30	-30	-24	0	0	-13	-5	-15	-16	-1.00	-14	-4	7	3	2	-5	-8	-5	-2	-1.00	0	-6	-5	-4	-0.90	3	3	1.00	-0.50	1.30	3	3	1.00
현금의증감	-104	-92	-48	-29	16	12	118	186	247	118	-161	-322	-446	-511	12	-137	-87	-20	-164	199	344	169	340	102	-103	113	-697	-682	-652	-534	-49	139	261	247	269	288	264	244	224	112	-6
자본적지출	-279	-288	-291	-278	-238	-206	-183	-185	-189	-307	-380	-448	-486	-436	-414	-403	-385	-312	-254	-157	-103	-87	-77	-98	-121	-144	-163	-182	-208	-214	-214	-218	-190	-166	-149	-127	-119	-125	-125	-125	-131
잉여현금	-21	-8	91	142	276	358	422	474	474	233	-64	-250	-280	164	730	901	1,235	1,283	1,230	1,447	1,208	895	582	341	159	61	-4	-31	35	212	297	370	390	318	325	280	280	243	218	145	5

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수