LG디스플레이 LPL(LG DISPLAY CO LTD) | 재무제표

LG디스플레이

LPL

NYSE

3.36

+ 0.02 (+0.6%) 26.08/28 00:00, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 억원(KRW)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	253,039	252,788	258,101	264,421	263,064	274,277	266,153	261,784	241,424	221,727	213,308	212,365	232,226	240,914	261,518	276,567	281,085	294,668	298,780	285,642	280,786	264,201	242,616	231,906	222,746	223,210	234,756	240,017	242,824	245,402	243,366	245,148	253,856	264,032	277,902	286,001	283,508	275,770	265,041	260,639	264,983
매출원가	216,483	218,796	224,336	231,506	233,120	243,273	240,399	236,398	224,096	212,262	209,856	217,753	237,480	241,685	250,277	251,981	243,924	245,757	245,729	231,899	231,674	228,311	216,263	214,866	211,144	208,073	216,072	213,979	210,915	213,642	212,513	217,404	222,443	222,149	224,247	225,379	226,045	227,344	227,543	231,211	234,484
매출총이익	36,556	33,991	33,765	32,915	29,944	31,003	25,754	25,386	17,327	9,465	3,452	-5,388	-5,254	-772	11,241	24,585	37,162	48,910	53,051	53,743	49,112	35,889	26,352	17,040	11,602	15,137	18,683	26,037	31,909	31,759	30,853	27,745	31,412	41,884	53,656	60,622	57,463	48,427	37,498	29,428	30,499
판매관리비	16,326	13,769	14,487	14,500	16,214	16,990	16,883	16,387	14,557	14,612	14,757	15,479	16,551	17,320	18,267	18,672	18,684	18,766	18,525	17,829	17,287	16,325	15,730	17,656	18,788	19,472	20,057	19,750	18,749	18,487	17,723	16,766	16,396	16,376	16,905	15,521	14,866	13,990	13,054	13,400	14,250
연구개발비	13,844	13,920	14,108	14,099	14,532	14,590	14,477	14,118	13,704	13,665	13,797	14,309	14,344	14,126	13,824	13,243	12,920	12,689	12,220	11,590	11,152	11,076	10,987	10,748	10,190	11,558	12,220	12,881	13,986	12,692	12,212	12,397	11,976	12,143	12,134	11,896	12,020	11,459	11,340	11,352	11,475
영업이익	6,385	6,302	5,170	4,316	-801	-577	-5,606	-5,120	-10,934	-18,812	-25,102	-35,177	-36,149	-32,218	-20,850	-7,329	5,557	17,455	22,306	24,323	20,674	8,489	-365	-11,365	-17,376	-15,893	-13,594	-6,593	-825	581	918	-1,419	3,040	13,364	24,616	33,205	30,577	22,978	13,104	4,676	4,774
EBITDA	0	0	15,771	0	0	0	-5,229	0	0	0	-18,619	-44,406	-42,573	-35,496	-23,430	47,346	61,453	69,024	69,888	72,736	66,501	53,163	43,156	17,645	9,282	10,817	8,364	30,810	35,332	35,961	37,623	35,928	40,105	50,350	56,818	65,501	61,041	53,196	45,792	36,796	39,171
영업외이익	-6,897	7,965	10,601	12,984	17,788	3,011	377	3,392	1,931	3,074	6,482	-5,236	-3,492	-1,736	-2,579	8,259	9,318	5,803	2,575	4,211	2,052	2,292	2,180	-11,533	-12,380	-12,052	-14,992	1,986	1,671	823	1,159	1,497	1,678	2,898	56	1,805	1,311	973	2,472	891	1,721
법인세	214	1,628	1,979	4,951	5,973	5,344	2,178	-906	-4,525	-6,690	-7,627	-4,973	-5,910	-5,427	-2,378	-4,150	546	3,109	3,853	1,289	-813	-3,727	-5,263	-6,825	-7,750	-5,021	-4,722	-346	2,161	689	881	68	355	1,702	3,956	6,351	5,725	5,721	3,847	1,891	2,041
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-13,521	-817	2,263	-3,353	-6,698	-20,422	-25,626	-15,867	-19,515	-23,031	-27,337	-46,894	-47,589	-43,054	-30,716	-9,994	2,100	9,779	11,862	15,744	11,849	3,325	-949	-24,588	-29,085	-29,678	-28,297	-8,825	-4,597	-2,087	-2,072	-3,164	1,221	11,098	18,028	25,638	22,997	15,378	9,067	928	1,042

재무상태표 * 단위 : 억원(KRW)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	14,521	15,248	15,727	15,496	16,664	9,823	20,222	17,877	23,418	32,250	31,635	40,873	38,525	38,943	35,473	32,641	36,689	41,111	42,849	42,089	43,168	43,517	42,968	33,674	35,991	36,365	34,148	28,377	25,018	24,826	24,434	28,386	31,976	34,970	33,606	0	26,016	23,030	27,224	24,813	24,523
단기투자	1,542	1,443	895	1,050	832	2,727	3,286	1,141	2,368	2,100	1,686	2,696	2,279	2,239	1,654	3,425	1,427	650	682	939	491	431	524	521	633	724	709	980	772	965	463	183	145	174	273	0	449	468	280	231	188
매출채권등	23,878	23,744	25,396	34,235	23,975	36,028	38,745	31,768	38,268	30,285	33,451	24,343	35,970	25,891	25,283	31,342	29,531	38,788	46,991	43,719	42,861	44,299	36,620	39,365	29,562	29,620	36,372	40,721	28,816	35,159	30,099	33,837	36,456	36,225	44,987	0	45,526	45,351	51,016	42,417	36,187
재고자산	30,923	27,869	25,457	30,864	28,686	29,561	26,712	33,382	30,818	33,693	25,277	33,485	26,816	28,106	28,729	45,173	47,225	42,296	33,504	35,803	27,228	23,517	21,707	23,997	20,394	23,101	20,512	27,272	25,692	26,298	26,912	25,874	24,303	23,504	23,501	0	23,434	22,832	22,878	24,920	24,531
장기투자	533	516	545	522	603	602	611	603	1,175	1,171	1,173	1,284	1,181	1,204	1,374	1,065	1,210	1,230	1,267	1,219	1,121	1,112	1,146	1,157	1,109	1,058	1,096	1,139	1,173	1,111	1,140	1,333	1,315	1,197	1,225	0	973	1,197	1,727	1,785	3,116
유형자산	141,021	142,890	144,708	149,329	153,682	163,748	172,029	174,683	190,032	196,761	202,003	209,533	208,366	211,738	209,469	227,789	214,387	206,980	205,584	203,180	202,332	202,037	201,397	211,299	217,252	223,087	220,876	237,306	239,415	231,072	216,001	201,333	190,327	175,251	162,020	0	141,659	129,515	120,314	113,864	109,016
무형자산	19,291	18,473	14,780	15,313	15,694	15,183	15,584	16,518	17,595	17,200	17,740	17,353	17,357	17,313	17,530	18,507	17,347	16,249	16,449	15,445	12,379	12,590	10,201	7,941	8,474	8,797	8,734	9,715	9,314	9,864	9,876	9,920	9,464	9,122	9,128	0	8,460	8,495	8,949	8,516	8,639
이연세자산	35,837	35,163	35,487	35,531	35,237	34,905	35,170	37,032	38,516	38,585	36,074	36,213	33,706	30,529	26,504	28,802	25,470	24,214	23,662	22,087	22,674	23,773	23,897	22,309	21,767	19,951	18,413	15,087	13,144	12,330	11,407	11,592	11,618	10,891	9,892	0	9,080	8,106	8,676	9,207	9,307
기타자산	7,460	7,610	6,172	4,793	4,464	27,300	16,236	18,492	8,547	9,082	8,554	9,596	9,519	10,480	10,845	12,596	9,771	11,154	10,557	11,581	10,983	12,700	12,201	14,711	15,360	16,153	14,885	13,834	12,663	12,255	11,424	8,739	8,837	8,619	6,965	0	9,418	9,059	7,778	9,952	10,164
자산총계	275,006	272,957	269,167	287,133	279,837	319,878	328,596	331,497	350,738	361,128	357,593	375,377	373,720	366,442	356,860	401,340	383,054	382,671	381,545	376,062	363,237	363,976	350,660	354,974	350,543	358,856	355,746	374,431	356,007	353,880	331,757	321,196	314,442	299,953	291,597	0	265,013	248,052	248,843	235,703	225,670
매입채무등	45,802	39,895	47,687	57,318	54,177	57,767	58,768	54,472	67,140	63,439	70,940	76,696	69,575	64,504	73,046	84,076	77,020	83,058	82,154	72,321	69,991	70,912	65,612	71,578	64,471	65,682	70,154	63,722	61,520	63,041	66,541	63,229	62,144	60,760	60,450	0	49,367	50,818	53,268	51,584	41,357
차입금	134,553	138,118	127,334	135,669	135,841	146,683	146,189	149,551	162,346	171,226	167,021	175,767	175,567	172,996	151,116	154,892	141,576	131,753	127,725	135,765	139,545	144,564	143,199	145,342	147,530	146,536	135,900	135,353	115,255	108,266	85,845	77,205	75,665	67,317	56,031	0	50,228	46,844	47,792	48,057	48,747
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	347	315	392	303	218	180	654	212	172	319	543	700	1,662	1,623	1,168	1,406	1,239	1,548	1,860	576	283	456	345	405	425	1,286	1,312	1,274	1,137	938	1,210	1,717	758	1,692	3,466	0	3,280	2,343	2,892	854	783
기타부채	17,808	16,898	15,362	14,690	13,620	36,907	42,257	43,827	29,285	30,740	31,384	33,313	31,807	22,033	18,338	18,129	16,916	18,739	22,182	21,284	15,810	15,653	14,189	15,905	17,109	19,722	23,497	30,823	30,810	28,739	29,299	32,125	30,546	21,927	21,834	0	16,243	10,958	10,267	12,192	11,319
부채총계	198,510	195,225	190,775	207,980	203,856	241,538	247,868	248,062	258,942	265,724	269,888	286,475	278,611	261,155	243,668	258,503	236,751	235,099	233,920	229,945	225,630	231,585	223,346	233,230	229,535	233,225	230,863	231,171	208,722	200,984	182,895	174,275	169,114	151,696	141,782	0	119,118	110,963	114,219	112,686	102,205
자본금+ 자본잉여금	63,077	64,623	66,013	67,269	64,774	62,746	65,395	69,688	76,191	79,194	72,054	72,809	78,663	89,259	98,260	124,335	128,490	129,633	130,334	129,122	121,806	117,445	113,203	108,624	107,863	112,958	112,655	130,506	134,270	139,692	138,768	136,961	138,478	141,335	142,673	0	139,000	130,955	128,660	117,610	117,899
이익잉여금	-6,700	-2,927	2,819	6,018	5,853	-2,811	-185	9,785	13,820	18,900	26,760	25,673	32,873	41,456	53,598	72,784	80,729	83,251	85,415	85,267	81,094	77,488	75,188	68,420	68,124	73,025	75,033	92,015	96,223	101,770	102,400	100,780	100,781	103,791	106,216	0	101,433	94,550	90,043	80,856	79,086
기타포괄익	0	0	0	0	0	2,548	2,914	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	63,010	64,594	66,041	67,329	64,833	62,744	65,423	69,786	76,329	79,383	72,322	73,066	78,992	89,673	98,796	125,062	129,298	130,466	131,189	129,975	122,617	118,220	113,955	109,308	108,544	113,688	113,405	131,426	135,232	140,710	139,792	137,968	139,486	142,373	143,735	0	140,015	131,900	129,560	118,419	118,690
주식수(만주)	500	500	500	500	500	500	500	500	500	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358	358

현금흐름표 * 단위 : 억원(KRW)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	31,063	16,250	23,521	22,226	23,231	31,685	24,118	15,591	18,266	18,860	16,827	22,621	20,948	19,603	30,110	39,499	44,474	54,865	57,534	48,192	39,407	30,563	22,788	26,508	21,641	30,672	27,065	20,160	35,358	35,059	44,841	53,534	58,082	63,244	67,642	64,712	56,131	39,662	36,409	31,452	25,620
투자활동	-20,474	-11,056	-9,836	-9,517	-7,104	-10,934	-13,777	-15,958	-16,000	-23,827	-25,965	-34,488	-57,782	-63,625	-66,420	-62,103	-46,000	-43,156	-42,631	-35,233	-29,275	-26,447	-23,112	-31,164	-42,234	-54,295	-67,554	-77,094	-81,887	-78,568	-76,753	-69,680	-68,648	-70,039	-64,811	-59,492	-50,538	-36,847	-31,892	-28,819	-32,472
재무활동	-3,473	-2,866	0	-8,290	-8,491	-16,324	0	-2,529	-958	15,631	0	20,111	26,794	27,057	0	1,501	-9,714	-19,615	-24,661	-12,855	-9,926	-540	9,318	9,640	31,348	34,525	49,879	56,134	42,308	41,282	29,529	24,900	23,594	19,218	8,622	2,766	-141	2,906	3,079	4,261	5,496
환율변동	2,035	483	-181	999	-54	1,633	2,083	103	1,180	-114	-114	-957	-948	256	262	1,734	2,504	2,517	2,993	1,780	728	-119	-174	310	219	640	319	794	-60	2	8	-892	92	396	-1,015	994	185	-457	474	-1,703	-309
현금의증감	-4,178	-8,966	-5,899	-6,250	-3,033	-3,632	-2,858	-9,425	-5,223	3,704	4,443	15,610	-2,674	-11,780	-17,431	-21,102	-11,241	-7,906	-9,758	105	206	3,576	8,995	4,984	10,755	10,902	9,391	-800	-4,221	-2,227	-2,383	8,754	13,028	12,423	11,454	7,987	5,452	5,721	7,597	6,894	-1,356
자본적지출	-14,793	-13,595	-12,232	-12,386	-13,848	-13,132	-18,750	-21,930	-22,631	-29,282	-29,908	-35,160	-45,487	-47,735	-48,965	-46,013	-37,964	-35,557	-30,728	-25,197	-20,072	-19,409	-21,322	-28,036	-38,524	-52,564	-65,891	-75,275	-82,297	-81,785	-77,992	-76,599	-70,456	-66,029	-64,305	-56,152	-51,288	-39,986	-34,576	-30,033	-27,561
잉여현금	16,269	2,655	11,289	9,840	9,383	18,553	5,367	-6,339	-4,365	-10,422	-13,080	-12,539	-24,539	-28,132	-18,854	-6,513	6,510	19,308	26,807	22,995	19,335	11,154	1,466	-1,529	-16,883	-21,892	-38,825	-55,114	-46,939	-46,726	-33,150	-23,065	-12,374	-2,786	3,337	8,561	4,843	-325	1,833	1,419	-1,941

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 억원(KRW)

재무상태표 * 단위 : 억원(KRW)

현금흐름표 * 단위 : 억원(KRW)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수